Financhill
Sell
32

SOLV Quote, Financials, Valuation and Earnings

Last price:
$67.54
Seasonality move :
-12.79%
Day range:
$65.54 - $68.29
52-week range:
$47.16 - $85.92
Dividend yield:
0%
P/E ratio:
23.96x
P/S ratio:
1.39x
P/B ratio:
3.85x
Volume:
639.8K
Avg. volume:
1.3M
1-year change:
3.78%
Market cap:
$11.4B
Revenue:
$8.3B
EPS (TTM):
$2.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.3B $8.2B $8.1B $8.2B $8.3B
Revenue Growth (YoY) -- 12.22% -0.5% 0.82% 0.7%
 
Cost of Revenues $3B $3.2B $3.4B $3.5B $3.7B
Gross Profit $4.3B $4.9B $4.7B $4.7B $4.6B
Gross Profit Margin 59.26% 60.25% 57.75% 57.25% 55.65%
 
R&D Expenses $719M $766M $767M $758M $775M
Selling, General & Admin $2.2B $2.3B $2.2B $2.2B $2.8B
Other Inc / (Exp) $10M $3M -$1M -$25M -$64M
Operating Expenses $2.9B $3B $3B $3B $3.6B
Operating Income $1.4B $1.9B $1.7B $1.7B $1B
 
Net Interest Expenses -- -- -- -- $367M
EBT. Incl. Unusual Items $1.4B $1.9B $1.7B $1.7B $605M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $302M $422M $349M $321M $127M
Net Income to Company $1.1B $1.5B $1.3B $1.3B $479M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $1.5B $1.3B $1.3B $479M
 
Basic EPS (Cont. Ops) $6.59 $8.45 $7.78 $7.79 $2.77
Diluted EPS (Cont. Ops) $6.59 $8.45 $7.78 $7.79 $2.76
Weighted Average Basic Share $172.7M $172.7M $172.7M $172.7M $173.2M
Weighted Average Diluted Share $172.7M $172.7M $172.7M $172.7M $173.7M
 
EBITDA $2B $2.5B $2.3B $2.2B $1.5B
EBIT $1.4B $1.9B $1.7B $1.7B $972M
 
Revenue (Reported) $7.3B $8.2B $8.1B $8.2B $8.3B
Operating Income (Reported) $1.4B $1.9B $1.7B $1.7B $1B
Operating Income (Adjusted) $1.4B $1.9B $1.7B $1.7B $972M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $2B $2B $2.1B
Revenue Growth (YoY) -- -- -- 1.55% 1.92%
 
Cost of Revenues -- -- $896M $878M $956M
Gross Profit -- -- $1.1B $1.2B $1.1B
Gross Profit Margin -- -- 55.31% 56.88% 53.93%
 
R&D Expenses -- -- $186M $190M $199M
Selling, General & Admin -- -- $538M $562M $784M
Other Inc / (Exp) -- -- -$2M -$15M -$16M
Operating Expenses -- -- $724M $752M $983M
Operating Income -- -- $385M $406M $136M
 
Net Interest Expenses -- -- -- -- $107M
EBT. Incl. Unusual Items -- -- $383M $391M $13M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $76M $119M -$17M
Net Income to Company -- -- -- $272M $31M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $307M $272M $31M
 
Basic EPS (Cont. Ops) -- -- $1.78 $1.57 $0.17
Diluted EPS (Cont. Ops) -- -- $1.78 $1.57 $0.17
Weighted Average Basic Share -- -- $172.7M $172.7M $173.5M
Weighted Average Diluted Share -- -- $172.7M $172.7M $174.6M
 
EBITDA -- -- $535M $530M $270M
EBIT -- -- $384M $391M $120M
 
Revenue (Reported) -- -- $2B $2B $2.1B
Operating Income (Reported) -- -- $385M $406M $136M
Operating Income (Adjusted) -- -- $384M $391M $120M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $8.2B $8.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $3.5B $3.7B
Gross Profit -- -- -- $4.7B $4.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $758M $775M
Selling, General & Admin -- -- -- $2.2B $2.8B
Other Inc / (Exp) -- -- -$2M -$25M -$64M
Operating Expenses -- -- -- $3B $3.6B
Operating Income -- -- -- $1.7B $1B
 
Net Interest Expenses -- -- -- -- $367M
EBT. Incl. Unusual Items -- -- -- $1.7B $605M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $321M $127M
Net Income to Company -- -- -- $1.3B $479M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $1.3B $479M
 
Basic EPS (Cont. Ops) -- -- -- $7.80 $2.75
Diluted EPS (Cont. Ops) -- -- -- $7.80 $2.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- $2.2B $1.5B
EBIT -- -- -- $1.7B $972M
 
Revenue (Reported) -- -- -- $8.2B $8.3B
Operating Income (Reported) -- -- -- $1.7B $1B
Operating Income (Adjusted) -- -- -- $1.7B $972M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- $4B $8.2B $8.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.8B $3.5B $3.7B --
Gross Profit -- $2.3B $4.7B $4.6B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $369M $758M $775M --
Selling, General & Admin -- $1.1B $2.2B $2.8B --
Other Inc / (Exp) -- -$2M -$25M -$64M --
Operating Expenses -- $1.5B $3B $3.6B --
Operating Income -- $808M $1.7B $1B --
 
Net Interest Expenses -- -- -- $367M --
EBT. Incl. Unusual Items -- $806M $1.7B $605M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $164M $321M $127M --
Net Income to Company -- -- $1.3B $479M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $642M $1.3B $479M --
 
Basic EPS (Cont. Ops) -- $3.72 $7.80 $2.75 --
Diluted EPS (Cont. Ops) -- $3.72 $7.80 $2.75 --
Weighted Average Basic Share -- $345.4M $690.8M $692.8M --
Weighted Average Diluted Share -- $345.4M $690.8M $694.7M --
 
EBITDA -- $1.1B $2.2B $1.5B --
EBIT -- $807M $1.7B $972M --
 
Revenue (Reported) -- $4B $8.2B $8.3B --
Operating Income (Reported) -- $808M $1.7B $1B --
Operating Income (Adjusted) -- $807M $1.7B $972M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $91M $61M $194M $762M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.2B $1.2B $1.3B $1B
Inventory -- $813M $873M $857M $965M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $108M $126M $155M $293M
Total Current Assets -- $2.2B $2.2B $2.5B $3.2B
 
Property Plant And Equipment -- $1.3B $1.3B $1.5B $1.6B
Long-Term Investments -- -- -- -- --
Goodwill -- $6.7B $6.4B $6.5B $6.4B
Other Intangibles -- $3.7B $3.3B $2.9B $2.5B
Other Long-Term Assets -- $253M $358M $530M $665M
Total Assets -- $14.1B $13.6B $13.9B $14.5B
 
Accounts Payable -- $320M $348M $477M $618M
Accrued Expenses -- $189M $168M $206M $260M
Current Portion Of Long-Term Debt -- -- -- -- $200M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $187M $171M $156M $378M
Total Current Liabilities -- $1.4B $1.3B $1.7B $2.7B
 
Long-Term Debt -- -- -- $8.3B $7.8B
Capital Leases -- -- -- -- --
Total Liabilities -- $2B $1.9B $2.3B $11.5B
 
Common Stock -- -- -- -- $2M
Other Common Equity Adj -- -- -- -$337M -$1.1B
Common Equity -- $12.1B $11.7B $11.7B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $12.1B $11.7B $11.7B $3B
 
Total Liabilities and Equity -- $14.1B $13.6B $13.9B $14.5B
Cash and Short Terms -- $91M $61M $194M $762M
Total Debt -- -- -- -- $8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $61M $194M $762M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $1.2B $1.3B $1B
Inventory -- -- $873M $857M $965M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $126M $155M $293M
Total Current Assets -- -- $2.2B $2.5B $3.2B
 
Property Plant And Equipment -- -- $1.3B $1.5B $1.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- $6.4B $6.5B $6.4B
Other Intangibles -- -- $3.3B $2.9B $2.5B
Other Long-Term Assets -- -- $358M $530M $665M
Total Assets -- -- $13.6B $13.9B $14.5B
 
Accounts Payable -- -- $348M $477M $618M
Accrued Expenses -- -- $168M $206M $260M
Current Portion Of Long-Term Debt -- -- -- -- $200M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $171M $156M $378M
Total Current Liabilities -- -- $1.3B $1.7B $2.7B
 
Long-Term Debt -- -- -- -- $7.8B
Capital Leases -- -- -- -- --
Total Liabilities -- -- $1.9B $2.3B $11.5B
 
Common Stock -- -- -- -- $2M
Other Common Equity Adj -- -- -- -$337M -$1.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $11.7B $11.7B $3B
 
Total Liabilities and Equity -- -- $13.6B $13.9B $14.5B
Cash and Short Terms -- -- $61M $194M $762M
Total Debt -- -- -- -- $8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $1.5B $1.3B $1.3B $479M
Depreciation & Amoritzation $599M $597M $578M $561M $555M
Stock-Based Compensation $35M $38M $37M $39M $112M
Change in Accounts Receivable $41M -$1M -$32M -$129M $276M
Change in Inventories $43M -$136M -$82M $23M -$132M
Cash From Operations $2B $2.2B $1.7B $1.9B $1.2B
 
Capital Expenditures $271M $277M $251M $290M $380M
Cash Acquisitions -- -- -- $60M --
Cash From Investing $228M -$278M -$253M -$230M -$380M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $8.3B
Long-Term Debt Repaid -$445M -- -- -- -$300M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.8B -$2B -$1.5B -$1.6B -$8.2B
Cash From Financing -$2.2B -$2B -$1.5B -$1.6B -$240M
 
Beginning Cash (CF) $84M $124M $91M $61M $194M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43M -$36M -$34M $133M $565M
Ending Cash (CF) $124M $91M $61M $194M $762M
 
Levered Free Cash Flow $1.8B $1.9B $1.4B $1.6B $805M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- $272M $31M
Depreciation & Amoritzation -- -- -- $139M $150M
Stock-Based Compensation -- -- -- $7M $25M
Change in Accounts Receivable -- -- -- -$105M $62M
Change in Inventories -- -- -- $30M -$33M
Cash From Operations -- -- -- $547M $219M
 
Capital Expenditures -- -- -- $88M $127M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$88M -$127M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$100M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$306M -$4M
Cash From Financing -- -- -- -$306M -$104M
 
Beginning Cash (CF) -- -- -- $42M $772M
Foreign Exchange Rate Adjustment -- -- -- -$1M $2M
Additions / Reductions -- -- -- $153M -$12M
Ending Cash (CF) -- -- -- $194M $762M
 
Levered Free Cash Flow -- -- -- $459M $92M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- $1.3B $479M
Depreciation & Amoritzation -- -- -- $561M $555M
Stock-Based Compensation -- -- -- $39M $112M
Change in Accounts Receivable -- -- -- -$129M $276M
Change in Inventories -- -- -- $23M -$132M
Cash From Operations -- -- -- $1.9B $1.2B
 
Capital Expenditures -- -- -- $290M $380M
Cash Acquisitions -- -- -- $60M --
Cash From Investing -- -- -- -$230M -$380M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $8.3B
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.6B -$8.2B
Cash From Financing -- -- -- -$1.6B -$240M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $133M $565M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $1.6B $805M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- $1.3B $479M --
Depreciation & Amoritzation -- -- $561M $555M --
Stock-Based Compensation -- -- $39M $112M --
Change in Accounts Receivable -- -- -$129M $276M --
Change in Inventories -- -- $23M -$132M --
Cash From Operations -- -- $1.9B $1.2B --
 
Capital Expenditures -- -- $290M $380M --
Cash Acquisitions -- -- $60M -- --
Cash From Investing -- -- -$230M -$380M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $8.3B --
Long-Term Debt Repaid -- -- -- -$300M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.6B -$8.2B --
Cash From Financing -- -- -$1.6B -$240M --
 
Beginning Cash (CF) -- -- $185M $2.9B --
Foreign Exchange Rate Adjustment -- -- -- $3M --
Additions / Reductions -- -- $133M $565M --
Ending Cash (CF) -- -- $318M $3.4B --
 
Levered Free Cash Flow -- -- $1.6B $805M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Should You Buy Alibaba Stock Despite the Risks?
Should You Buy Alibaba Stock Despite the Risks?

Markets rebounded slightly after U.S. President Donald Trump announced a…

Why Is Intel Struggling Against AMD?
Why Is Intel Struggling Against AMD?

Due to its disappointing reports, so-so management, and lack of…

Will PayPal Stock Recover or Keep Sliding?
Will PayPal Stock Recover or Keep Sliding?

Payments platform behemoth PayPal Holdings, Inc. (NASDAQ:PYPL) is going through…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
49
Is NVDA Stock a Buy?

Market Cap: $2.5T
P/E Ratio: 35x

Alerts

Buy
71
PEGA alert for Apr 24

Pegasystems [PEGA] is up 3.13% over the past day.

Buy
67
SMMT alert for Apr 24

Summit Therapeutics [SMMT] is up 10.38% over the past day.

Sell
36
ENPH alert for Apr 24

Enphase Energy [ENPH] is up 1.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock