Financhill
Sell
12

VSMR Quote, Financials, Valuation and Earnings

Last price:
$0.0300
Seasonality move :
176.03%
Day range:
$0.0270 - $0.0270
52-week range:
$0.0123 - $0.0706
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
--
Avg. volume:
8.9K
1-year change:
-60.29%
Market cap:
$6.2M
Revenue:
$221.8K
EPS (TTM):
--
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- $221.8K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- $221.8K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $235.5K $1.1M $774.7K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $235.5K $1.1M $774.7K
Operating Income -- -- -$235.5K -$912.5K -$774.7K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$235.5K -$912.5K -$774.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$235.5K -$912.5K -$774.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$235.5K -$912.5K -$774.7K
 
Basic EPS (Cont. Ops) -- -- -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -- -$0.00 -$0.00 -$0.00
Weighted Average Basic Share -- -- $188.5M $226.9M $227.9M
Weighted Average Diluted Share -- -- $188.5M $226.9M $227.9M
 
EBITDA -- -- -$235.5K -$912.5K -$774.7K
EBIT -- -- -$235.5K -$912.5K -$774.7K
 
Revenue (Reported) -- -- -- $221.8K --
Operating Income (Reported) -- -- -$235.5K -$912.5K -$774.7K
Operating Income (Adjusted) -- -- -$235.5K -$912.5K -$774.7K
Period Ending 2008-06-30 2009-06-30 2010-06-30 2011-06-30 2012-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8K $482.9K $48.7K $53.3K $45.2K
Other Inc / (Exp) -- -- $10 -- --
Operating Expenses $2.8K $482.9K $48.7K $53.3K $45.2K
Operating Income -$2.8K -$482.9K -$48.7K -$53.3K -$45.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.8K -$483.5K -$48.9K -$53.7K -$46.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8K -$484.7K -$48.9K -$53.7K -$46.1K
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $60M $61M $48.7M $52.8M $53.2M
Weighted Average Diluted Share $60M $61M $48.7M $52.8M $53.2M
 
EBITDA -$2.8K -$482.9K -$48.7K -$53.3K -$45.3K
EBIT -$2.8K -$482.9K -$48.7K -$53.3K -$45.3K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.8K -$482.9K -$48.7K -$53.3K -$45.2K
Operating Income (Adjusted) -$2.8K -$482.9K -$48.7K -$53.3K -$45.3K
Period Ending 2008-06-30 2009-06-30 2010-06-30 2011-06-30 2012-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.5K $493.1K $840.8K $221K $74.5K
Other Inc / (Exp) -- -- -$4.7K -- --
Operating Expenses $14.5K $493.1K $840.8K $221K $74.5K
Operating Income -$14.5K -$493.1K -$840.8K -$221K -$74.5K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.5K -$494.9K -$845.8K -$222.6K -$75.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.5K -$494.9K -$845.8K -$222.6K -$75.4K
 
Basic EPS (Cont. Ops) -- -$0.01 -$0.01 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -- -$0.01 -$0.01 -$0.01 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.5K -$493.1K -$840.8K -$221K -$74.6K
EBIT -$14.5K -$493.1K -$840.8K -$221K -$74.6K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$14.5K -$493.1K -$840.8K -$221K -$74.5K
Operating Income (Adjusted) -$14.5K -$493.1K -$840.8K -$221K -$74.6K
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- -- $10K $13.3K $520
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- $12.6K $12.6K $12.6K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $129.2K $167.9K $164.7K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $357.5K $357.5K $357.5K
Goodwill -- -- -- -- --
Other Intangibles -- -- $24.2K $24.2K $24.2K
Other Long-Term Assets -- -- $15K $15K $15K
Total Assets -- -- $525.8K $2.1M $1.8M
 
Accounts Payable -- -- $25.8K $807.5K $1.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $318K $418K $101.1K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $144.5K $129.5K $129.5K
Total Current Liabilities -- -- $533.2K $1.4M $1.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $652.2K $1.5M $1.9M
 
Common Stock -- -- $188.5K $227K $228K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -$126.4K $625.6K -$148.4K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$126.4K $625.6K -$148.4K
 
Total Liabilities and Equity -- -- $525.8K $2.1M $1.8M
Cash and Short Terms -- -- $10K $13.3K $520
Total Debt -- -- $318K $418K --
Period Ending 2008-06-30 2009-06-30 2010-06-30 2011-06-30 2012-06-30
Cash and Equivalents $19.2K $9.7K $9.7K $2.7K $22.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $2K $413.6K $212.6K $26.6K $10K
Other Current Assets -- -- -- -- --
Total Current Assets $21.2K $423.4K $222.3K $29.3K $32.5K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $21.2K $434K $248.9K $29.3K $32.5K
 
Accounts Payable $160 $8.7K $20.3K -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $160 $44.7K $132.3K $135.3K $163.8K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $160 $44.7K $132.3K $135.3K $163.8K
 
Common Stock $60K $61K $52.8K $52.8K $53.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $389.3K $116.6K -$106K -$131.4K
 
Total Liabilities and Equity $160 $434K $248.9K $29.3K $32.5K
Cash and Short Terms $19.2K $9.7K $9.7K $2.7K $22.5K
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -$235.5K -$912.5K -$774.9K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$10K -$1.6M $332K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$21.5K -$1.7M -$13.7K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $1.7M $1K
 
Beginning Cash (CF) -- -- $31.5K $10K $13.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$21.5K $3.2K -$12.7K
Ending Cash (CF) -- -- $10K $13.3K $520
 
Levered Free Cash Flow -- -- -$21.5K -$1.7M -$13.7K
Period Ending 2008-06-30 2009-06-30 2010-06-30 2011-06-30 2012-06-30
Net Income to Stockholders -$2.8K -$483.5K -$48.9K -$53.7K -$46.1K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $448.7K $69.7K $53.1K --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.8K -$36.7K -$68.9K -$160 -$27.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$10.6K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $36K $13.8K $160 --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $47.3K $68.8K $160 $50K
 
Beginning Cash (CF) $24K $9.7K $9.7K $2.7K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.8K -- -$10 -- $22.5K
Ending Cash (CF) $19.2K $9.7K $9.7K $2.7K $22.5K
 
Levered Free Cash Flow -$4.8K -$36.7K -$68.8K -$200 -$27.5K
Period Ending 2008-06-30 2009-06-30 2010-06-30 2011-06-30 2012-06-30
Net Income to Stockholders -$14.5K -$494.9K -$845.8K -$222.6K -$75.4K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $448.7K $692.5K $212.5K $26.6K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.3K -$46.2K -$131.1K -$14K -$30.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $35.9K $76.1K $7K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $47.3K $131.1K $7K $50K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.3K -$9.5K -- -$7K $19.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13.3K -$46.2K -$131.1K -$14K -$30.3K
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.04% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 0.08% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 9.27% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock