Financhill
Sell
47

RLI Quote, Financials, Valuation and Earnings

Last price:
$74.58
Seasonality move :
2.29%
Day range:
$73.56 - $74.78
52-week range:
$68.50 - $91.15
Dividend yield:
0.78%
P/E ratio:
24.54x
P/S ratio:
3.98x
P/B ratio:
4.27x
Volume:
362.9K
Avg. volume:
507.7K
1-year change:
4.24%
Market cap:
$6.8B
Revenue:
$1.8B
EPS (TTM):
$3.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $987.7M $1.2B $1.7B $1.5B $1.8B
Revenue Growth (YoY) -1.88% 19.83% 43.47% -10.95% 17.09%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.3M $13.3M $12.9M $15.9M $15.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.3M $13.3M $12.9M $15.9M $15.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses $7.6M $7.7M $8M $7.3M $6.3M
EBT. Incl. Unusual Items $189.8M $344.3M $720.7M $377.3M $427.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.8M $65M $137.3M $72.7M $81.8M
Net Income to Company $157.1M $279.4M $583.4M $304.6M $345.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $157.1M $279.4M $583.4M $304.6M $345.8M
 
Basic EPS (Cont. Ops) $1.75 $3.09 $6.43 $3.34 $3.78
Diluted EPS (Cont. Ops) $1.73 $3.06 $6.37 $3.31 $3.74
Weighted Average Basic Share $90M $90.5M $90.7M $91.2M $91.5M
Weighted Average Diluted Share $90.8M $91.4M $91.6M $92.2M $92.5M
 
EBITDA -- -- -- -- --
EBIT $197.4M $352M $728.7M $384.6M $433.9M
 
Revenue (Reported) $987.7M $1.2B $1.7B $1.5B $1.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $197.4M $352M $728.7M $384.6M $433.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $287.3M $264.8M $364.9M $444.8M $407.7M
Revenue Growth (YoY) 143.26% -7.84% 37.8% 21.9% -8.36%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $3.4M $4.2M $5M $2.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.3M $3.4M $4.2M $5M $2.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses $1.9M $2M $2M $1.6M $1.3M
EBT. Incl. Unusual Items $89.8M $58.5M $122.8M $160M $78.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.8M $10.6M $24M $32.1M $15.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73M $47.9M $98.8M $127.9M $63.2M
 
Basic EPS (Cont. Ops) $0.81 $0.53 $1.09 $1.40 $0.69
Diluted EPS (Cont. Ops) $0.80 $0.53 $1.08 $1.39 $0.68
Weighted Average Basic Share $90.4M $90.6M $91.1M $91.4M $91.8M
Weighted Average Diluted Share $91.3M $91.4M $92.1M $92.3M $92.5M
 
EBITDA -- -- -- -- --
EBIT $91.7M $60.5M $124.8M $161.6M $80M
 
Revenue (Reported) $287.3M $264.8M $364.9M $444.8M $407.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $91.7M $60.5M $124.8M $161.6M $80M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2B $1.2B $1.8B $1.6B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.9M $13.4M $13.8M $16.7M $13.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11.9M $13.4M $13.8M $16.7M $13.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses $7.6M $7.8M $8M $6.9M $6M
EBT. Incl. Unusual Items $359M $313M $784.9M $414.5M $346.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67.7M $58.7M $150.6M $80.8M $65.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $291.4M $254.3M $634.3M $333.7M $281.1M
 
Basic EPS (Cont. Ops) $3.23 $2.81 $6.98 $3.66 $3.07
Diluted EPS (Cont. Ops) $3.21 $2.78 $6.92 $3.63 $3.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $366.6M $320.8M $793M $421.4M $352.2M
 
Revenue (Reported) $1.2B $1.2B $1.8B $1.6B $1.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $366.6M $320.8M $793M $421.4M $352.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $287.3M $264.8M $364.9M $444.8M $407.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $3.4M $4.2M $5M $2.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.3M $3.4M $4.2M $5M $2.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses $1.9M $2M $2M $1.6M $1.3M
EBT. Incl. Unusual Items $89.8M $58.5M $122.8M $160M $78.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.8M $10.6M $24M $32.1M $15.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73M $47.9M $98.8M $127.9M $63.2M
 
Basic EPS (Cont. Ops) $0.81 $0.53 $1.09 $1.40 $0.69
Diluted EPS (Cont. Ops) $0.80 $0.53 $1.08 $1.39 $0.68
Weighted Average Basic Share $90.4M $90.6M $91.1M $91.4M $91.8M
Weighted Average Diluted Share $91.3M $91.4M $92.1M $92.3M $92.5M
 
EBITDA -- -- -- -- --
EBIT $91.7M $60.5M $124.8M $161.6M $80M
 
Revenue (Reported) $287.3M $264.8M $364.9M $444.8M $407.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $91.7M $60.5M $124.8M $161.6M $80M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $62.2M $88.8M $22.8M $36.4M $39.8M
Short Term Investments $2.2B $2.4B $2.7B $3B $1.1B
Accounts Receivable, Net $618.4M $775.4M $929.6M $978.6M $986M
Inventory -- -- -- -- --
Prepaid Expenses $113.5M $130.9M $138.5M $112.3M $125M
Other Current Assets -- -- -- -- --
Total Current Assets $3B $3.4B $3.8B $4.1B $2.3B
 
Property Plant And Equipment $51.4M $52.2M $49.6M $46.7M $43.2M
Long-Term Investments $2.8B $3.2B $3.3B $3.6B $4B
Goodwill $46.1M $46.1M $46.1M $46.1M $46.1M
Other Intangibles $7.7M $7.5M $7.5M $7.5M $7.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.9B $4.5B $4.8B $5.2B $5.6B
 
Accounts Payable $42.3M $42.9M $61.1M $71.5M $44.7M
Accrued Expenses $75.9M $98.3M $94.9M $108.9M $124.2M
Current Portion Of Long-Term Debt -- -- -- $100M $100M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $118.2M $141.1M $156M $284.1M $269.7M
 
Long-Term Debt $149.5M $199.7M $199.9M $100M --
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $3.3B $3.6B $3.8B $4.1B
 
Common Stock $681K $682K $684K $1.4M $1.4M
Other Common Equity Adj $108.7M $49.8M -$229.1M -$166.3M -$173.7M
Common Equity $1.1B $1.2B $1.2B $1.4B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.2B $1.2B $1.4B $1.5B
 
Total Liabilities and Equity $3.9B $4.5B $4.8B $5.2B $5.6B
Cash and Short Terms $2.3B $2.5B $2.7B $3B $1.2B
Total Debt $149.5M $199.7M $199.9M $100M $100M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $94.9M $72.1M $22.8M $44.6M $27.1M
Short Term Investments $2.2B $2.3B $2.8B $1B $1.2B
Accounts Receivable, Net $604.7M $801.9M $906.4M $1B $995.5M
Inventory -- -- -- -- --
Prepaid Expenses $111.1M $126.3M $120M $107.8M $117.8M
Other Current Assets -- -- -- -- --
Total Current Assets $3B $3.3B $3.9B $2.2B $2.4B
 
Property Plant And Equipment $50.5M $52.1M $48.9M $46.5M $42.3M
Long-Term Investments $2.9B $3.1B $3.4B $3.7B $4.2B
Goodwill $46.1M $46.1M $46.1M $46.1M $46.1M
Other Intangibles $7.6M $7.5M $7.5M $7.5M $7.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $4B $4.4B $4.8B $5.3B $5.7B
 
Accounts Payable $26.6M $26.3M $28.1M $35.2M $27.7M
Accrued Expenses $45.8M $57.1M $57.5M $68.2M $63.5M
Current Portion Of Long-Term Debt -- -- $199.9M -- $100M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $72.3M $83.4M $301.3M $128.8M $115.9M
 
Long-Term Debt $149.5M $199.7M -- $100M $100M
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $3.3B $3.5B $3.8B $4.1B
 
Common Stock $681K $682K $685K $687K $1.4M
Other Common Equity Adj $64M -$65.8M -$191.4M -$179M -$143.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.2B $1.3B $1.5B $1.6B
 
Total Liabilities and Equity $4B $4.4B $4.8B $5.3B $5.7B
Cash and Short Terms $2.3B $2.4B $2.8B $1.1B $1.2B
Total Debt $149.5M $199.7M $199.9M $100M $100M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $157.1M $279.4M $583.4M $304.6M $345.8M
Depreciation & Amoritzation $7.4M $7.4M $8M $8.5M $7.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$14.3M $7.3M -$22.2M -$31.7M -$9.3M
Change in Inventories -- -- -- -- --
Cash From Operations $263.3M $384.9M $250.4M $464.3M $560.2M
 
Capital Expenditures $5.8M $8.3M $5.9M $5.9M $4.7M
Cash Acquisitions -$4.5M -$9M $682.8M $14.3M --
Cash From Investing -$168M -$274.8M $48.9M -$211.8M -$318.9M
 
Dividends Paid (Ex Special Dividend) -$87.9M -$135.3M -$364.8M -$140.1M -$235.7M
Special Dividend Paid
Long-Term Debt Issued -- $50M -- $100M $73M
Long-Term Debt Repaid -- -- -- -$200M -$73M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$79.3M -$83.5M -$365.3M -$238.8M -$238M
 
Beginning Cash (CF) $46.2M $62.2M $88.8M $22.8M $36.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16M $26.6M -$66M $13.6M $3.4M
Ending Cash (CF) $62.2M $88.8M $22.8M $36.4M $39.8M
 
Levered Free Cash Flow $257.5M $376.6M $244.6M $458.3M $555.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $60.3M $39M $69.2M $70.9M $103.5M
 
Capital Expenditures $887K $1.9M $1.3M $1.1M $1.1M
Cash Acquisitions -- -- $14.1M -- --
Cash From Investing -$16.5M -$45.9M -$57.8M -$53.1M -$103.4M
 
Dividends Paid (Ex Special Dividend) -$10.8M -$11.3M -$11.8M -$12.3M -$13.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$11M -$9.8M -$11.5M -$9.7M -$12.8M
 
Beginning Cash (CF) $62.2M $88.8M $22.8M $36.4M $39.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.7M -$16.7M -$49K $8.1M -$12.7M
Ending Cash (CF) $94.9M $72.1M $22.8M $44.6M $27.1M
 
Levered Free Cash Flow $59.4M $37.1M $67.9M $69.9M $102.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $329.3M $363.6M $280.7M $466M $592.8M
 
Capital Expenditures $4.7M $9.4M $5.2M $5.7M $4.7M
Cash Acquisitions -- -$9M $697M $150K --
Cash From Investing -$194.6M -$304.2M $37M -$207.1M -$369.2M
 
Dividends Paid (Ex Special Dividend) -$88.4M -$135.8M -$365.4M -$140.6M -$237.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$82.5M -$82.2M -$367M -$237.1M -$241.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.2M -$22.8M -$49.4M $21.8M -$17.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $324.6M $354.3M $275.4M $460.3M $588.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $60.3M $39M $69.2M $70.9M $103.5M
 
Capital Expenditures $887K $1.9M $1.3M $1.1M $1.1M
Cash Acquisitions -- -- $14.1M -- --
Cash From Investing -$16.5M -$45.9M -$57.8M -$53.1M -$103.4M
 
Dividends Paid (Ex Special Dividend) -$10.8M -$11.3M -$11.8M -$12.3M -$13.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$11M -$9.8M -$11.5M -$9.7M -$12.8M
 
Beginning Cash (CF) $62.2M $88.8M $22.8M $36.4M $39.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.7M -$16.7M -$49K $8.1M -$12.7M
Ending Cash (CF) $94.9M $72.1M $22.8M $44.6M $27.1M
 
Levered Free Cash Flow $59.4M $37.1M $67.9M $69.9M $102.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Adobe Stock a Bargain With AI Tools Driving Growth?
Is Adobe Stock a Bargain With AI Tools Driving Growth?

The share price of American computer software company Adobe (NASDAQ:ADBE)…

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
4
CABO alert for May 3

Cable One [CABO] is down 41.98% over the past day.

Buy
55
PDEX alert for May 3

Pro-Dex [PDEX] is down 32.02% over the past day.

Buy
91
TRUP alert for May 3

Trupanion [TRUP] is up 23.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock