Financhill
Buy
60

AIG Quote, Financials, Valuation and Earnings

Last price:
$82.53
Seasonality move :
2.87%
Day range:
$82.65 - $84.05
52-week range:
$69.00 - $88.07
Dividend yield:
1.93%
P/E ratio:
11.31x
P/S ratio:
1.93x
P/B ratio:
1.16x
Volume:
2.6M
Avg. volume:
5.1M
1-year change:
5.82%
Market cap:
$47.9B
Revenue:
$27.3B
EPS (TTM):
-$2.72
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $43.8B $52.1B $30B $28B $27.3B
Revenue Growth (YoY) -11.96% 18.92% -42.49% -6.73% -2.46%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4B $8.7B $6.2B $5.4B $5.5B
Other Inc / (Exp) $903M $984M $34M $6M $7M
Operating Expenses -$38M $10.9B $5.7B $5.4B $6.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses $1.5B $1.3B $603M $516M $462M
EBT. Incl. Unusual Items -$7.3B $13.3B $3.8B $2.9B $3.9B
Earnings of Discontinued Ops. $4M -- $8.4B $1.1B -$3.6B
Income Tax Expense -$1.5B $2.4B $882M $126M $1.2B
Net Income to Company -$5.8B $10.9B $2.9B $2.7B $2.7B
 
Minority Interest in Earnings -$115M -$539M -$1B -$235M -$478M
Net Income to Common Excl Extra Items -$5.9B $10.4B $10.2B $3.6B -$1.4B
 
Basic EPS (Cont. Ops) -$6.88 $12.10 $13.10 $5.02 -$2.19
Diluted EPS (Cont. Ops) -$6.88 $11.95 $12.94 $4.98 -$2.19
Weighted Average Basic Share $869.3M $854.3M $778.6M $719.5M $651.4M
Weighted Average Diluted Share $869.3M $864.9M $787.9M $725.2M $657.3M
 
EBITDA -- -- -- -- --
EBIT -$5.8B $14.7B $4.4B $3.4B $4.3B
 
Revenue (Reported) $43.8B $52.1B $30B $28B $27.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$5.8B $14.7B $4.4B $3.4B $4.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $14.4B $15B $11B $6.8B $6.8B
Revenue Growth (YoY) -0.44% 3.84% -26.21% -38.69% 0.02%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.2B $2B $1.2B $1.1B
Other Inc / (Exp) $256M $278M $181M -- $11M
Operating Expenses $2.1B $2B $2.2B $1.2B $1.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses $342M $263M $307M $116M $92M
EBT. Incl. Unusual Items $4.7B $5.7B -$231M $1.1B $960M
Earnings of Discontinued Ops. -- -- -- $803M --
Income Tax Expense $798M $1.2B -$144M $261M $262M
Net Income to Company $3.9B $4.6B -$87M $797M $698M
 
Minority Interest in Earnings -$54M -$387M $117M -$384M --
Net Income to Common Excl Extra Items $3.9B $4.2B $30M $1.2B $698M
 
Basic EPS (Cont. Ops) $4.45 $5.10 $0.03 $1.75 $1.18
Diluted EPS (Cont. Ops) $4.41 $5.04 $0.03 $1.74 $1.16
Weighted Average Basic Share $868.1M $816.3M $738.7M $682.6M $593.8M
Weighted Average Diluted Share $876.3M $826M $744.1M $688M $599.2M
 
EBITDA -- -- -- -- --
EBIT $5.1B $6B $76M $1.2B $1.1B
 
Revenue (Reported) $14.4B $15B $11B $6.8B $6.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.1B $6B $76M $1.2B $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $43.8B $52.7B $26.1B $28B $27.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.3B $8.8B $6B $5.4B $5.4B
Other Inc / (Exp) $941M $1B -$63M $6M $18M
Operating Expenses $24M $10.8B $6B $5.4B $6B
Operating Income -- -- -- -- --
 
Net Interest Expenses $1.4B $1.2B $647M $508M $438M
EBT. Incl. Unusual Items -$5.1B $14.3B -$2.2B $3.5B $3.8B
Earnings of Discontinued Ops. $4M -- $8.4B $2.4B -$4.4B
Income Tax Expense -$1.6B $2.8B -$416M $322M $1.2B
Net Income to Company -$3.6B $11.5B -$1.8B $3.6B $2.6B
 
Minority Interest in Earnings -$264M -$872M -$542M -$736M -$94M
Net Income to Common Excl Extra Items -$3.8B $10.7B $6.1B $4.8B -$1.9B
 
Basic EPS (Cont. Ops) -$4.46 $12.73 $7.97 $6.75 -$2.64
Diluted EPS (Cont. Ops) -$4.50 $12.57 $7.87 $6.70 -$2.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -$3.7B $15.6B -$1.5B $4B $4.2B
 
Revenue (Reported) $43.8B $52.7B $26.1B $28B $27.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$3.7B $15.6B -$1.5B $4B $4.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $14.4B $15B $11B $6.8B $6.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.2B $2B $1.2B $1.1B
Other Inc / (Exp) $256M $278M $181M -- $11M
Operating Expenses $2.1B $2B $2.2B $1.2B $1.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses $342M $263M $307M $116M $92M
EBT. Incl. Unusual Items $4.7B $5.7B -$231M $1.1B $960M
Earnings of Discontinued Ops. -- -- -- $803M --
Income Tax Expense $798M $1.2B -$144M $261M $262M
Net Income to Company $3.9B $4.6B -$87M $797M $698M
 
Minority Interest in Earnings -$54M -$387M $117M -$384M --
Net Income to Common Excl Extra Items $3.9B $4.2B $30M $1.2B $698M
 
Basic EPS (Cont. Ops) $4.45 $5.10 $0.03 $1.75 $1.18
Diluted EPS (Cont. Ops) $4.41 $5.04 $0.03 $1.74 $1.16
Weighted Average Basic Share $868.1M $816.3M $738.7M $682.6M $593.8M
Weighted Average Diluted Share $876.3M $826M $744.1M $688M $599.2M
 
EBITDA -- -- -- -- --
EBIT $5.1B $6B $76M $1.2B $1.1B
 
Revenue (Reported) $14.4B $15B $11B $6.8B $6.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.1B $6B $76M $1.2B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.8B $2.2B $2B $1.5B $1.3B
Short Term Investments $289.7B $290.6B $238.5B $78.1B $78.5B
Accounts Receivable, Net $11.3B $12.4B $13.2B $10B $10.5B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $303.9B $305.2B $253.8B $89.6B $90.2B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $296B $297.6B $243.6B $79.4B $79.9B
Goodwill $4.1B $4.1B -- $3.4B $3.4B
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $586.5B $596.1B $522.2B $539.3B $161.3B
 
Accounts Payable -- -- -- $6.2B $6.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $43.1B $40.8B $31.9B $11.4B $11.2B
 
Long-Term Debt $37.5B $30.2B $25.7B $10.6B $8.9B
Capital Leases -- -- -- -- --
Total Liabilities $519.3B $527.2B $478.8B $488B $118.8B
 
Common Stock $5.3B $5.3B $5.3B $5.3B $4.8B
Other Common Equity Adj $13.5B $6.7B -$22.6B -$14B -$7.1B
Common Equity $65.9B $65.5B $40.5B $44.9B $42.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $837M $3B $2.5B $6B $29M
Total Equity $67.2B $68.9B $43.5B $51.3B $42.6B
 
Total Liabilities and Equity $586.5B $596.1B $522.2B $539.3B $161.3B
Cash and Short Terms $292.5B $292.8B $240.6B $79.6B $79.8B
Total Debt $37.5B $30.2B $27.2B $10.6B $8.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.8B $2.5B $1.9B $1.8B $1.4B
Short Term Investments $277.5B $266.9B $242.7B $247.6B $33.1B
Accounts Receivable, Net $13.8B $14.8B $15.5B $11.3B $11.7B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $294.1B $284.3B $260.1B $260.7B $46.2B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $283.6B $274.2B $248B $253.8B $78.1B
Goodwill -- -- -- -- $3.4B
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $584.4B $573.5B $536.6B $544.1B $161.9B
 
Accounts Payable -- -- -- -- $7.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $40.2B $36.5B $31.9B $29B $12.8B
 
Long-Term Debt $35.6B $29.9B $24.5B $21.7B $8.8B
Capital Leases -- -- -- -- --
Total Liabilities $520.8B $515.4B $490.3B $495B $120.4B
 
Common Stock $5.3B $86.9B $84.8B $4.8B $4.8B
Other Common Equity Adj $6.5B -$5.9B -$19.3B -$14.9B -$6.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -$485M --
Minority Interest, Total $881M $2.2B $3B $5.7B $28M
Total Equity $63.6B $58.1B $46.3B $49.1B $41.5B
 
Total Liabilities and Equity $584.4B $573.5B $536.6B $544.1B $161.9B
Cash and Short Terms $280.3B $269.5B $244.6B $249.4B $34.5B
Total Debt $35.6B $29.9B $26B $21.9B $8.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.8B $10.9B $2.9B $2.7B $2.7B
Depreciation & Amoritzation $4.1B $4.5B $3.9B $3.8B $3.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $6.2B $4.1B $6.2B $3.3B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $2.2B $4.7B -- $2.6B $587M
Cash From Investing -$6.2B -$3.3B -$3.6B -$7B $1.7B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$1B -$1B -$1B
Special Dividend Paid
Long-Term Debt Issued $6.3B $4.4B $97M $742M $661M
Long-Term Debt Repaid -$4.7B -$8.6B -$9.8B -$2.3B -$2B
Repurchase of Common Stock -$500M -$2.6B -$5.2B -$3B -$7.1B
Other Financing Activities $5.1B $4.2B $1.4B $2.8B $605M
Cash From Financing $5.1B -$3.7B -$602M $782M -$5.1B
 
Beginning Cash (CF) $3.3B $3.2B $1.9B $1.6B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$106M -$736M -$94M $4M -$118M
Ending Cash (CF) $3.2B $2.4B $1.6B $1.6B $1.4B
 
Levered Free Cash Flow $1B $6.2B $4.1B $6.2B $3.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.9B $4.6B -$87M $797M $698M
Depreciation & Amoritzation $1.4B $1.1B $1.2B $851M $866M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $640M $39M $497M $521M -$56M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- $32M -- --
Cash From Investing $1.5B $853M -$1.5B $306M $2.8B
 
Dividends Paid (Ex Special Dividend) -$283M -$265M -$241M -$265M -$234M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $522M $708M $779M -- --
Long-Term Debt Repaid -$2.4B -$744M -$128M -$460M -$248M
Repurchase of Common Stock -$362M -$1.4B -$577M -$2.1B -$2.2B
Other Financing Activities $424M $1.1B $984M -$232M $34M
Cash From Financing -$2.1B -$577M $817M -$1.1B -$2.7B
 
Beginning Cash (CF) $3.2B $2.4B $2.2B $1.6B $1.4B
Foreign Exchange Rate Adjustment -$17M -$13M $2M -$29M $18M
Additions / Reductions $31M $315M -$160M -$317M $18M
Ending Cash (CF) $3.2B $2.7B $2.1B $1.4B $1.4B
 
Levered Free Cash Flow $640M $39M $497M $521M -$56M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.6B $11.5B -$1.8B $3.6B $2.6B
Depreciation & Amoritzation $3.7B $4.3B $3.9B $3.5B $3.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $5.6B $4.6B $6.3B $2.7B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $2.2B $4.7B $32M $2.5B $587M
Cash From Investing -$4.1B -$3.9B -$6B -$5.2B $4.1B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$987M -$1.1B -$993M
Special Dividend Paid
Long-Term Debt Issued $4.9B $4.6B $168M $20M --
Long-Term Debt Repaid -$6.2B -$7B -$9.1B -$2.7B -$1.8B
Repurchase of Common Stock -$362M -$3.6B -$4.4B -$4.5B -$7.2B
Other Financing Activities $4.6B $4.9B $1.2B $1.6B $871M
Cash From Financing $1.7B -$2.1B $792M -$1.2B -$6.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$88M -$452M -$569M -$153M $217M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.3B $5.6B $4.6B $6.3B $2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.9B $4.6B -$87M $797M $698M
Depreciation & Amoritzation $1.4B $1.1B $1.2B $851M $866M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $640M $39M $497M $521M -$56M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- $32M -- --
Cash From Investing $1.5B $853M -$1.5B $306M $2.8B
 
Dividends Paid (Ex Special Dividend) -$283M -$265M -$241M -$265M -$234M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $522M $708M $779M -- --
Long-Term Debt Repaid -$2.4B -$744M -$128M -$460M -$248M
Repurchase of Common Stock -$362M -$1.4B -$577M -$2.1B -$2.2B
Other Financing Activities $424M $1.1B $984M -$232M $34M
Cash From Financing -$2.1B -$577M $817M -$1.1B -$2.7B
 
Beginning Cash (CF) $3.2B $2.4B $2.2B $1.6B $1.4B
Foreign Exchange Rate Adjustment -$17M -$13M $2M -$29M $18M
Additions / Reductions $31M $315M -$160M -$317M $18M
Ending Cash (CF) $3.2B $2.7B $2.1B $1.4B $1.4B
 
Levered Free Cash Flow $640M $39M $497M $521M -$56M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock