Financhill
Sell
36

SSTK Quote, Financials, Valuation and Earnings

Last price:
$30.21
Seasonality move :
11.3%
Day range:
$30.03 - $30.93
52-week range:
$28.85 - $54.41
Dividend yield:
3.91%
P/E ratio:
30.10x
P/S ratio:
1.22x
P/B ratio:
2.05x
Volume:
222.1K
Avg. volume:
363K
1-year change:
-36.94%
Market cap:
$1.1B
Revenue:
$874.6M
EPS (TTM):
$1.02
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $650.5M $666.7M $773.4M $827.8M $874.6M
Revenue Growth (YoY) 4.38% 2.49% 16.01% 7.04% 5.65%
 
Cost of Revenues $278.2M $259.6M $277.7M $314.3M $352.6M
Gross Profit $372.3M $407.1M $495.8M $513.5M $522M
Gross Profit Margin 57.24% 61.07% 64.1% 62.03% 59.68%
 
R&D Expenses $57.2M $46M $52M $65.4M $96.2M
Selling, General & Admin $295M $275.8M $335.6M $335.8M $357.4M
Other Inc / (Exp) $540K $3.1M -$3.3M -$20M $51.1M
Operating Expenses $352.2M $321.8M $387.7M $401.2M $453.6M
Operating Income $20.2M $85.3M $108.1M $112.3M $68.4M
 
Net Interest Expenses -- -- $67K $1.2M --
EBT. Incl. Unusual Items $24.9M $89.5M $104.7M $91M $122.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.8M $17.8M $12.9M $14.9M $12.2M
Net Income to Company $20.1M $71.8M $91.9M $76.1M $110.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.1M $71.8M $91.9M $76.1M $110.3M
 
Basic EPS (Cont. Ops) $0.57 $2.00 $2.52 $2.11 $3.07
Diluted EPS (Cont. Ops) $0.57 $1.97 $2.46 $2.08 $3.04
Weighted Average Basic Share $35.3M $35.8M $36.5M $36M $35.9M
Weighted Average Diluted Share $35.6M $36.4M $37.3M $36.5M $36.2M
 
EBITDA $70.1M $126.6M $153.6M $160.8M $204.1M
EBIT $20.2M $85.3M $104.8M $92.4M $124.3M
 
Revenue (Reported) $650.5M $666.7M $773.4M $827.8M $874.6M
Operating Income (Reported) $20.2M $85.3M $108.1M $112.3M $68.4M
Operating Income (Adjusted) $20.2M $85.3M $104.8M $92.4M $124.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $165.2M $194.4M $204.1M $233.2M $250.6M
Revenue Growth (YoY) 3.87% 17.68% 4.97% 14.28% 7.43%
 
Cost of Revenues $60.3M $69.6M $79.9M $94.2M $104.4M
Gross Profit $104.9M $124.8M $124.2M $139M $146.2M
Gross Profit Margin 63.49% 64.19% 60.85% 59.61% 58.34%
 
R&D Expenses $10.6M $13.6M $17.5M $28.1M $28.6M
Selling, General & Admin $64.9M $89.1M $78M $93.7M $99.4M
Other Inc / (Exp) -$1.2M -$1.7M -$1.1M $9.1M $1.2M
Operating Expenses $75.5M $102.6M $95.5M $121.8M $128M
Operating Income $29.3M $22.2M $28.7M $17.2M $18.1M
 
Net Interest Expenses -- -- $430K -- $1.8M
EBT. Incl. Unusual Items $28.2M $20.4M $27.1M $27.6M $17.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M $4.4M $4.1M -$806K -$88K
Net Income to Company $22.6M $16M $23M $28.4M $17.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.6M $16M $23M $28.4M $17.6M
 
Basic EPS (Cont. Ops) $0.63 $0.44 $0.64 $0.79 $0.50
Diluted EPS (Cont. Ops) $0.62 $0.43 $0.64 $0.79 $0.50
Weighted Average Basic Share $36M $36.6M $35.9M $35.9M $35.2M
Weighted Average Diluted Share $36.5M $37.4M $36.3M $36.1M $35.5M
 
EBITDA $39.1M $33.9M $45.8M $49.4M $43.6M
EBIT $29.3M $20.4M $27.6M $28.2M $22M
 
Revenue (Reported) $165.2M $194.4M $204.1M $233.2M $250.6M
Operating Income (Reported) $29.3M $22.2M $28.7M $17.2M $18.1M
Operating Income (Adjusted) $29.3M $20.4M $27.6M $28.2M $22M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $652.1M $748.6M $815.9M $875.1M $902.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $265.1M $265.5M $304.8M $344.7M $379.7M
Gross Profit $387.1M $483M $511.1M $530.4M $522.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $51.3M $46.2M $64M $89.8M $93M
Selling, General & Admin $272.3M $315.8M $346.4M $348M $371.8M
Other Inc / (Exp) $260K $1.8M -$3.3M $35.6M -$2.2M
Operating Expenses $323.6M $361.9M $410.5M $437.8M $464.8M
Operating Income $63.5M $121.1M $100.6M $92.6M $57.7M
 
Net Interest Expenses -- -- $663K -- --
EBT. Incl. Unusual Items $65.8M $123M $96.6M $128.9M $56.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.5M $22.1M $10.7M $10.6M $20.2M
Net Income to Company $50.2M $100.9M $85.9M $118.3M $36.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50.2M $100.9M $85.9M $118.3M $36.4M
 
Basic EPS (Cont. Ops) $1.40 $2.78 $2.37 $3.30 $1.02
Diluted EPS (Cont. Ops) $1.39 $2.71 $2.33 $3.25 $1.02
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $107.2M $164.6M $162.2M $208.9M $149.7M
EBIT $63.5M $120.7M $97.4M $130.9M $65M
 
Revenue (Reported) $652.1M $748.6M $815.9M $875.1M $902.2M
Operating Income (Reported) $63.5M $121.1M $100.6M $92.6M $57.7M
Operating Income (Adjusted) $63.5M $120.7M $97.4M $130.9M $65M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $485.7M $567.6M $610.1M $657.4M $685M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $193.3M $199.2M $226.4M $256.8M $283.9M
Gross Profit $292.5M $368.4M $383.7M $400.6M $401.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $36.2M $36.3M $48.3M $72.7M $69.5M
Selling, General & Admin $198.6M $238.6M $249.4M $261.6M $276M
Other Inc / (Exp) -$1.6M -$2.9M -$2.9M $52.7M -$675K
Operating Expenses $234.8M $274.9M $297.7M $334.3M $345.5M
Operating Income $57.7M $93.5M $86M $66.3M $55.6M
 
Net Interest Expenses -- -- $596K $66K $4.6M
EBT. Incl. Unusual Items $57.2M $90.6M $82.5M $120.4M $54.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.3M $15.6M $13.5M $9.1M $17.1M
Net Income to Company $45.9M $75M $69.1M $111.3M $37.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.9M $75M $69.1M $111.3M $37.4M
 
Basic EPS (Cont. Ops) $1.28 $2.06 $1.91 $3.10 $1.05
Diluted EPS (Cont. Ops) $1.27 $2.01 $1.88 $3.06 $1.05
Weighted Average Basic Share $107.1M $109.5M $108.4M $107.8M $106.5M
Weighted Average Diluted Share $108.3M $111.9M $110.1M $109.1M $107.5M
 
EBITDA $88.8M $126.8M $133M $181.1M $126.7M
EBIT $57.7M $93.1M $83.2M $121.7M $62.3M
 
Revenue (Reported) $485.7M $567.6M $610.1M $657.4M $685M
Operating Income (Reported) $57.7M $93.5M $86M $66.3M $55.6M
Operating Income (Adjusted) $57.7M $93.1M $83.2M $121.7M $62.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $303.3M $428.6M $314M $115.2M $100.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $47M $43.8M $47.7M $67.2M $91.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $26.7M $16.7M $26.5M $33.3M $100.9M
Total Current Assets $377M $489.1M $388.2M $215.7M $292.6M
 
Property Plant And Equipment $104.3M $90.5M $82.6M $72.1M $79.7M
Long-Term Investments -- -- -- -- --
Goodwill $89M $89.4M $219.8M $381.9M $383.3M
Other Intangibles $26.7M $25.8M $123.8M $173.1M $184.4M
Other Long-Term Assets $19.2M $21.4M $26.7M $21.8M $71.2M
Total Assets $630.5M $729.6M $851.7M $881.2M $1B
 
Accounts Payable $6.1M $2.4M $10.1M $7.2M $9.1M
Accrued Expenses $17.8M $19.2M $34.5M $24.7M $32M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $18.8M $10.4M $14.2M $11.4M $23.5M
Total Current Liabilities $245.9M $256.9M $333.8M $383.7M $452.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $302.4M $307.7M $383.2M $433.7M $508.9M
 
Common Stock $381K $389K $392K $396K $399K
Other Common Equity Adj -$6.2M -$7.7M -$10.8M -$15.4M -$12M
Common Equity $328.1M $421.9M $468.5M $447.5M $527.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $328.1M $421.9M $468.5M $447.5M $527.1M
 
Total Liabilities and Equity $630.5M $729.6M $851.7M $881.2M $1B
Cash and Short Terms $303.3M $428.6M $314M $115.2M $100.5M
Total Debt -- -- -- $50M $30M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $383.1M $300.6M $76.2M $75.2M $131.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $48.2M $45.3M $52.7M $85.4M $92.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.3M $29.8M $32.1M $108.8M $53.8M
Total Current Assets $450.7M $375.7M $161.1M $269.5M $277.4M
 
Property Plant And Equipment $93.5M $85.1M $88.1M $78.2M $83.4M
Long-Term Investments -- -- -- -- --
Goodwill $88.7M $219.8M $379.5M $382.2M $607.4M
Other Intangibles $24.5M $130.2M $172.9M $193.8M $245.7M
Other Long-Term Assets $16.2M $21.7M $26.2M $72.8M $85.1M
Total Assets $688.3M $841.2M $840.2M $1B $1.3B
 
Accounts Payable $4.1M $5.1M $6.5M $7.1M $15.1M
Accrued Expenses $17.6M $36M $26.7M $28.5M $34.2M
Current Portion Of Long-Term Debt -- -- -- -- $3.8M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $10.1M $14.6M $12.5M $10.5M $53.1M
Total Current Liabilities $245.2M $315.5M $360.1M $424.3M $663.4M
 
Long-Term Debt -- -- -- -- $120.4M
Capital Leases -- -- -- -- --
Total Liabilities $298M $366.3M $409.6M $484M $825.9M
 
Common Stock $387K $392K $396K $399K $403K
Other Common Equity Adj -$9.1M -$9.2M -$22.7M -$15.6M -$9.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $390.2M $474.9M $430.6M $532M $522.9M
 
Total Liabilities and Equity $688.3M $841.2M $840.2M $1B $1.3B
Cash and Short Terms $383.1M $300.6M $76.2M $75.2M $131.4M
Total Debt -- -- $50M $30M $279.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $20.1M $71.8M $91.9M $76.1M $110.3M
Depreciation & Amoritzation $49.9M $41.4M $48.8M $68.5M $79.7M
Stock-Based Compensation $22.8M $28.3M $36.2M $35.7M $48.6M
Change in Accounts Receivable -$6.2M $513K -$4.1M -$22.1M -$24.4M
Change in Inventories -- -- -- -- --
Cash From Operations $102.6M $165.1M $216.4M $158.5M $140.6M
 
Capital Expenditures $29.4M $28.6M $37M $60.1M $55.7M
Cash Acquisitions $2.5M -- -$181.6M -$211.8M -$53.7M
Cash From Investing -$27.2M -$35.3M -$250.4M -$275.6M -$54.3M
 
Dividends Paid (Ex Special Dividend) -- -$24.4M -$30.7M -$34.6M -$38.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $50M $30M
Long-Term Debt Repaid -- -- -- -- -$50M
Repurchase of Common Stock -- -- -$26.5M -$73.5M -$28.2M
Other Financing Activities -$7.1M -$4.5M -$22.7M -$23.2M -$15.8M
Cash From Financing -$1.7M -$4.6M -$77.7M -$79.5M -$102.7M
 
Beginning Cash (CF) $233.5M $305.9M $428.6M $314M $115.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $73.7M $125.2M -$111.8M -$196.6M -$16.5M
Ending Cash (CF) $305.9M $428.6M $314M $115.2M $100.5M
 
Levered Free Cash Flow $73.2M $136.5M $179.4M $98.3M $84.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $22.6M $16M $23M $28.4M $17.6M
Depreciation & Amoritzation $9.8M $13.5M $18.3M $21.3M $21.6M
Stock-Based Compensation $8.3M $8.7M $9.1M $13M $15.1M
Change in Accounts Receivable $144K $4.4M -$4.8M -$24.4M $12.5M
Change in Inventories -- -- -- -- --
Cash From Operations $63.9M $54.6M $37.7M $10M -$11.6M
 
Capital Expenditures $6.8M $10.3M $16.3M $16.3M $15.4M
Cash Acquisitions -- -$109.6M $253K -- -$159.6M
Cash From Investing -$6.7M -$151.4M -$17.6M $4.2M -$147.9M
 
Dividends Paid (Ex Special Dividend) -$6.1M -$7.7M -$8.6M -$9.6M -$10.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $280M
Long-Term Debt Repaid -- -- -- -- -$30M
Repurchase of Common Stock -- -$4.2M -$16.6M -$15M -$21M
Other Financing Activities -$425K -$1M -$938K -$664K -$5.1M
Cash From Financing $16.6M -$12.7M -$24.9M -$25.3M $213.3M
 
Beginning Cash (CF) $311.2M $411M $84M $87.1M $74.9M
Foreign Exchange Rate Adjustment -$1.8M -$984K -$3.1M -$840K $2.7M
Additions / Reductions $73.8M -$109.5M -$4.7M -$11.1M $53.9M
Ending Cash (CF) $383.1M $300.6M $76.2M $75.2M $131.4M
 
Levered Free Cash Flow $57M $44.3M $21.4M -$6.3M -$27M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $50.2M $100.9M $85.9M $118.3M $36.4M
Depreciation & Amoritzation $43.7M $44M $64.9M $78M $84.7M
Stock-Based Compensation $22.6M $37.3M $33.5M $48.4M $53.2M
Change in Accounts Receivable -$3.7M $2M -$8M -$35.2M $2.8M
Change in Inventories -- -- -- -- --
Cash From Operations $125.9M $226.7M $151.8M $167.8M $58.6M
 
Capital Expenditures $30.4M $35.3M $52.1M $60.4M $52.1M
Cash Acquisitions -- -$181.8M -$211.7M -$53.7M -$179.1M
Cash From Investing -$30.4M -$255.6M -$265.9M -$79.6M -$148.5M
 
Dividends Paid (Ex Special Dividend) -$18.2M -$29.2M -$33.7M -$37.6M -$41.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$50M -$30M
Repurchase of Common Stock -- -$4.2M -$95.8M -- --
Other Financing Activities -$4.6M -$21.9M -$24M -$15.8M -$14.5M
Cash From Financing $1.8M -$52.7M -$101.6M -$92.4M $143.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $97.2M -$81.6M -$215.7M -$4.2M $53.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $95.5M $191.4M $99.7M $107.3M $6.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $45.9M $75M $69.1M $111.3M $37.4M
Depreciation & Amoritzation $31.1M $33.7M $49.8M $59.4M $64.3M
Stock-Based Compensation $17.7M $26.6M $24M $36.6M $41.2M
Change in Accounts Receivable -$3.1M -$1.6M -$5.5M -$18.6M $8.6M
Change in Inventories -- -- -- -- --
Cash From Operations $100.2M $161.9M $97.3M $106.6M $24.7M
 
Capital Expenditures $22.4M $29.1M $44.1M $44.4M $40.8M
Cash Acquisitions -- -$181.8M -$211.8M -$53.7M -$179.1M
Cash From Investing -$22.1M -$242.4M -$257.9M -$61.9M -$156.1M
 
Dividends Paid (Ex Special Dividend) -$18.2M -$23M -$26M -$29M -$31.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $50M $30M $280M
Long-Term Debt Repaid -- -- -- -$50M -$30M
Repurchase of Common Stock -- -$4.2M -$73.5M -$19M -$41.6M
Other Financing Activities -$3.9M -$21.3M -$22.6M -$15.2M -$13.9M
Cash From Financing $1.7M -$46.4M -$70.3M -$83.2M $162.6M
 
Beginning Cash (CF) $912.7M $1.2B $656.2M $298.1M $247.2M
Foreign Exchange Rate Adjustment -$2.6M -$1M -$6.9M -$1.4M -$213K
Additions / Reductions $79.8M -$127M -$230.9M -$38.5M $31.1M
Ending Cash (CF) $990M $1.1B $418.4M $258.2M $278.1M
 
Levered Free Cash Flow $77.8M $132.8M $53.2M $62.2M -$16.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock