Is Realty Income the Best Dividend Stock to Buy Long-Term?
Realty Income (NYSE:O) is a longstanding real estate investment trust…
Sell
48
USPH Quote, Financials, Valuation and Earnings
Last price:
$69.87
Seasonality move
:
10.51%
Day range:
$64.75 - $71.73
52-week range:
$62.77 - $108.14
Dividend yield:
2.51%
P/E ratio:
38.36x
P/S ratio:
1.58x
P/B ratio:
2.19x
Volume:
181K
Avg. volume:
132.3K
1-year change:
-33.9%
Market cap:
$1.1B
Revenue:
$671.3M
EPS (TTM):
$1.84
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $423M | $495M | $553.1M | $604.8M | $671.3M | |
| Revenue Growth (YoY) | -12.24% | 17.04% | 11.74% | 9.34% | 11% | |
| Cost of Revenues | $328.5M | $377.8M | $441.1M | $483.3M | $547.4M | |
| Gross Profit | $94.5M | $117.2M | $112M | $121.5M | $123.9M | |
| Gross Profit Margin | 22.33% | 23.67% | 20.25% | 20.09% | 18.46% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | $1.1M | -$1.1M | -$4.6M | -$15.1M | -$1.3M | |
| Operating Expenses | $28.5M | $41.9M | $46.1M | $51.5M | $58.3M | |
| Operating Income | $65.9M | $75.2M | $65.9M | $70M | $65.6M | |
| Net Interest Expenses | $1.5M | $942K | $5.8M | $5.5M | $4.1M | |
| EBT. Incl. Unusual Items | $65.5M | $73.2M | $55.6M | $49.4M | $60.2M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $13M | $15.3M | $12.2M | $12.2M | $14.6M | |
| Net Income to Company | $52.5M | $57.9M | $43.4M | $37.2M | $45.6M | |
| Minority Interest in Earnings | -$21.9M | -$30.1M | -$15.1M | -$22.5M | -$19.1M | |
| Net Income to Common Excl Extra Items | $30.6M | $27.8M | $28.3M | $14.7M | $26.5M | |
| Basic EPS (Cont. Ops) | $2.48 | $2.41 | $2.25 | $1.28 | $1.84 | |
| Diluted EPS (Cont. Ops) | $2.48 | $2.41 | $2.25 | $1.28 | $1.84 | |
| Weighted Average Basic Share | $12.8M | $12.9M | $13M | $14.2M | $15.1M | |
| Weighted Average Diluted Share | $12.8M | $12.9M | $13M | $14.2M | $15.1M | |
| EBITDA | $77.7M | $85.7M | $76.1M | $74.4M | $86.9M | |
| EBIT | $67.1M | $74.1M | $61.4M | $58.7M | $68.2M | |
| Revenue (Reported) | $423M | $495M | $553.1M | $604.8M | $671.3M | |
| Operating Income (Reported) | $65.9M | $75.2M | $65.9M | $70M | $65.6M | |
| Operating Income (Adjusted) | $67.1M | $74.1M | $61.4M | $58.7M | $68.2M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $117.5M | $129.8M | $141.2M | $154.8M | $180.4M | |
| Revenue Growth (YoY) | -3.81% | 10.53% | 8.74% | 9.65% | 16.57% | |
| Cost of Revenues | $88.3M | $102.7M | $113.4M | $124.3M | $147.9M | |
| Gross Profit | $29.1M | $27.2M | $27.8M | $30.5M | $32.5M | |
| Gross Profit Margin | 24.79% | 20.94% | 19.71% | 19.71% | 18.03% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -$2.3M | -$9.1M | -$16.1M | $3.1M | |
| Operating Expenses | $5.8M | $6.1M | $11.9M | $13.9M | $15.6M | |
| Operating Income | $23.4M | $21.1M | $15.9M | $16.6M | $17M | |
| Net Interest Expenses | $158K | $349K | $2.2M | $427K | $1.7M | |
| EBT. Incl. Unusual Items | $23.2M | $18.4M | $4.6M | $106K | $18.3M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $4.6M | $3.9M | $1.2M | $1.4M | $5.8M | |
| Net Income to Company | $18.6M | $14.4M | $3.3M | -$1.3M | $12.5M | |
| Minority Interest in Earnings | -$11.4M | -$5.4M | -$4.4M | -$6.6M | -$5.1M | |
| Net Income to Common Excl Extra Items | $7.2M | $9.1M | -$1.1M | -$7.9M | $7.4M | |
| Basic EPS (Cont. Ops) | $0.68 | $0.73 | -$0.01 | $0.38 | $0.52 | |
| Diluted EPS (Cont. Ops) | $0.68 | $0.73 | -$0.01 | $0.38 | $0.52 | |
| Weighted Average Basic Share | $12.9M | $12.9M | $13M | $15M | $15.1M | |
| Weighted Average Diluted Share | $12.9M | $12.9M | $13M | $15M | $15.1M | |
| EBITDA | $25.9M | $21.7M | $10.6M | $6.2M | $26.1M | |
| EBIT | $23.4M | $18.6M | $6.8M | $2.1M | $20.4M | |
| Revenue (Reported) | $117.5M | $129.8M | $141.2M | $154.8M | $180.4M | |
| Operating Income (Reported) | $23.4M | $21.1M | $15.9M | $16.6M | $17M | |
| Operating Income (Adjusted) | $23.4M | $18.6M | $6.8M | $2.1M | $20.4M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $423M | $495M | $553.1M | $604.8M | $671.3M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $328.5M | $377.8M | $441.1M | $483.3M | $547.4M | |
| Gross Profit | $94.5M | $117.2M | $112M | $121.5M | $123.9M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | $1.1M | -$1.1M | -$5.3M | -$15.2M | -$1.3M | |
| Operating Expenses | $28.5M | $41.9M | $46.1M | $51.5M | $58.3M | |
| Operating Income | $65.9M | $75.2M | $65.9M | $70M | $65.6M | |
| Net Interest Expenses | $1.5M | $942K | $5.1M | $5.5M | $4.1M | |
| EBT. Incl. Unusual Items | $65.5M | $73.2M | $55.6M | $49.4M | $60.2M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $13M | $15.3M | $12.2M | $12.2M | $14.6M | |
| Net Income to Company | $52.5M | $57.9M | $43.4M | $37.2M | $45.6M | |
| Minority Interest in Earnings | -$21.9M | -$30.1M | -$15.1M | -$22.5M | -$19.1M | |
| Net Income to Common Excl Extra Items | $30.6M | $27.8M | $28.3M | $14.7M | $26.5M | |
| Basic EPS (Cont. Ops) | $2.48 | $2.42 | $2.25 | $2.11 | $1.84 | |
| Diluted EPS (Cont. Ops) | $2.48 | $2.42 | $2.25 | $2.11 | $1.84 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $77.7M | $85.7M | $76.1M | $74.4M | $86.9M | |
| EBIT | $67.1M | $74.1M | $61.4M | $58.7M | $68.2M | |
| Revenue (Reported) | $423M | $495M | $553.1M | $604.8M | $671.3M | |
| Operating Income (Reported) | $65.9M | $75.2M | $65.9M | $70M | $65.6M | |
| Operating Income (Adjusted) | $67.1M | $74.1M | $61.4M | $58.7M | $68.2M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $495M | $553.1M | $604.8M | $671.3M | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $377.8M | $441.1M | $483.3M | $547.4M | -- | |
| Gross Profit | $117.2M | $112M | $121.5M | $123.9M | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -$1.1M | -$5.3M | -$15.2M | -$1.3M | -- | |
| Operating Expenses | $41.9M | $46.1M | $51.5M | $58.3M | -- | |
| Operating Income | $75.2M | $65.9M | $70M | $65.6M | -- | |
| Net Interest Expenses | $942K | $5.1M | $5.5M | $4.1M | -- | |
| EBT. Incl. Unusual Items | $73.2M | $55.6M | $49.4M | $60.2M | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $15.3M | $12.2M | $12.2M | $14.6M | -- | |
| Net Income to Company | $57.9M | $43.4M | $37.2M | $45.6M | -- | |
| Minority Interest in Earnings | -$30.1M | -$15.1M | -$22.5M | -$19.1M | -- | |
| Net Income to Common Excl Extra Items | $27.8M | $28.3M | $14.7M | $26.5M | -- | |
| Basic EPS (Cont. Ops) | $2.42 | $2.25 | $2.11 | $1.84 | -- | |
| Diluted EPS (Cont. Ops) | $2.42 | $2.25 | $2.11 | $1.84 | -- | |
| Weighted Average Basic Share | $51.6M | $51.9M | $56.7M | $60.3M | -- | |
| Weighted Average Diluted Share | $51.6M | $51.9M | $56.7M | $60.3M | -- | |
| EBITDA | $85.7M | $76.1M | $74.4M | $86.9M | -- | |
| EBIT | $74.1M | $61.4M | $58.7M | $68.2M | -- | |
| Revenue (Reported) | $495M | $553.1M | $604.8M | $671.3M | -- | |
| Operating Income (Reported) | $75.2M | $65.9M | $70M | $65.6M | -- | |
| Operating Income (Adjusted) | $74.1M | $61.4M | $58.7M | $68.2M | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $32.9M | $28.6M | $31.6M | $152.8M | $41.4M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $41.9M | $46.3M | $68.6M | $51.9M | $59M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $3.8M | $4.2M | $11.1M | $10.8M | $10.6M | |
| Total Current Assets | $87.6M | $95.2M | $111.3M | $233.4M | $137.6M | |
| Property Plant And Equipment | $103.3M | $119.4M | $127.8M | $129.5M | $166.1M | |
| Long-Term Investments | -- | $12.2M | $12.1M | $12.3M | $12.2M | |
| Goodwill | $345.6M | $434.7M | $494.1M | $509.6M | $667.2M | |
| Other Intangibles | $56.3M | $86.4M | $108.8M | $109.7M | $179.3M | |
| Other Long-Term Assets | $1.5M | $1.6M | $4.1M | $2.8M | $5.2M | |
| Total Assets | $594.4M | $749.4M | $858.2M | $997.2M | $1.2B | |
| Accounts Payable | $1.3M | $6.5M | $6.5M | $3.9M | $5.9M | |
| Accrued Expenses | $30.1M | $36.3M | $28.4M | $32.9M | $45.2M | |
| Current Portion Of Long-Term Debt | $4.9M | $830K | $7.9M | $7.7M | $11M | |
| Current Portion Of Capital Lease Obligations | $27.5M | $30.5M | $33.7M | $35.3M | $39.8M | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $93.5M | $83.5M | $85.5M | $102.2M | $116.3M | |
| Long-Term Debt | $16.6M | $117.6M | $175.8M | $139M | $142.5M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $184.4M | $297M | $373.6M | $345M | $408.4M | |
| Common Stock | $151K | $151K | $152K | $172K | $172K | |
| Other Common Equity Adj | -- | -- | $4M | $2.8M | $2.8M | |
| Common Equity | $276.2M | $295.6M | $315.8M | $476.2M | $488.9M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $133.8M | $156.8M | $168.8M | $176M | $270.1M | |
| Total Equity | $410M | $452.4M | $484.6M | $652.2M | $759M | |
| Total Liabilities and Equity | $594.4M | $749.4M | $858.2M | $997.2M | $1.2B | |
| Cash and Short Terms | $32.9M | $28.6M | $31.6M | $152.8M | $41.4M | |
| Total Debt | $21.5M | $118.4M | $183.7M | $146.7M | $153.5M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $32.9M | $28.6M | $31.6M | $152.8M | $41.4M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $41.9M | $46.3M | $68.6M | $51.9M | $59M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $3.8M | $4.2M | $11.1M | $10.8M | $10.6M | |
| Total Current Assets | $87.6M | $95.2M | $111.3M | $233.4M | $137.6M | |
| Property Plant And Equipment | $103.3M | $119.4M | $127.8M | $129.5M | $166.1M | |
| Long-Term Investments | -- | $12.2M | $12.1M | $12.3M | $12.2M | |
| Goodwill | $345.6M | $434.7M | $494.1M | $509.6M | $667.2M | |
| Other Intangibles | $56.3M | $86.4M | $108.8M | $109.7M | $179.3M | |
| Other Long-Term Assets | $1.5M | $1.6M | $4.1M | $2.8M | $5.2M | |
| Total Assets | $594.4M | $749.4M | $858.2M | $997.2M | $1.2B | |
| Accounts Payable | $1.3M | $6.5M | $6.5M | $3.9M | $5.9M | |
| Accrued Expenses | $30.1M | $36.3M | $28.4M | $32.9M | $45.2M | |
| Current Portion Of Long-Term Debt | $4.9M | $830K | $7.9M | $7.7M | $11M | |
| Current Portion Of Capital Lease Obligations | $27.5M | $30.5M | $33.7M | $35.3M | $39.8M | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $93.5M | $83.5M | $85.5M | $102.2M | $116.3M | |
| Long-Term Debt | $16.6M | $117.6M | $175.8M | $139M | $142.5M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $184.4M | $297M | $373.6M | $345M | $408.4M | |
| Common Stock | $151K | $151K | $152K | $172K | $172K | |
| Other Common Equity Adj | -- | -- | $4M | $2.8M | $2.8M | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $133.8M | $156.8M | $168.8M | $176M | $270.1M | |
| Total Equity | $410M | $452.4M | $484.6M | $652.2M | $759M | |
| Total Liabilities and Equity | $594.4M | $749.4M | $858.2M | $997.2M | $1.2B | |
| Cash and Short Terms | $32.9M | $28.6M | $31.6M | $152.8M | $41.4M | |
| Total Debt | $21.5M | $118.4M | $183.7M | $146.7M | $153.5M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $52.5M | $57.9M | $43.4M | $37.2M | $45.6M | |
| Depreciation & Amoritzation | $10.5M | $11.6M | $14.7M | $15.7M | $18.7M | |
| Stock-Based Compensation | $7.9M | $7.9M | $7.3M | $7.2M | $7.8M | |
| Change in Accounts Receivable | $2.6M | -$11M | -$10.6M | -$6M | -$11.9M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $100M | $76.4M | $58.5M | $82M | $74.9M | |
| Capital Expenditures | $7.6M | $8.2M | $8.2M | $9.3M | $9.2M | |
| Cash Acquisitions | -$43.6M | -$116.1M | -$74.3M | -$36.9M | -$142M | |
| Cash From Investing | -$51.2M | -$124.1M | -$81.3M | -$45M | -$149.5M | |
| Dividends Paid (Ex Special Dividend) | -$4.1M | -$18.8M | -$21.3M | -$24.1M | -$26.5M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $214M | $316M | $251M | $24M | $19M | |
| Long-Term Debt Repaid | -$245M | -$222.9M | -$186.8M | -$63.2M | -$14.7M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$4.3M | -$31M | -$17.1M | -$16.1M | -$14.7M | |
| Cash From Financing | -$39.4M | $43.4M | $25.8M | $84.3M | -$37M | |
| Beginning Cash (CF) | $23.5M | $32.9M | $28.6M | $31.6M | $152.8M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $9.4M | -$4.4M | $3M | $121.2M | -$111.5M | |
| Ending Cash (CF) | $32.9M | $28.6M | $31.6M | $152.8M | $41.4M | |
| Levered Free Cash Flow | $92.4M | $68.2M | $50.3M | $72.7M | $65.8M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $11.9M | $12M | $11.4M | $11.6M | -- | |
| Depreciation & Amoritzation | $2.7M | $3.8M | $3.8M | $4.1M | -- | |
| Stock-Based Compensation | $1.7M | $1.8M | $1.8M | $2M | -- | |
| Change in Accounts Receivable | -$4.5M | -$6.8M | -$6.8M | -$9.1M | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $17.7M | $11.6M | $11.3M | $4.4M | -- | |
| Capital Expenditures | $1.6M | $2.5M | $2.1M | $1.8M | -- | |
| Cash Acquisitions | -$11.6M | -$13.5M | -$10.9M | -$19.1M | -- | |
| Cash From Investing | -$13.2M | -$15.9M | -$12.7M | -$20.5M | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $60M | $35M | $7M | -- | -- | |
| Long-Term Debt Repaid | -$60.1M | -$31.3M | -$1.4M | -$1.3M | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$19.3M | -$3.7M | -$3.3M | -$3.2M | -- | |
| Cash From Financing | -$19.5M | -$43K | $2.3M | -$4.5M | -- | |
| Beginning Cash (CF) | $32.9M | $28.6M | $31.6M | $152.8M | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$15M | -$4.3M | $1M | -$20.5M | -- | |
| Ending Cash (CF) | $17.9M | $24.2M | $32.6M | $132.3M | -- | |
| Levered Free Cash Flow | $16.1M | $9.1M | $9.3M | $2.6M | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $52.5M | $57.9M | $43.4M | $37.2M | $45.6M | |
| Depreciation & Amoritzation | $10.5M | $11.6M | $14.7M | $15.7M | $18.7M | |
| Stock-Based Compensation | $7.9M | $7.9M | $7.3M | $7.2M | $7.8M | |
| Change in Accounts Receivable | $2.6M | -$11M | -$10.6M | -$6M | -$11.9M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $100M | $76.4M | $58.5M | $82M | $74.9M | |
| Capital Expenditures | $7.6M | $8.2M | $8.2M | $9.3M | $9.2M | |
| Cash Acquisitions | -$43.6M | -$116.1M | -$74.3M | -$36.9M | -$142M | |
| Cash From Investing | -$51.2M | -$124.1M | -$81.3M | -$45M | -$149.5M | |
| Dividends Paid (Ex Special Dividend) | -$4.1M | -$18.8M | -$21.3M | -$24.1M | -$26.5M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $214M | $316M | $251M | $24M | $19M | |
| Long-Term Debt Repaid | -$245M | -$222.9M | -$186.8M | -$63.2M | -$14.7M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$4.3M | -$31M | -$17.1M | -$16.1M | -$14.7M | |
| Cash From Financing | -$39.4M | $43.4M | $25.8M | $84.3M | -$37M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $9.4M | -$4.4M | $3M | $121.2M | -$111.5M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $92.4M | $68.2M | $50.3M | $72.7M | $65.8M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $11.9M | $12M | $11.4M | $11.6M | -- | |
| Depreciation & Amoritzation | $2.7M | $3.8M | $3.8M | $4.1M | -- | |
| Stock-Based Compensation | $1.7M | $1.8M | $1.8M | $2M | -- | |
| Change in Accounts Receivable | -$4.5M | -$6.8M | -$6.8M | -$9.1M | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $17.7M | $11.6M | $11.3M | $4.4M | -- | |
| Capital Expenditures | $1.6M | $2.5M | $2.1M | $1.8M | -- | |
| Cash Acquisitions | -$11.6M | -$13.5M | -$10.9M | -$19.1M | -- | |
| Cash From Investing | -$13.2M | -$15.9M | -$12.7M | -$20.5M | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $60M | $35M | $7M | -- | -- | |
| Long-Term Debt Repaid | -$60.1M | -$31.3M | -$1.4M | -$1.3M | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$19.3M | -$3.7M | -$3.3M | -$3.2M | -- | |
| Cash From Financing | -$19.5M | -$43K | $2.3M | -$4.5M | -- | |
| Beginning Cash (CF) | $32.9M | $28.6M | $31.6M | $152.8M | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$15M | -$4.3M | $1M | -$20.5M | -- | |
| Ending Cash (CF) | $17.9M | $24.2M | $32.6M | $132.3M | -- | |
| Levered Free Cash Flow | $16.1M | $9.1M | $9.3M | $2.6M | -- | |
Get USPH Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
USPH
Sector
P/E ratio
38.36x
22.99x
PEG ratio
--
0.00x
P/B ratio
2.19x
1.53x
Price / LTM sales
1.58x
1.60x
Growth Metrics
USPH
Sector
Revenue growth
16.57%
6.36%
Earnings growth
36.84%
6.56%
Revenue (5-year growth)
6.85%
8.71%
Earnings forecast
$0.45
-$0.19
Profitability
USPH
Sector
Profitability FY 2024
$123.9M
$55.8M
Return on invested capital
3.18%
-14.46%
Return on assets
2.53%
-11.84%
Return on equity
3.86%
-16.77%
Earnings Date
Last Earnings Date
Feb
26
Next Earnings Date
May
7
Estimated Next Earnings Date
May
28
Balance Sheet
USPH
Sector
Total cash
$41.4M
$41.4M
Short term investments
--
$37M
Total assets
$1.2B
$124M
Long term debt
$153.5M
$10M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is Archer Aviation a Buy, Sell or Hold?
Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…
Down 50%, Is Dell Technologies a Buy?
Dell (NYSE:DELL)’s share price has been on a roller coaster…
Stock Ideas
Sell
43
Is AAPL Stock a Buy?
Market Cap: $3T
P/E Ratio: 33x
Buy
53
Is MSFT Stock a Buy?
Market Cap: $2.9T
P/E Ratio: 33x
Buy
52
Is NVDA Stock a Buy?
Market Cap: $2.8T
P/E Ratio: 39x
Alerts
Sell
33
BULZ alert for Apr 10
MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.
Sell
31
TECS alert for Apr 10
Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.
Sell
48
FNGA alert for Apr 10
MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
