Financhill
Buy
69

ATEYY Quote, Financials, Valuation and Earnings

Last price:
$50.84
Seasonality move :
2.95%
Day range:
$50.30 - $53.00
52-week range:
$32.91 - $65.40
Dividend yield:
0.52%
P/E ratio:
35.08x
P/S ratio:
7.25x
P/B ratio:
11.00x
Volume:
89.1K
Avg. volume:
215.3K
1-year change:
49.07%
Market cap:
$37.2B
Revenue:
$5.1B
EPS (TTM):
$1.45
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.7B $4.1B $3.4B $5.1B
Revenue Growth (YoY) 16.24% 25.86% 11.71% -18.73% 51.83%
 
Cost of Revenues $1.4B $1.6B $1.8B $1.7B $2.2B
Gross Profit $1.6B $2.1B $2.4B $1.7B $2.9B
Gross Profit Margin 53.8% 56.59% 56.96% 50.57% 57.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $998.7M $1.1B $1.1B $1.1B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $920.4M $1.1B $1.1B $1.1B $1.4B
Operating Income $667.2M $1B $1.2B $565.7M $1.5B
 
Net Interest Expenses $10.5M -- -- $24M $22.2M
EBT. Incl. Unusual Items $656.7M $1B $1.3B $541.7M $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M $258.7M $302.7M $110M $417.5M
Net Income to Company $656.7M $1B $1.3B $541.7M $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $658.3M $777.6M $965.7M $431.7M $1.1B
 
Basic EPS (Cont. Ops) $0.83 $1.00 $1.29 $0.59 $1.44
Diluted EPS (Cont. Ops) $0.83 $1.00 $1.29 $0.58 $1.43
Weighted Average Basic Share $788.8M $776.8M $747.9M $737.6M $737.1M
Weighted Average Diluted Share $793.4M $780.8M $750.8M $740.1M $739.3M
 
EBITDA $785.3M $1.2B $1.4B $755.2M $1.7B
EBIT $674.4M $1B $1.3B $574.3M $1.5B
 
Revenue (Reported) $3B $3.7B $4.1B $3.4B $5.1B
Operating Income (Reported) $667.2M $1B $1.2B $565.7M $1.5B
Operating Income (Adjusted) $674.4M $1B $1.3B $574.3M $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $747.5M $985.9M $978.8M $902.3M $1.4B
Revenue Growth (YoY) 16.26% 31.89% -0.72% -7.81% 93.83%
 
Cost of Revenues $362.8M $415.4M $400M $446M $651M
Gross Profit $384.8M $570.5M $578.8M $456.4M $779.2M
Gross Profit Margin 51.47% 57.86% 59.14% 50.58% 54.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $239.4M $276.2M $287.5M $275M $323.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $238.8M $275.2M $286.4M $274.7M $325.1M
Operating Income $145.9M $295.3M $292.4M $181.7M $454.1M
 
Net Interest Expenses $13.3M -- $25.6M $3.9M --
EBT. Incl. Unusual Items $132.6M $299.8M $266.8M $177.8M $462.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.4M $74.1M $63.6M $34.2M $122.5M
Net Income to Company $137.1M $286.1M $252.9M $172.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $115.2M $225.6M $203.2M $143.6M $340M
 
Basic EPS (Cont. Ops) $0.15 $0.29 $0.27 $0.19 $0.46
Diluted EPS (Cont. Ops) $0.15 $0.29 $0.27 $0.19 $0.46
Weighted Average Basic Share $784.9M $774.2M $739.5M $737.7M $737.8M
Weighted Average Diluted Share $789.1M $777.7M $742.1M $739.9M $740M
 
EBITDA $181.8M $334.8M $331.4M $228.9M $500.9M
EBIT $153.4M $300.2M $293.4M $183.9M $456.8M
 
Revenue (Reported) $747.5M $985.9M $978.8M $902.3M $1.4B
Operating Income (Reported) $145.9M $295.3M $292.4M $181.7M $454.1M
Operating Income (Adjusted) $153.4M $300.2M $293.4M $183.9M $456.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.7B $4.1B $3.4B $5.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.6B $1.8B $1.7B $2.2B
Gross Profit $1.6B $2.1B $2.4B $1.7B $3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $998.8M $1.1B $1.1B $1.1B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $920.4M $1.1B $1.1B $1.1B $1.4B
Operating Income $667.5M $1B $1.2B $562.7M $1.5B
 
Net Interest Expenses $10.5M -- -- $24.2M $22.6M
EBT. Incl. Unusual Items $656.9M $1B $1.3B $538.5M $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M $257.6M $302.8M $109.9M $421.1M
Net Income to Company $656.7M $1B $1.3B $541.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $658.7M $774.1M $967.4M $428.6M $1.1B
 
Basic EPS (Cont. Ops) $0.84 $1.00 $1.29 $0.58 $1.45
Diluted EPS (Cont. Ops) $0.83 $0.99 $1.29 $0.58 $1.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $785.8M $1.2B $1.5B $751.9M $1.7B
EBIT $674.8M $1B $1.3B $571.3M $1.5B
 
Revenue (Reported) $3B $3.7B $4.1B $3.4B $5.2B
Operating Income (Reported) $667.5M $1B $1.2B $562.7M $1.5B
Operating Income (Adjusted) $674.8M $1B $1.3B $571.3M $1.5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.7B $3B $2.4B $2.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.2B $1B --
Gross Profit $1.5B $1.8B $1.2B $1.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $796.2M $817.9M $822.7M $615.5M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $797M $815.6M $798.6M $617.5M --
Operating Income $727.9M $950.3M $431.1M $655.1M --
 
Net Interest Expenses $3.5M $25.6M $17.9M -- --
EBT. Incl. Unusual Items $730.4M $979.4M $413.2M $667.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $183.6M $243.7M $86.6M $174.2M --
Net Income to Company $715.5M $942.4M $403.4M -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $546.8M $735.8M $326.5M $493.2M --
 
Basic EPS (Cont. Ops) $0.70 $0.98 $0.44 $0.67 --
Diluted EPS (Cont. Ops) $0.70 $0.97 $0.44 $0.67 --
Weighted Average Basic Share $2.3B $2.3B $2.2B $1.5B --
Weighted Average Diluted Share $2.4B $2.3B $2.2B $1.5B --
 
EBITDA $832.8M $1.1B $570.8M $755.6M --
EBIT $734.9M $1B $437.1M $666M --
 
Revenue (Reported) $2.7B $3B $2.4B $2.3B --
Operating Income (Reported) $727.9M $950.3M $431.1M $655.1M --
Operating Income (Adjusted) $734.9M $1B $437.1M $666M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.4B $955.2M $642M $705M $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $517M $673.1M $766.7M $587.1M $755.4M
Inventory $583.2M $778.4M $1.3B $1.4B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $77.6M $90.2M $134.5M $134.2M $96.7M
Total Current Assets $2.5B $2.5B $2.8B $2.8B $4B
 
Property Plant And Equipment $483M $524.7M $610.6M $647.4M $647.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.4M $2.9M $3M $6M $7.3M
Total Assets $3.8B $4.1B $4.5B $4.4B $5.7B
 
Accounts Payable $530.8M $576.4M $669.9M $507.8M $715.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22.5M $23.9M $34.4M $34M $33.7M
Other Current Liabilities $114M $185.4M $171.5M $155.1M $207.6M
Total Current Liabilities $814.1M $1.2B $1.3B $834.3M $2.1B
 
Long-Term Debt -- $100.3M $150.1M $496.5M $20.1K
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.6B $1.7B $1.6B $2.3B
 
Common Stock $293.4M $265.2M $242.9M $213.8M $216.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.5B $2.4B $2.8B $2.8B $3.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B $2.4B $2.8B $2.8B $3.4B
 
Total Liabilities and Equity $3.8B $4.1B $4.5B $4.4B $5.7B
Cash and Short Terms $1.4B $955.2M $642M $705M $1.8B
Total Debt -- $250.7M $250.3M $496.5M $500.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.4B $955.2M $642M $705M $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $517M $673.1M $766.7M $587.1M $755.4M
Inventory $583.2M $778.4M $1.3B $1.4B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $77.6M $90.2M $134.5M $134.2M $96.7M
Total Current Assets $2.5B $2.5B $2.8B $2.8B $4B
 
Property Plant And Equipment $483M $524.7M $610.6M $647.4M $647.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.4M $2.9M $3M $6M $7.3M
Total Assets $3.8B $4.1B $4.5B $4.4B $5.7B
 
Accounts Payable $530.8M $576.4M $669.9M $507.8M $715.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22.5M $23.9M $34.4M $34M $33.7M
Other Current Liabilities $114M $185.4M $171.5M $155.1M $207.6M
Total Current Liabilities $814.1M $1.2B $1.3B $834.3M $2.1B
 
Long-Term Debt -- $100.3M $150.1M $496.5M $20.1K
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.6B $1.7B $1.6B $2.3B
 
Common Stock $293.4M $265.2M $242.9M $213.8M $216.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B $2.4B $2.8B $2.8B $3.4B
 
Total Liabilities and Equity $3.8B $4.1B $4.5B $4.4B $5.7B
Cash and Short Terms $1.4B $955.2M $642M $705M $1.8B
Total Debt -- $250.7M $250.3M $496.5M $500.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $656.7M $1B $1.3B $541.7M $1.5B
Depreciation & Amoritzation $110.9M $133.3M $158.5M $180.9M $177.8M
Stock-Based Compensation $15.3M $15.9M $11.3M $12.3M $19M
Change in Accounts Receivable -$88.3M -$172.5M -$115.4M $120.6M -$184.4M
Change in Inventories -$42M -$249.4M -$530.5M -$214.3M -$30.7M
Cash From Operations $639.9M $702.7M $520.1M $226.4M $1.9B
 
Capital Expenditures $125.2M $162.3M $174.7M $142.4M $127.6M
Cash Acquisitions $29.6M -$258.1M -$26M -$57.2M -$25M
Cash From Investing -$158.8M -$417.8M -$197.8M -$193.6M -$277M
 
Dividends Paid (Ex Special Dividend) -$147.1M -$226.8M -$188.2M -$172.4M -$179.4M
Special Dividend Paid
Long-Term Debt Issued -- $102.4M $148.1M $378.8M --
Long-Term Debt Repaid -- -- -- -$101.6M --
Repurchase of Common Stock -$132.3M -$624.9M -$370.6M -$117.8K -$328.8M
Other Financing Activities -- -- -- -- -$2.9M
Cash From Financing -$286.9M -$612.3M -$573.4M $74.6M -$543.7M
 
Beginning Cash (CF) $1.2B $1.3B $863.4M $592.8M $700.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $194.2M -$327.4M -$251.2M $107.3M $1.1B
Ending Cash (CF) $1.4B $1B $633.5M $739.4M $1.7B
 
Levered Free Cash Flow $514.6M $540.4M $345.4M $84M $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $243.4M $320.8M $326M $138.3M --
Depreciation & Amoritzation $29.8M $37.6M $50.2M $51.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13M -$154.1M -$146.6M -$9.2M --
Change in Inventories $13.1M -$73M -$109.6M $30.7M --
Cash From Operations $367.6M $207.5M $190.3M $245.3M --
 
Capital Expenditures $35.3M $51.7M $54.9M $43.2M --
Cash Acquisitions -$444.4K -$3.1M -$1.1M -$1.3M --
Cash From Investing -$34.2M -$55M -$56M -$45M --
 
Dividends Paid (Ex Special Dividend) $273.5K -$4.5M -$10.1M -$5.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.9M -$222.1M -$15.6M -$9.5K --
Other Financing Activities -- -- $63.8K $13.6K --
Cash From Financing $1.5M -$227.5M -$132.2M -$9.3M --
 
Beginning Cash (CF) $1.1B $1.1B $595.7M $512.8M --
Foreign Exchange Rate Adjustment $22.8M $26.2M -$691.9K $22.2M --
Additions / Reductions $334.9M -$75M $2.1M $191M --
Ending Cash (CF) $1.4B $1B $633.5M $739.4M --
 
Levered Free Cash Flow $332.2M $155.8M $135.5M $202.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $513.1M $958.9M $1.3B $729.4M --
Depreciation & Amoritzation $119.4M $125.5M $145.9M $179.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$119.3M -$31.4M -$122.9M -$16.8M --
Change in Inventories -$86.7M -$163.3M -$493.9M -$354.6M --
Cash From Operations $388.4M $862.8M $537.2M $171.4M --
 
Capital Expenditures $123.8M $145.9M $171.6M $154M $99.9M
Cash Acquisitions $30.1M -$255.5M -$27.9M -$57M $3.3M
Cash From Investing -$430.8M -$397.1M -$196.7M -$204.6M --
 
Dividends Paid (Ex Special Dividend) -$149.4M -$221.9M -$182.7M -$176.8M -$80.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $50.3K --
Cash From Financing -$294.5M -$383.3M -$668.7M -$48.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$336.9M $82.4M -$328.2M -$81.6M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $264.6M $716.9M $365.6M $17.4M --
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $1B $1.3B $541.7M -- --
Depreciation & Amoritzation $133.3M $158.5M $180.9M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$172.5M -$115.4M $120.6M -- --
Change in Inventories -$249.4M -$530.5M -$214.3M -- --
Cash From Operations $702.7M $520.1M $226.4M -- --
 
Capital Expenditures $162.3M $174.7M $142.4M -- --
Cash Acquisitions -$258.1M -$26M -$57.2M -- --
Cash From Investing -$417.8M -$197.8M -$193.6M -- --
 
Dividends Paid (Ex Special Dividend) -$226.8M -$188.2M -$172.4M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$624.9M -$370.6M -$117.8K -- --
Other Financing Activities -- -$0 $10 -- --
Cash From Financing -$612.3M -$573.4M $74.6M -- --
 
Beginning Cash (CF) $5.1B $3.2B $2.2B -- --
Foreign Exchange Rate Adjustment $37.2M $21.3M $39.3M -- --
Additions / Reductions -$327.4M -$251.2M $107.3M -- --
Ending Cash (CF) $4.8B $2.9B $2.4B -- --
 
Levered Free Cash Flow $540.4M $345.4M $84M -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

What Stocks Are Recession-Proof?
What Stocks Are Recession-Proof?

Fears of a recession prevailed in Q2 2025 when the…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.67% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock