Financhill
Buy
61

MGLLF Quote, Financials, Valuation and Earnings

Last price:
$6.42
Seasonality move :
-4.8%
Day range:
$6.42 - $6.42
52-week range:
$6.42 - $6.42
Dividend yield:
6.35%
P/E ratio:
7.72x
P/S ratio:
5.15x
P/B ratio:
1.76x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$1.1B
Revenue:
$283.7M
EPS (TTM):
$0.83
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $464.8M $529.8M $397M $286.7M $283.7M
Revenue Growth (YoY) 5.49% 14% -25.08% -27.79% -1.05%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $66M $69M $81.3M $74M $58.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $70.8M $74.3M $86.5M $78.1M $61.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $345.7M $251.7M $359.6M $171.9M $221.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79.8M $53.8M $81.9M $49.1M $64.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $265.9M $197.9M $277.7M $122.9M $156.5M
 
Basic EPS (Cont. Ops) $1.47 $1.08 $1.50 $0.67 $0.86
Diluted EPS (Cont. Ops) $1.47 $1.08 $1.50 $0.67 $0.86
Weighted Average Basic Share $181.5M $183.4M $185.1M $182.6M $181.1M
Weighted Average Diluted Share $181.5M $183.4M $185.1M $182.6M $181.1M
 
EBITDA -- -- -- -- --
EBIT $346M $253.3M $360.9M $173M $221.8M
 
Revenue (Reported) $464.8M $529.8M $397M $286.7M $283.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $346M $253.3M $360.9M $173M $221.8M
Period Ending 2021-04-10 2022-04-10 2023-04-10 2024-04-10
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $453.9M $586.5M $236.8M $325M $224.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.6M $75.7M $81.7M $64.2M $58.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $70.6M $80.9M $86.7M $67M $60.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $363.1M $298.2M $196.8M $188.3M $212.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $83.4M $66.6M $48M $54.5M $62.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $279.7M $231.6M $148.8M $133.8M $150M
 
Basic EPS (Cont. Ops) $1.53 $1.25 $0.80 $0.74 $0.83
Diluted EPS (Cont. Ops) $1.53 $1.25 $0.80 $0.74 $0.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) $453.9M $586.5M $236.8M $325M $224.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2022-04-10 2023-04-10 2024-04-10 2025-04-10 2026-04-10
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $300.6M $159M $288.9M $247.2M $215.6M
Short Term Investments $1.4M $1.2M $1.1M $1.1M $1.1M
Accounts Receivable, Net $92.3M $85.6M $44.2M $35.4M $36.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $394.6M $246M $334.5M $284.5M $254M
 
Property Plant And Equipment $9.8M $9.1M $7M $5.2M $3.9M
Long-Term Investments $273.8M $519.4M $634.3M $656.5M $378.6M
Goodwill $72.3M $77.3M $72.4M $70.3M $71M
Other Intangibles $10.5M $7.7M $4.1M $1.7M $761.3K
Other Long-Term Assets -- -- -- -- --
Total Assets $772.2M $913.8M $1.1B $1.1B $728.1M
 
Accounts Payable $6.9M $7.8M $9.3M $6.6M $6.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.7M $1.7M $1.8M $1.7M $1.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $39.4M $37.9M $25.1M $17.8M $15.1M
 
Long-Term Debt $10.2M $9.3M $6.9M $5M $3.2M
Capital Leases -- -- -- -- --
Total Liabilities $53.6M $170.4M $147.7M $156.5M $46.6M
 
Common Stock $360.9M $456.7M $462.1M $418.6M $419.2M
Other Common Equity Adj $245.3M $259.3M $216.4M $215.9M $259.2M
Common Equity $718.7M $743.4M $706.3M $637.1M $681.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $718.7M $743.4M $706.3M $637.1M $681.5M
 
Total Liabilities and Equity $772.2M $913.8M $854M $793.6M $728.1M
Cash and Short Terms $302M $160.2M $290M $248.3M $216.7M
Total Debt $11.9M $11M $8.6M $6.7M $5.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $260.5M $211.3M $238.6M $222.2M $117.2M
Short Term Investments $1.3M $1.2M $1.1M $1.1M $1.1M
Accounts Receivable, Net $74.8M $109M $55.7M $43.2M $43.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $336.5M $321.5M $295.5M $266.6M $161.7M
 
Property Plant And Equipment $10.1M $8.2M $6M $4.7M $3.2M
Long-Term Investments $436.9M $525.7M $361.6M $348.2M $454.2M
Goodwill -- -- -- -- --
Other Intangibles $88M $81M $74.4M $73.1M $67.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $889.2M $963.8M $777.2M $719.2M $688.1M
 
Accounts Payable $19.8M $21.3M $6.4M $8.7M $6.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.7M $1.8M $94.7M $43M $1.8M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25.6M $31.3M $124M $75.1M $31M
 
Long-Term Debt $10.3M $8.2M $5.9M $4.2M $2.3M
Capital Leases -- -- -- -- --
Total Liabilities $44.1M $163.1M $133.1M $80.3M $44.1M
 
Common Stock $463.7M $492.8M $430.5M $428.9M $378.9M
Other Common Equity Adj $320M $280.8M $220.8M $210M $265.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $845.1M $800.7M $644.1M $638.9M $644.1M
 
Total Liabilities and Equity $889.2M $963.8M $777.2M $719.2M $688.1M
Cash and Short Terms $261.7M $212.5M $239.8M $223.4M $118.3M
Total Debt $12M $10M $100.6M $47.2M $4.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $176.5K $203K $189.3K $75.4K $300.3K
Cash Acquisitions -- -$158.9M $97.1M -- --
Cash From Investing -$42.5M -$165.4M $97.7M $11.1M $53.3M
 
Dividends Paid (Ex Special Dividend) -$244.7M -$297.5M -$276.9M -$142M -$117.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.3M -$2M -$1.7M -$1.7M -$1.7M
Repurchase of Common Stock -- -- -$5M -$27.2M -$3.4M
Other Financing Activities $957.8K $559.1K $2.3M $2.3M $4.6M
Cash From Financing -$63.5M -$299M -$264.6M -$168.6M -$117.7M
 
Beginning Cash (CF) $133M $326.6M $153.4M $282.5M $244.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $161.1M -$164.8M $148.2M -$32M -$33.4M
Ending Cash (CF) $293.6M $157.9M $304.5M $251.3M $211.5M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $174.1K $198.7K $141.3K $96.8K $284K
Cash Acquisitions -- -- -- -- -$90.5M
Cash From Investing -$85.8M -$92.1M $105.2M $60.3M -$77.8M
 
Dividends Paid (Ex Special Dividend) -$272.4M -$266.8M -$228M -$138.3M -$76.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.5M -$1.7M -$1.7M -$1.8M
Repurchase of Common Stock -- -- -- -$2.2M -$13.4M
Other Financing Activities $1.4M $1.4M $1.6M $4.9M $2.9M
Cash From Financing -$273.7M -$249.6M -$259.6M -$137.4M -$88.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$65.2M -$41.3M $45.9M -$15.4M -$90.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- $192.7K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock