Financhill
Buy
71

SIEGY Quote, Financials, Valuation and Earnings

Last price:
$126.43
Seasonality move :
2.81%
Day range:
$125.12 - $126.73
52-week range:
$83.64 - $131.87
Dividend yield:
2.15%
P/E ratio:
19.43x
P/S ratio:
2.39x
P/B ratio:
3.20x
Volume:
312.8K
Avg. volume:
394K
1-year change:
26.72%
Market cap:
$198B
Revenue:
$82.4B
EPS (TTM):
$6.51
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $61.9B $74.4B $78.1B $80.1B $82.4B
Revenue Growth (YoY) -6.17% 20.19% 4.94% 2.51% 2.89%
 
Cost of Revenues $39.6B $47.2B $50B $48.9B $50B
Gross Profit $22.3B $27.2B $28B $31.1B $32.4B
Gross Profit Margin 35.99% 36.52% 35.91% 38.88% 39.28%
 
R&D Expenses $5.1B $5.8B $6.1B $6.5B $6.8B
Selling, General & Admin $12B $13.4B $13.9B $14.5B $15.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17.4B $19.5B $20.1B $21.1B $22.1B
Operating Income $4.9B $7.7B $7.9B $10.1B $10.3B
 
Net Interest Expenses -- -- $47.7M -- --
EBT. Incl. Unusual Items $6.2B $9B $7.8B $11.9B $12.2B
Earnings of Discontinued Ops. $49.3M $1.3B -$22.8M $3.2M $92.2M
Income Tax Expense $1.5B $2.2B $3B $2.8B $2.5B
Net Income to Company $4.7B $8B $4.8B $9.1B $9.8B
 
Minority Interest in Earnings -$190.5M -$641.8M -$725.8M -$619M -$749.6M
Net Income to Common Excl Extra Items $4.5B $7.4B $4B $8.5B $9B
 
Basic EPS (Cont. Ops) $2.80 $4.59 $2.52 $5.37 $5.71
Diluted EPS (Cont. Ops) $2.76 $4.54 $2.49 $5.30 $5.63
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $10.5B $13.4B $12.4B $17.1B $17.5B
EBIT $7.1B $9.7B $8.5B $13.4B $14.1B
 
Revenue (Reported) $61.9B $74.4B $78.1B $80.1B $82.4B
Operating Income (Reported) $4.9B $7.7B $7.9B $10.1B $10.3B
Operating Income (Adjusted) $7.1B $9.7B $8.5B $13.4B $14.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.8B $18.9B $18.5B $19.1B $19.6B
Revenue Growth (YoY) 10.79% 12.46% -2.07% 3.43% 2.37%
 
Cost of Revenues $10.4B $11.8B $11.4B $11.5B $12B
Gross Profit $6.3B $7.1B $7.1B $7.6B $7.6B
Gross Profit Margin 37.81% 37.61% 38.55% 39.66% 38.63%
 
R&D Expenses $1.3B $1.4B $1.5B $1.6B $1.6B
Selling, General & Admin $2.9B $3.4B $3.4B $3.6B $3.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.3B $4.8B $4.8B $5.1B $5.4B
Operating Income $2.1B $2.2B $2.3B $2.5B $2.2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.3B $2.8B $2.3B $3.5B $2.5B
Earnings of Discontinued Ops. $27.4M -$17.2M -$8.2M -$22.6M $2.2B
Income Tax Expense $581.8M $727.4M $592M $697.8M $618.3M
Net Income to Company $1.8B $2.1B $1.7B $2.7B $4.1B
 
Minority Interest in Earnings -$144.3M -$175M -$162.6M -$172.3M -$173.7M
Net Income to Common Excl Extra Items $1.6B $1.9B $1.5B $2.6B $3.9B
 
Basic EPS (Cont. Ops) $1.03 $1.17 $0.96 $1.63 $2.51
Diluted EPS (Cont. Ops) $1.01 $1.16 $0.95 $1.61 $2.48
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $3.4B $3.9B $3.4B $4.7B $3.8B
EBIT $2.5B $3B $2.6B $3.9B $2.9B
 
Revenue (Reported) $16.8B $18.9B $18.5B $19.1B $19.6B
Operating Income (Reported) $2.1B $2.2B $2.3B $2.5B $2.2B
Operating Income (Adjusted) $2.5B $3B $2.6B $3.9B $2.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $64.2B $76.5B $77.4B $82.2B $84.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41B $48.6B $49.4B $50.3B $51.7B
Gross Profit $23.2B $27.9B $27.9B $31.9B $32.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.2B $6B $6.1B $6.7B $6.9B
Selling, General & Admin $11.8B $13.8B $14B $14.9B $15.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.9B $20.1B $20B $21.4B $22.4B
Operating Income $6.3B $7.9B $7.9B $10.5B $10.2B
 
Net Interest Expenses -- -- $99.9M -- --
EBT. Incl. Unusual Items $6.9B $9.4B $7.2B $13.2B $11.3B
Earnings of Discontinued Ops. $201.8M $1.2B -$13.2M $18.9M $2.3B
Income Tax Expense $1.8B $2.4B $2.8B $3B $2.5B
Net Income to Company $5.3B $8.3B $4.4B $10.2B $11.1B
 
Minority Interest in Earnings -$331M -$672.1M -$711.3M -$628.8M -$753.1M
Net Income to Common Excl Extra Items $5B $7.6B $3.6B $9.6B $10.4B
 
Basic EPS (Cont. Ops) $3.12 $4.74 $2.28 $6.05 $6.59
Diluted EPS (Cont. Ops) $3.09 $4.69 $2.24 $5.97 $6.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $11.4B $13.9B $11.8B $18.6B $16.7B
EBIT $7.9B $10.2B $8B $14.8B $13.2B
 
Revenue (Reported) $64.2B $76.5B $77.4B $82.2B $84.3B
Operating Income (Reported) $6.3B $7.9B $7.9B $10.5B $10.2B
Operating Income (Adjusted) $7.9B $10.2B $8B $14.8B $13.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.8B $18.9B $18.5B $19.1B $19.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.4B $11.8B $11.4B $11.5B $12B
Gross Profit $6.3B $7.1B $7.1B $7.6B $7.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3B $1.4B $1.5B $1.6B $1.6B
Selling, General & Admin $2.9B $3.4B $3.4B $3.6B $3.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.3B $4.8B $4.8B $5.1B $5.4B
Operating Income $2.1B $2.2B $2.3B $2.5B $2.2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.3B $2.8B $2.3B $3.5B $2.5B
Earnings of Discontinued Ops. $27.4M -$17.2M -$8.2M -$22.6M $2.2B
Income Tax Expense $581.8M $727.4M $592M $697.8M $618.3M
Net Income to Company $1.8B $2.1B $1.7B $2.7B $4.1B
 
Minority Interest in Earnings -$144.3M -$175M -$162.6M -$172.3M -$173.7M
Net Income to Common Excl Extra Items $1.6B $1.9B $1.5B $2.6B $3.9B
 
Basic EPS (Cont. Ops) $1.03 $1.17 $0.96 $1.63 $2.51
Diluted EPS (Cont. Ops) $1.01 $1.16 $0.95 $1.61 $2.48
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $3.4B $3.9B $3.4B $4.7B $3.8B
EBIT $2.5B $3B $2.6B $3.9B $2.9B
 
Revenue (Reported) $16.8B $18.9B $18.5B $19.1B $19.6B
Operating Income (Reported) $2.1B $2.2B $2.3B $2.5B $2.2B
Operating Income (Adjusted) $2.5B $3B $2.6B $3.9B $2.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $16.5B $11.1B $10.3B $10.7B $10.2B
Short Term Investments $3.1B $2.9B $2.5B $2.6B $2.6B
Accounts Receivable, Net $14.2B $15.4B $14.4B $16.4B $16.7B
Inventory $8.4B $9.5B $10.1B $11.9B $11.9B
Prepaid Expenses $704.4M $714.5M $872.8M $303.8M $303.8M
Other Current Assets $1.5B $2B $348.9M $2.1B $1.8B
Total Current Assets $62.2B $60.7B $57.8B $64.2B $68.5B
 
Property Plant And Equipment $12B $12.8B $11.5B $12.6B $13.7B
Long-Term Investments -- -- -- -- --
Goodwill $24B $34.4B $33.3B $34.1B $35.1B
Other Intangibles $5.7B $12.6B $12B $11.3B $10.7B
Other Long-Term Assets $2.1B $2.5B $1.5B $1.6B $2.5B
Total Assets $145.5B $161.7B $148.9B $153.6B $165.1B
 
Accounts Payable $9.2B $10.2B $10.1B $10.7B $9.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $801.9M $813.1M $691M $733.5M $809.8M
Other Current Liabilities $1.5B $1.9B $1.7B $2.1B $2.1B
Total Current Liabilities $40.1B $46.4B $42B $47.5B $49B
 
Long-Term Debt $42.1B $44.8B $41B $39B $43.5B
Capital Leases -- -- -- -- --
Total Liabilities $98.7B $104.8B $95B $97.4B $102.3B
 
Common Stock $3B $3B $2.5B $2.5B $2.7B
Other Common Equity Adj -- -- -- -- --
Common Equity $42.7B $51.2B $48.1B $50.6B $57.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4B $5.6B $5.8B $5.6B $5.5B
Total Equity $46.8B $56.8B $53.9B $56.2B $62.8B
 
Total Liabilities and Equity $145.5B $161.7B $148.9B $153.6B $165.1B
Cash and Short Terms $19.6B $14B $12.8B $13.3B $12.8B
Total Debt $49B $53.1B $46.8B $46.2B $50.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.2B $13.8B $10.9B $11.9B $14.5B
Short Term Investments $10.3B $10B $10.6B $11.3B $12.3B
Accounts Receivable, Net $17.1B $18B $18.2B $19B $18B
Inventory $9.5B $11B $12.1B $13.5B $12.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5B $1.5B $2B $1.8B $1.8B
Total Current Assets $66.6B $63.8B $62.8B $67.6B $71.5B
 
Property Plant And Equipment $12B $12.7B $12.2B $13.1B $13.4B
Long-Term Investments -- -- -- -- --
Goodwill $24.4B $34.5B $34.4B $35.2B $34.1B
Other Intangibles $5.6B $12.6B $12.1B $11.3B $10.4B
Other Long-Term Assets $2B $2.8B $1.6B $2.2B $2.2B
Total Assets $149.4B $163.5B $154.3B $160B $164.3B
 
Accounts Payable $8.6B $9.6B $10.1B $10.2B $9.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $6.9B $7.6B $7B $7.8B $7.6B
Total Current Liabilities $42.6B $46.1B $44.3B $51.3B $46.5B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $99.7B $104.5B $99.4B $103.9B $96.8B
 
Common Stock $3.1B $2.9B $2.7B $2.7B $2.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.1B $5.8B $5.9B $5.3B $5.7B
Total Equity $49.7B $59B $54.9B $56.2B $67.5B
 
Total Liabilities and Equity $149.4B $163.5B $154.3B $160B $164.3B
Cash and Short Terms $27.6B $23.8B $21.4B $23.2B $26.8B
Total Debt $53.5B $58.3B $52.8B $54.5B $51.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.7B $8B $4.8B $9.1B $9.8B
Depreciation & Amoritzation $3.5B $3.7B $3.9B $3.8B $3.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$570.4M -$2.6B -$1.5B -$2.1B -$1.5B
Change in Inventories -$463.9M -$530.6M -$1.6B -$1.4B -$87.9M
Cash From Operations $9.9B $11.9B $11.1B $13.1B $12.7B
 
Capital Expenditures $1.7B $2.1B $2.3B $2.3B $2.3B
Cash Acquisitions -$1.7B -$17.2B -$140M -$41.7M -$382.9M
Cash From Investing -$5.8B -$18.5B -$2.7B -$3.4B -$3.6B
 
Dividends Paid (Ex Special Dividend) -$3.6B -$3.4B -$3.5B -$3.6B -$4B
Special Dividend Paid
Long-Term Debt Issued $11.5B $9.9B $5.4B $2.6B $7.3B
Long-Term Debt Repaid -$5B -$5.1B -$7.2B -$5.6B -$6.6B
Repurchase of Common Stock -$1.7B -$653.7M -$2B -$1.4B -$4.1B
Other Financing Activities -$1.2B -- -- $3.2M -$20.6M
Cash From Financing $3.6B $938.2M -$8.1B -$9.3B -$9.6B
 
Beginning Cash (CF) $13.9B $16.8B $10.4B $11.2B $10.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4B -$5.6B $262.6M $354.9M -$768M
Ending Cash (CF) $15.7B $11.4B $11.4B $10.8B $9.9B
 
Levered Free Cash Flow $8.3B $9.9B $8.8B $10.8B $10.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.8B $2.1B $1.7B $2.7B $4.1B
Depreciation & Amoritzation $846.5M $937.8M $881.4M $822.8M $825M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$507.9M -$162.4M -$774M -$202.5M $309.1M
Change in Inventories -$550.8M -$888.7M -$1B -$814.1M -$473.3M
Cash From Operations $1.6B $1.7B $532.7M $1.6B $2.2B
 
Capital Expenditures $392.3M $448.3M $445.8M $434M $537.2M
Cash Acquisitions -$2.4M -$678.2M $154.4M -$402.8M -$390.1M
Cash From Investing -$534.2M -$1.1B -$650.3M -$519.1M $2.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid $6.1M -- -- -- --
Long-Term Debt Issued -- -- -- $1.3B --
Long-Term Debt Repaid -$213.4M -$1.6B -$211.7M -$212.2M -$663M
Repurchase of Common Stock -$171.7M -$139.5M -$401.9M -$2.7B -$342.2M
Other Financing Activities -- $1.1M -- -$5.4M --
Cash From Financing -$738M $2.2B $233.1M -$203.5M -$458.4M
 
Beginning Cash (CF) $16.8B $10.9B $10.7B $10.9B $10B
Foreign Exchange Rate Adjustment -$257.5M $245.9M -$461.2M -$110.9M $268.6M
Additions / Reductions $211M $2.8B $115.5M $848.6M $4.6B
Ending Cash (CF) $16.7B $14B $10.4B $11.6B $14.8B
 
Levered Free Cash Flow $1.2B $1.3B $86.9M $1.1B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.3B $8.3B $4.4B $10.2B $11.1B
Depreciation & Amoritzation $3.5B $3.8B $3.8B $3.7B $3.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.3B -$2.2B -$2.1B -$1.6B -$1B
Change in Inventories -$276.2M -$868.4M -$1.7B -$1.2B $253M
Cash From Operations $10.9B $12.1B $9.9B $14.1B $13.3B
 
Capital Expenditures $1.7B $2.1B $2.3B $2.3B $2.4B
Cash Acquisitions $92.8M -$17.9B $692.7M -$598.9M -$370.3M
Cash From Investing -$3.9B -$19.1B -$2.2B -$3.3B -$217.4M
 
Dividends Paid (Ex Special Dividend) -$3.6B -$3.4B -$3.5B -$3.6B -$4B
Special Dividend Paid
Long-Term Debt Issued -- -- $5.4B $4B $5.9B
Long-Term Debt Repaid -$5B -$6.6B -$5.8B -$5.6B -$7B
Repurchase of Common Stock -$1.7B -$621.6M -$2.3B -$3.7B -$1.7B
Other Financing Activities -- -- -- -$2.2M --
Cash From Financing $2B $3.9B -$10.1B -$9.8B -$9.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7B -$3.1B -$2.4B $1.1B $3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.2B $10B $7.7B $11.8B $10.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.8B $2.1B $1.7B $2.7B $4.1B
Depreciation & Amoritzation $846.5M $937.8M $881.4M $822.8M $825M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$507.9M -$162.4M -$774M -$202.5M $309.1M
Change in Inventories -$550.8M -$888.7M -$1B -$814.1M -$473.3M
Cash From Operations $1.6B $1.7B $532.7M $1.6B $2.2B
 
Capital Expenditures $392.3M $448.3M $445.8M $434M $537.2M
Cash Acquisitions -$2.4M -$678.2M $154.4M -$402.8M -$390.1M
Cash From Investing -$534.2M -$1.1B -$650.3M -$519.1M $2.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid $6.1M -- -- -- --
Long-Term Debt Issued -- -- -- $1.3B --
Long-Term Debt Repaid -$213.4M -$1.6B -$211.7M -$212.2M -$663M
Repurchase of Common Stock -$171.7M -$139.5M -$401.9M -$2.7B -$342.2M
Other Financing Activities -- $1.1M -- -$5.4M --
Cash From Financing -$738M $2.2B $233.1M -$203.5M -$458.4M
 
Beginning Cash (CF) $16.8B $10.9B $10.7B $10.9B $10B
Foreign Exchange Rate Adjustment -$257.5M $245.9M -$461.2M -$110.9M $268.6M
Additions / Reductions $211M $2.8B $115.5M $848.6M $4.6B
Ending Cash (CF) $16.7B $14B $10.4B $11.6B $14.8B
 
Levered Free Cash Flow $1.2B $1.3B $86.9M $1.1B $1.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

Sell
50
NUTX alert for Mar 15

Nutex Health [NUTX] is up 14.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock