Financhill
Sell
35

TLK Quote, Financials, Valuation and Earnings

Last price:
$16.18
Seasonality move :
3.08%
Day range:
$16.13 - $16.31
52-week range:
$13.15 - $21.00
Dividend yield:
13.63%
P/E ratio:
11.02x
P/S ratio:
1.73x
P/B ratio:
1.80x
Volume:
489.1K
Avg. volume:
643.2K
1-year change:
-16.85%
Market cap:
$16B
Revenue:
$9.4B
EPS (TTM):
$1.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.4B $10B $9.9B $9.8B $9.4B
Revenue Growth (YoY) -1.71% 5.95% -0.49% -1.33% -3.49%
 
Cost of Revenues $2.8B $3B $2.9B $3B $3B
Gross Profit $6.7B $7B $7B $6.8B $6.4B
Gross Profit Margin 70.7% 69.76% 70.39% 69.12% 67.94%
 
R&D Expenses $3.6M -- -- -- --
Selling, General & Admin $1.5B $1.6B $1.7B $1.6B $1.6B
Other Inc / (Exp) -$66.6M $237M -$422.3M -$51.4M $20.6M
Operating Expenses $3.6B $3.9B $3.9B $3.8B $3.7B
Operating Income $3B $3.1B $3.1B $3B $2.7B
 
Net Interest Expenses $262.2M $267.1M $215.5M $238.2M $242.8M
EBT. Incl. Unusual Items $2.7B $3B $2.5B $2.7B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $638.4M $671.1M $586.7M $576.5M $531.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$609.6M -$642M -$470.4M -$501.3M -$448.2M
Net Income to Common Excl Extra Items $1.5B $1.7B $1.4B $1.6B $1.5B
 
Basic EPS (Cont. Ops) $1.47 $1.75 $1.41 $1.62 $1.50
Diluted EPS (Cont. Ops) $1.47 $1.75 $1.41 $1.62 $1.50
Weighted Average Basic Share $990.6M $990.6M $990.6M $990.6M $990.6M
Weighted Average Diluted Share $990.6M $990.6M $990.6M $990.6M $990.6M
 
EBITDA $5B $5.6B $5B $5.1B $4.8B
EBIT $3B $3.4B $2.7B $3B $2.8B
 
Revenue (Reported) $9.4B $10B $9.9B $9.8B $9.4B
Operating Income (Reported) $3B $3.1B $3.1B $3B $2.7B
Operating Income (Adjusted) $3B $3.4B $2.7B $3B $2.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.4B $2.5B $2.4B $2.4B $2.2B
Revenue Growth (YoY) -2.52% 2.93% -3.47% 0.93% -6.61%
 
Cost of Revenues $672.6M $716.4M $704.8M $737.6M $710.4M
Gross Profit $1.7B $1.7B $1.7B $1.7B $1.5B
Gross Profit Margin 71.75% 70.77% 70.21% 69.11% 68.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $353M $359.1M $371.8M $382.8M $368.8M
Other Inc / (Exp) $8.6M -$56M $21.3M -$20.9M $23.4M
Operating Expenses $900.3M $940M $932.8M $927.2M $904.8M
Operating Income $808.3M $794.4M $728.2M $723.1M $614.8M
 
Net Interest Expenses $58.2M $51.9M $54.8M $55.1M $54.5M
EBT. Incl. Unusual Items $758.7M $686.5M $694.7M $647.1M $583.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $170.4M $139.6M $140.9M $148.2M $121.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$166.5M -$121M -$132.7M -$112.7M -$108.8M
Net Income to Common Excl Extra Items $421.9M $425.9M $421.1M $386.2M $353.6M
 
Basic EPS (Cont. Ops) $0.43 $0.43 $0.43 $0.39 $0.36
Diluted EPS (Cont. Ops) $0.43 $0.43 $0.43 $0.39 $0.36
Weighted Average Basic Share $990.6M $990.6M $990.6M $990.6M $990.6M
Weighted Average Diluted Share $990.6M $990.6M $990.6M $990.6M $990.6M
 
EBITDA $1.3B $1.3B $1.3B $1.2B $1.2B
EBIT $827.6M $752.3M $765.1M $723.6M $663.8M
 
Revenue (Reported) $2.4B $2.5B $2.4B $2.4B $2.2B
Operating Income (Reported) $808.3M $794.4M $728.2M $723.1M $614.8M
Operating Income (Adjusted) $827.6M $752.3M $765.1M $723.6M $663.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.3B $10B $9.8B $9.8B $9.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $3.1B $2.9B $3.1B $3B
Gross Profit $6.6B $7B $6.9B $6.8B $6.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.7B $1.7B $1.7B $1.6B
Other Inc / (Exp) -$57.7M $173M -$332.9M -$91.9M $64.4M
Operating Expenses $3.6B $3.9B $3.9B $3.8B $3.7B
Operating Income $3B $3.1B $3B $3B $2.6B
 
Net Interest Expenses $249.2M $260.7M $218.1M $238.5M $242.3M
EBT. Incl. Unusual Items $2.7B $3B $2.5B $2.6B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $622.1M $640.3M $586.2M $584.6M $504.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$602.3M -$596.8M -$485.8M -$481.8M -$444.1M
Net Income to Common Excl Extra Items $1.5B $1.7B $1.4B $1.6B $1.5B
 
Basic EPS (Cont. Ops) $1.47 $1.75 $1.41 $1.58 $1.47
Diluted EPS (Cont. Ops) $1.47 $1.75 $1.41 $1.58 $1.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5B $5.5B $4.9B $5.1B $4.8B
EBIT $3B $3.3B $2.8B $3B $2.7B
 
Revenue (Reported) $9.3B $10B $9.8B $9.8B $9.3B
Operating Income (Reported) $3B $3.1B $3B $3B $2.6B
Operating Income (Adjusted) $3B $3.3B $2.8B $3B $2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.4B $2.5B $2.4B $2.4B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $672.6M $716.4M $704.8M $737.6M $710.4M
Gross Profit $1.7B $1.7B $1.7B $1.7B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $353M $359.1M $371.8M $382.8M $368.8M
Other Inc / (Exp) $8.6M -$56M $21.3M -$20.9M $23.4M
Operating Expenses $900.3M $940M $932.8M $927.2M $904.8M
Operating Income $808.3M $794.4M $728.2M $723.1M $614.8M
 
Net Interest Expenses $58.2M $51.9M $54.8M $55.1M $54.5M
EBT. Incl. Unusual Items $758.7M $686.5M $694.7M $647.1M $583.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $170.4M $139.6M $140.9M $148.2M $121.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$166.5M -$121M -$132.7M -$112.7M -$108.8M
Net Income to Common Excl Extra Items $421.9M $425.9M $421.1M $386.2M $353.6M
 
Basic EPS (Cont. Ops) $0.43 $0.43 $0.43 $0.39 $0.36
Diluted EPS (Cont. Ops) $0.43 $0.43 $0.43 $0.39 $0.36
Weighted Average Basic Share $990.6M $990.6M $990.6M $990.6M $990.6M
Weighted Average Diluted Share $990.6M $990.6M $990.6M $990.6M $990.6M
 
EBITDA $1.3B $1.3B $1.3B $1.2B $1.2B
EBIT $827.6M $752.3M $765.1M $723.6M $663.8M
 
Revenue (Reported) $2.4B $2.5B $2.4B $2.4B $2.2B
Operating Income (Reported) $808.3M $794.4M $728.2M $723.1M $614.8M
Operating Income (Adjusted) $827.6M $752.3M $765.1M $723.6M $663.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4B $2.7B $2B $1.9B $2.1B
Short Term Investments $86M $30M $59.9M $91.1M $68.4M
Accounts Receivable, Net $793.7M $595.7M $552.6M $682.7M $743.8M
Inventory $68.8M $54.5M $73.2M $63.8M $66.9M
Prepaid Expenses $725.8M $615.7M $520.6M $589.8M $607M
Other Current Assets $14.1M $28.1M $30.4M $28.3M $27.2M
Total Current Assets $3.3B $4.3B $3.5B $3.6B $3.8B
 
Property Plant And Equipment $12.1B $12.4B $12B $12.6B $12.2B
Long-Term Investments $296.6M $966M $553.8M $522.4M $508.4M
Goodwill $91.8M $76.9M $70.3M $69.6M $61.2M
Other Intangibles $852.5M $932.3M $892.4M $1B $1B
Other Long-Term Assets $25.1M $31.2M $21.8M $21.1M $18.4M
Total Assets $17.2B $19.3B $17.6B $18.3B $18.3B
 
Accounts Payable $1.2B $1.2B $1.2B $1.2B $935.5M
Accrued Expenses $998.6M $1.1B $988.5M $837.1M $865.7M
Current Portion Of Long-Term Debt $654.5M $678.3M $566.9M $657.7M $967.8M
Current Portion Of Capital Lease Obligations $336.4M $386.8M $305.4M $349.3M $332.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.8B $4.8B $4.5B $4.6B $4.7B
 
Long-Term Debt $2.1B $2.5B $1.7B $1.8B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $8.8B $9.2B $8B $8.3B $8.4B
 
Common Stock $346.7M $346.7M $317M $317M $302.1M
Other Common Equity Adj $16.5M $18.4M $36.1M $32M $46.3M
Common Equity $7.2B $8.5B $8.3B $8.7B $8.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3B $1.6B $1.3B $1.3B $1.2B
Total Equity $8.4B $10.2B $9.5B $10B $9.9B
 
Total Liabilities and Equity $17.2B $19.3B $17.6B $18.3B $18.3B
Cash and Short Terms $1.5B $2.7B $2.1B $1.9B $2.1B
Total Debt $3.5B $3.7B $2.8B $3.1B $3.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.2B $2.9B $2B $1.9B $2.1B
Short Term Investments $80.4M $65.9M $91.1M $78.6M $77.9M
Accounts Receivable, Net $841.8M $664.7M $628.6M $744.7M $752.6M
Inventory $61.3M $65.2M $83.6M $67.3M $67.8M
Prepaid Expenses $602.5M $535.3M $610.5M $482.5M $399.3M
Other Current Assets $23.3M $26.6M $42.1M $46.4M $47.2M
Total Current Assets $3.9B $4.5B $3.7B $3.7B $3.8B
 
Property Plant And Equipment $11.7B $12.4B $12.7B $12.3B $11.9B
Long-Term Investments $304.8M $950.8M $622.4M $489.8M $521.8M
Goodwill $87.8M $76.3M $73M $67.5M $59.7M
Other Intangibles $850.9M $962.2M $1B $1B $1B
Other Long-Term Assets $30.4M $31.3M $22.6M $20.5M $19.3M
Total Assets $17.5B $19.6B $18.7B $18.1B $18B
 
Accounts Payable $1.1B $1.1B $957.4M $1B $899.1M
Accrued Expenses $987.4M $1.1B $1.1B $910.4M $813.5M
Current Portion Of Long-Term Debt $569.9M $665.4M $502.1M $474.8M $719.6M
Current Portion Of Capital Lease Obligations $438.7M $439.7M $334.1M $428.5M $404M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.9B $4.9B $4.4B $4.3B $4.3B
 
Long-Term Debt $2.3B $2.2B $1.9B $1.6B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $8.8B $8.8B $8.1B $7.8B $7.8B
 
Common Stock $336.8M $346.7M $331.9M $312M $297.2M
Other Common Equity Adj $1B $1.1B $1B $966.2M $920.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3B $1.8B $1.5B $1.4B $1.3B
Total Equity $8.7B $10.7B $10.6B $10.4B $10.2B
 
Total Liabilities and Equity $17.5B $19.6B $18.7B $18.1B $18B
Cash and Short Terms $2.2B $3B $2.1B $1.9B $2.1B
Total Debt $3.7B $3.4B $2.9B $2.6B $2.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $2.2B $2.3B $2.6B $2.4B $1.9B
Cash Acquisitions -- -- -- -- -$40M
Cash From Investing -$2.4B -$2.6B -$2.6B -$2.4B -$1.9B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.2B -$1B -$1.1B -$1.1B
Special Dividend Paid
Long-Term Debt Issued $1.7B $3.2B $2.4B $2.5B $3.3B
Long-Term Debt Repaid -$2B -$3.3B -$3.5B -$2.8B -$3.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$536.4M -$921.9M -$726.4M -$645.2M -$491.6M
Cash From Financing -$1.9B -$889.4M -$2.8B -$1.7B -$1.7B
 
Beginning Cash (CF) $1.3B $1.4B $2.6B $2.1B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $159.2M $1.2B -$453.5M -$189.9M $292.3M
Ending Cash (CF) $1.4B $2.7B $2.2B $1.9B $2.1B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $461.6M $589.5M $667.3M $399.3M $355.2M
Cash Acquisitions -$2.9M -- -- -- --
Cash From Investing -$474.4M -$623.6M -$692.1M -$386.2M -$396.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $709.3M $359.3M $470.8M $403.7M $543.3M
Long-Term Debt Repaid -$585.4M -$805.6M -$711.7M -$1B -$1.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$98.2M -- -- -$5M --
Cash From Financing $25.7M -$443.1M -$240.8M -$602.2M -$604M
 
Beginning Cash (CF) $1.4B $2.7B $2.1B $1.9B $2.1B
Foreign Exchange Rate Adjustment $7.2M $1.8M -$10.2M $11.4M $10.6M
Additions / Reductions $774.2M $229.2M -$121.6M $21.5M $20.2M
Ending Cash (CF) $2.2B $2.9B $2B $1.9B $2.1B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $2.3B $2.4B $2.7B $2.1B $1.8B
Cash Acquisitions -$2.9M $2.9M -- -- --
Cash From Investing -$2.5B -$2.8B -$2.7B -$2.1B -$1.9B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.2B -$1B -$1.1B -$1.1B
Special Dividend Paid
Long-Term Debt Issued $2.3B $2.9B $2.5B $2.5B $3.5B
Long-Term Debt Repaid -$2B -$3.6B -$3.4B -$3B -$3.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$631.1M -- -- -$650.2M --
Cash From Financing -$1.4B -$1.4B -$2.6B -$2.1B -$1.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $528.8M $684.7M -$804.3M -$46.8M $291M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $461.6M $589.5M $667.3M $399.3M $355.2M
Cash Acquisitions -$2.9M -- -- -- --
Cash From Investing -$474.4M -$623.6M -$692.1M -$386.2M -$396.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $709.3M $359.3M $470.8M $403.7M $543.3M
Long-Term Debt Repaid -$585.4M -$805.6M -$711.7M -$1B -$1.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$98.2M -- -- -$5M --
Cash From Financing $25.7M -$443.1M -$240.8M -$602.2M -$604M
 
Beginning Cash (CF) $1.4B $2.7B $2.1B $1.9B $2.1B
Foreign Exchange Rate Adjustment $7.2M $1.8M -$10.2M $11.4M $10.6M
Additions / Reductions $774.2M $229.2M -$121.6M $21.5M $20.2M
Ending Cash (CF) $2.2B $2.9B $2B $1.9B $2.1B
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock