Financhill
Sell
50

RTX Quote, Financials, Valuation and Earnings

Last price:
$115.10
Seasonality move :
4.15%
Day range:
$114.81 - $116.53
52-week range:
$84.43 - $128.70
Dividend yield:
2.16%
P/E ratio:
32.89x
P/S ratio:
1.95x
P/B ratio:
2.51x
Volume:
4.2M
Avg. volume:
4M
1-year change:
33.72%
Market cap:
$153.2B
Revenue:
$68.9B
EPS (TTM):
$3.50
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $45.3B $56.6B $64.4B $67.1B $68.9B
Revenue Growth (YoY) 30.69% 24.78% 13.79% 4.17% 2.75%
 
Cost of Revenues $34.6B $48.1B $51.9B $53.4B $56.8B
Gross Profit $10.8B $8.5B $12.5B $13.7B $12.1B
Gross Profit Margin 23.71% 15.08% 19.4% 20.38% 17.54%
 
R&D Expenses $2.5B $2.6B $2.7B $2.7B $2.8B
Selling, General & Admin $3.7B $5.5B $5B $5.6B $5.8B
Other Inc / (Exp) $829M -$2.3B $1.3B $1.8B $1.8B
Operating Expenses $5.8B $7.2B $7.4B $8.2B $8.5B
Operating Income $4.9B $1.3B $5.1B $5.5B $3.6B
 
Net Interest Expenses $1.6B $1.4B $1.3B $1.2B $1.6B
EBT. Incl. Unusual Items $4.2B -$2.4B $5.1B $6.1B $3.8B
Earnings of Discontinued Ops. $2.2B -$367M -$33M -$19M --
Income Tax Expense $421M $575M $964M $790M $456M
Net Income to Company $3.7B -$2.9B $4.1B $5.3B $3.4B
 
Minority Interest in Earnings -$411M -$224M -$248M -$111M -$185M
Net Income to Common Excl Extra Items $5.5B -$3.5B $3.9B $5.2B $3.2B
 
Basic EPS (Cont. Ops) $6.48 -$2.59 $2.57 $3.52 $2.24
Diluted EPS (Cont. Ops) $6.41 -$2.59 $2.56 $3.50 $2.23
Weighted Average Basic Share $854.8M $1.4B $1.5B $1.5B $1.4B
Weighted Average Diluted Share $863.9M $1.4B $1.5B $1.5B $1.4B
 
EBITDA $8.6B $3.2B $11B $11.5B $9.7B
EBIT $5.9B -$945M $6.4B $7.4B $5.5B
 
Revenue (Reported) $45.3B $56.6B $64.4B $67.1B $68.9B
Operating Income (Reported) $4.9B $1.3B $5.1B $5.5B $3.6B
Operating Income (Adjusted) $5.9B -$945M $6.4B $7.4B $5.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14.7B $16.2B $17B $13.5B $20.1B
Revenue Growth (YoY) 29.67% 9.94% 4.55% -20.57% 49.21%
 
Cost of Revenues $13B $13.1B $13.5B $12.8B $16.1B
Gross Profit $1.7B $3.1B $3.5B $714M $4B
Gross Profit Margin 11.82% 19.27% 20.57% 5.3% 20.08%
 
R&D Expenses $642M $676M $662M $712M $751M
Selling, General & Admin $1.4B $1.2B $1.4B $1.4B $1.4B
Other Inc / (Exp) $253M $460M $473M $446M $381M
Operating Expenses $1.3B $1.8B $2B $2.1B $2B
Operating Income $434M $1.3B $1.5B -$1.4B $2B
 
Net Interest Expenses $350M $327M $316M $372M $503M
EBT. Incl. Unusual Items $337M $1.5B $1.7B -$1.3B $1.9B
Earnings of Discontinued Ops. $113M -$7M -- -- --
Income Tax Expense $152M $3M $282M -$389M $371M
Net Income to Company $185M $1.5B $1.4B -$933M $1.5B
 
Minority Interest in Earnings -$34M -$73M -$8M -$51M -$63M
Net Income to Common Excl Extra Items $264M $1.4B $1.4B -$984M $1.5B
 
Basic EPS (Cont. Ops) $0.17 $0.93 $0.94 -$0.68 $1.10
Diluted EPS (Cont. Ops) $0.17 $0.93 $0.94 -$0.68 $1.09
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.4B $1.3B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.4B $1.3B
 
EBITDA $1.9B $3B $3.1B $143M $3.5B
EBIT $693M $1.8B $2B -$931M $2.5B
 
Revenue (Reported) $14.7B $16.2B $17B $13.5B $20.1B
Operating Income (Reported) $434M $1.3B $1.5B -$1.4B $2B
Operating Income (Adjusted) $693M $1.8B $2B -$931M $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $51.9B $63.8B $66B $67.1B $79B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.9B $52.5B $52.5B $55.4B $63.9B
Gross Profit $9B $11.2B $13.5B $11.6B $15.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.5B $2.6B $2.8B $2.8B $2.9B
Selling, General & Admin $5.2B $5.2B $5.5B $4.9B $4.9B
Other Inc / (Exp) -$2.4B $1.8B $1.3B $947M $834M
Operating Expenses $6.8B $7.5B $8.1B $7.5B $8.2B
Operating Income $2.1B $3.7B $5.4B $4.2B $7B
 
Net Interest Expenses $1.4B $1.3B $1.2B $1.4B $1.9B
EBT. Incl. Unusual Items -$1.7B $4.1B $5.5B $3.7B $5.9B
Earnings of Discontinued Ops. $320M -$45M -$18M -- --
Income Tax Expense $709M $512M $832M $366M $994M
Net Income to Company -$2.4B $3.6B $4.6B $3.4B $4.9B
 
Minority Interest in Earnings -$419M -$231M -$151M -$184M -$208M
Net Income to Common Excl Extra Items -$2.5B $3.3B $4.5B $3.2B $4.7B
 
Basic EPS (Cont. Ops) -$1.15 $2.21 $3.01 $2.18 $3.52
Diluted EPS (Cont. Ops) -$1.16 $2.20 $3.00 $2.15 $3.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.5B $10B $11B $9.4B $12.2B
EBIT -$226M $5.5B $6.8B $5.2B $7.9B
 
Revenue (Reported) $51.9B $63.8B $66B $67.1B $79B
Operating Income (Reported) $2.1B $3.7B $5.4B $4.2B $7B
Operating Income (Adjusted) -$226M $5.5B $6.8B $5.2B $7.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $40.2B $47.3B $49B $49B $59.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.8B $38.3B $38.9B $40.9B $47.9B
Gross Profit $6.4B $9.1B $10.1B $8.1B $11.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9B $1.9B $2B $2B $2.1B
Selling, General & Admin $4.2B $3.8B $4.2B $3.5B $3.5B
Other Inc / (Exp) -$2.5B $1.5B $1.4B $482M $379M
Operating Expenses $5.2B $5.5B $6.2B $5.4B $6B
Operating Income $1.2B $3.5B $3.9B $2.7B $5.2B
 
Net Interest Expenses $1B $984M $914M $1.1B $1.4B
EBT. Incl. Unusual Items -$2.4B $4.1B $4.4B $2.1B $4.2B
Earnings of Discontinued Ops. -$356M -$34M -$19M -- --
Income Tax Expense $753M $690M $558M $194M $732M
Net Income to Company -$3.1B $3.4B $3.9B $1.9B $3.5B
 
Minority Interest in Earnings -$155M -$162M -$65M -$138M -$161M
Net Income to Common Excl Extra Items -$3.7B $3.2B $3.8B $1.8B $3.3B
 
Basic EPS (Cont. Ops) -$2.48 $2.12 $2.55 $1.21 $2.47
Diluted EPS (Cont. Ops) -$2.48 $2.11 $2.54 $1.19 $2.45
Weighted Average Basic Share $3.9B $4.5B $4.4B $4.4B $4B
Weighted Average Diluted Share $3.9B $4.5B $4.5B $4.4B $4B
 
EBITDA $1.7B $8.5B $8.4B $6.4B $8.9B
EBIT -$1.3B $5.1B $5.4B $3.2B $5.6B
 
Revenue (Reported) $40.2B $47.3B $49B $49B $59.1B
Operating Income (Reported) $1.2B $3.5B $3.9B $2.7B $5.2B
Operating Income (Adjusted) -$1.3B $5.1B $5.4B $3.2B $5.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $4.9B $8.8B $7.8B $6.2B $6.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.7B $9.3B $9.7B $9.1B $10.8B
Inventory $9B $9.4B $9.2B $10.6B $11.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6B $6B $4B $5B $7.1B
Total Current Assets $61.6B $43.4B $42.1B $42.4B $48.4B
 
Property Plant And Equipment $11.6B $16.8B $16.9B $17B $17.4B
Long-Term Investments $3.5B $3.1B $2.8B $2.6B $2.4B
Goodwill $36.6B $54.3B $54.4B $53.8B $53.7B
Other Intangibles $24.5B $40.5B $38.5B $36.8B $35.4B
Other Long-Term Assets $1.9B $4B $6.6B $6.2B $4.6B
Total Assets $139.6B $162.2B $161.4B $158.9B $161.9B
 
Accounts Payable $7.8B $8.6B $8.8B $9.9B $10.7B
Accrued Expenses $8.4B $10.5B $10.2B $11B $14.9B
Current Portion Of Long-Term Debt $5.6B $637M $158M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $14.4B -- -- -- --
Total Current Liabilities $46.6B $35.8B $35.4B $39.1B $46.8B
 
Long-Term Debt $37.7B $31B $31.3B $30.7B $42.4B
Capital Leases -- -- -- -- --
Total Liabilities $95.3B $88.3B $86.7B $84.7B $100.4B
 
Common Stock $23B $36.9B $37.5B $37.9B $37.1B
Other Common Equity Adj -$10.1B -$3.7B -$1.9B -$2B -$2.4B
Common Equity $41.8B $72.2B $73.1B $72.6B $59.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6B $1.7B $1.6B $1.6B $1.6B
Total Equity $44.3B $73.9B $74.7B $74.2B $61.4B
 
Total Liabilities and Equity $139.6B $162.2B $161.4B $158.9B $161.9B
Cash and Short Terms $4.9B $8.8B $7.8B $6.2B $6.6B
Total Debt $43.3B $31.8B $31.5B $31.9B $43.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $10B $7.5B $5.4B $5.5B $6.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.1B $9.5B $9.2B $10.1B $10.1B
Inventory $9.8B $9.4B $10.4B $12.1B $13.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.9B $4.7B $4.5B $6.3B $6.8B
Total Current Assets $43.5B $42B $41.8B $46.5B $51.8B
 
Property Plant And Equipment $16.8B $16.4B $16.5B $17.1B $17.7B
Long-Term Investments $3.3B $3B $2.6B $2.5B $2.3B
Goodwill $53.5B $53.8B $53.2B $53.9B $53.8B
Other Intangibles $41.6B $38.8B $37B $35.9B $34.2B
Other Long-Term Assets $3B $4.8B $7.1B $6.6B $5.1B
Total Assets $162.4B $158.8B $158.2B $162.4B $164.8B
 
Accounts Payable $8.1B $8.7B $9B $10.3B $11.8B
Accrued Expenses $13.6B $9.7B $11.2B $14.3B $16B
Current Portion Of Long-Term Debt $1.4B $320M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $118M -- -- -- --
Total Current Liabilities $35.6B $34.1B $38.4B $45B $52.2B
 
Long-Term Debt $31.2B $30.8B $31.1B $32.7B $38.8B
Capital Leases -- -- -- -- --
Total Liabilities $92.3B $85.8B $86.5B $91.2B $102B
 
Common Stock $36.8B $37.3B $37.8B $38.4B $37.3B
Other Common Equity Adj -$8B -$3.9B -$4.1B -$2.1B -$2B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7B $1.7B $1.6B $1.7B $1.7B
Total Equity $70.1B $73B $71.8B $71.2B $62.9B
 
Total Liabilities and Equity $162.4B $158.8B $158.2B $162.4B $164.8B
Cash and Short Terms $10B $7.5B $5.4B $5.5B $6.7B
Total Debt $32.8B $31.2B $33.4B $35.3B $42.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $3.7B -$2.9B $4.1B $5.3B $3.4B
Depreciation & Amoritzation $2.7B $4.2B $4.6B $4.1B $4.2B
Stock-Based Compensation $268M $330M $442M $420M $425M
Change in Accounts Receivable -$591M $1.4B -$2.2B $203M -$2.6B
Change in Inventories -$1.3B $412M $163M -$1.6B -$1.1B
Cash From Operations $8.9B $3.6B $7.1B $7.2B $7.9B
 
Capital Expenditures $2.2B $2B $2.4B $2.8B $3.2B
Cash Acquisitions $125M $5.3B $791M $28M $6M
Cash From Investing -$3.1B $3.1B -$1.4B -$2.8B -$3B
 
Dividends Paid (Ex Special Dividend) -$2.4B -$2.7B -$3B -$3.1B -$3.2B
Special Dividend Paid
Long-Term Debt Issued -- $2B $4.1B $1M $22.9B
Long-Term Debt Repaid -$2.7B -$16.1B -$4.3B -$3M -$10.6B
Repurchase of Common Stock -$151M -$47M -$2.3B -$2.8B -$12.9B
Other Financing Activities $82M -$151M -$1.1B -$415M -$317M
Cash From Financing -$4.6B -$5.3B -$6.7B -$5.9B -$4.5B
 
Beginning Cash (CF) $6.2B $7.4B $8.8B $7.9B $6.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $1.4B -$978M -$1.5B $317M
Ending Cash (CF) $4.9B $8.8B $7.8B $6.2B $6.6B
 
Levered Free Cash Flow $6.7B $1.6B $4.6B $4.4B $4.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $215M $771M $1.5B $1.5B --
Depreciation & Amoritzation $1.2B $1.1B $1B $1.1B --
Stock-Based Compensation $77M $99M $102M $106M --
Change in Accounts Receivable $115M -$650M $881M -$482M --
Change in Inventories $523M $220M -$141M $326M --
Cash From Operations $1.3B $3.1B $4.6B $4.7B --
 
Capital Expenditures $659M $1.1B $1B $1B --
Cash Acquisitions -$438M -$277M -- -- --
Cash From Investing -$809M -$1.2B -$938M -$978M --
 
Dividends Paid (Ex Special Dividend) -$706M -$745M -$791M -$767M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M $2.1B $1M $19.9B --
Long-Term Debt Repaid $1B -$1.7B -$1M -$10.4B --
Repurchase of Common Stock -- -$327M -$408M -$10.3B --
Other Financing Activities -$66M -$760M -$86M -$127M --
Cash From Financing -$1.8B -$1.5B -$2.8B -$2.6B --
 
Beginning Cash (CF) $10B $7.5B $5.4B $5.5B --
Foreign Exchange Rate Adjustment $43M -$11M $15M $14M --
Additions / Reductions -$1.2B $362M $841M $1.1B --
Ending Cash (CF) $8.8B $7.8B $6.2B $6.6B --
 
Levered Free Cash Flow $676M $2B $3.6B $3.7B --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.4B $3.6B $4.6B $3.4B $4.9B
Depreciation & Amoritzation $3.7B $4.6B $4.2B $4.2B $4.3B
Stock-Based Compensation $329M $420M $417M $421M $434M
Change in Accounts Receivable $1.4B -$1.4B -$1.3B -$1.2B -$2B
Change in Inventories -$122M $466M -$1.2B -$1.6B -$1.4B
Cash From Operations $5.1B $5.3B $5.7B $7.8B $10.3B
 
Capital Expenditures $2.1B $2B $2.9B $3.2B $3B
Cash Acquisitions $5.8B $630M -$249M $6M $1.3B
Cash From Investing $2.8B -$948M -$3.1B -$3B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$2.6B -$2.9B -$3.1B -$3.3B -$3.2B
Special Dividend Paid
Long-Term Debt Issued -- -- $2.1B $3B $19.9B
Long-Term Debt Repaid -$19B -$1.5B -- -$176M -$12.1B
Repurchase of Common Stock -$87M -$2B -$2.7B -$3B -$10.7B
Other Financing Activities $35M -$402M -$1.1B -$276M -$398M
Cash From Financing -$5.2B -$6.9B -$4.5B -$4.8B -$7.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7B -$2.6B -$2B $43M $1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.9B $3.3B $2.8B $4.6B $7.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.9B $4.1B $5.3B $3.4B $3.5B
Depreciation & Amoritzation $4.2B $4.6B $4.1B $4.2B $3.2B
Stock-Based Compensation $330M $442M $420M $425M $328M
Change in Accounts Receivable $1.4B -$2.2B $203M -$2.6B -$1.5B
Change in Inventories $412M $163M -$1.6B -$1.1B -$1.7B
Cash From Operations $3.6B $7.1B $7.2B $7.9B $5.6B
 
Capital Expenditures $2B $2.4B $2.8B $3.2B $2B
Cash Acquisitions $5.3B $791M $28M $6M $1.3B
Cash From Investing $3.1B -$1.4B -$2.8B -$3B -$755M
 
Dividends Paid (Ex Special Dividend) -$2.7B -$3B -$3.1B -$3.2B -$2.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $4.1B $1M $22.9B --
Long-Term Debt Repaid -$16.1B -$4.3B -$3M -$10.6B -$1.7B
Repurchase of Common Stock -$47M -$2.3B -$2.8B -$12.9B -$394M
Other Financing Activities -$151M -$1.1B -$415M -$317M -$271M
Cash From Financing -$5.3B -$6.7B -$5.9B -$4.5B -$4.7B
 
Beginning Cash (CF) $30.4B $33B $24B $23B $18.2B
Foreign Exchange Rate Adjustment -$22M -$1M -$42M $18M $11M
Additions / Reductions $1.4B -$978M -$1.5B $317M $94M
Ending Cash (CF) $31.8B $32B $22.4B $23.3B $18.3B
 
Levered Free Cash Flow $1.6B $4.6B $4.4B $4.7B $3.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is American Tower Stock Undervalued?
Is American Tower Stock Undervalued?

The market action of late has been nothing short of…

Is Broadcom Stock Overvalued?
Is Broadcom Stock Overvalued?

The semiconductor company Broadcom Inc. (NASDAQ:AVGO) is having a stellar…

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock