Financhill
Sell
33

FDX Quote, Financials, Valuation and Earnings

Last price:
$210.00
Seasonality move :
0.06%
Day range:
$213.67 - $232.89
52-week range:
$213.67 - $313.84
Dividend yield:
2.56%
P/E ratio:
13.54x
P/S ratio:
0.60x
P/B ratio:
1.94x
Volume:
5.1M
Avg. volume:
2.2M
1-year change:
-22.49%
Market cap:
$51.7B
Revenue:
$87.7B
EPS (TTM):
$15.94
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $69.2B $84B $93.5B $90.2B $87.7B
Revenue Growth (YoY) -0.68% 21.3% 11.38% -3.59% -2.73%
 
Cost of Revenues $55.9B $66B $73.3B $71B $68.7B
Gross Profit $13.3B $18B $20.2B $19.2B $19B
Gross Profit Margin 19.28% 21.38% 21.57% 21.26% 21.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$566M $1.4B -$991M $521M -$87M
Operating Expenses $10.5B $12B $13.6B $13.8B $12.7B
Operating Income $2.9B $6B $6.5B $5.3B $6.3B
 
Net Interest Expenses $617M $741M $636M $496M $375M
EBT. Incl. Unusual Items $1.7B $6.7B $4.9B $5.4B $5.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $383M $1.4B $1.1B $1.4B $1.5B
Net Income to Company $1.3B $5.2B $3.8B $4B $4.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $5.2B $3.8B $4B $4.3B
 
Basic EPS (Cont. Ops) $4.92 $19.79 $14.54 $15.60 $17.41
Diluted EPS (Cont. Ops) $4.90 $19.45 $14.33 $15.48 $17.21
Weighted Average Basic Share $261M $264M $263M $254M $248M
Weighted Average Diluted Share $262M $268M $266M $256M $251M
 
EBITDA $6B $11.3B $9.6B $10.2B $10.9B
EBIT $2.3B $7.5B $5.6B $6.1B $6.6B
 
Revenue (Reported) $69.2B $84B $93.5B $90.2B $87.7B
Operating Income (Reported) $2.9B $6B $6.5B $5.3B $6.3B
Operating Income (Adjusted) $2.3B $7.5B $5.6B $6.1B $6.6B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $21.5B $23.6B $22.2B -- $22.2B
Revenue Growth (YoY) 23.01% 9.91% -6.23% -- 1.94%
 
Cost of Revenues $17.3B $18.8B $17.6B -- $17.4B
Gross Profit $4.2B $4.9B $4.6B -- $4.7B
Gross Profit Margin 19.41% 20.69% 20.64% -- 21.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $221M $105M -$21M -- -$174M
Operating Expenses $3.2B $3.5B $3.4B -- $3.3B
Operating Income $1B $1.4B $1.2B -- $1.5B
 
Net Interest Expenses $187M $163M $122M -- $116M
EBT. Incl. Unusual Items $1B $1.4B $1B -- $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $157M $263M $251M -- $272M
Net Income to Company $892M $1.1B $771M -- $909M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $892M $1.1B $771M -- $909M
 
Basic EPS (Cont. Ops) $3.36 $4.26 $3.07 -- $3.79
Diluted EPS (Cont. Ops) $3.30 $4.20 $3.05 -- $3.76
Weighted Average Basic Share $265M $261M $251M -- $240M
Weighted Average Diluted Share $270M $265M $253M -- $242M
 
EBITDA $2B $2.4B $2.2B -- $2.5B
EBIT $1B $1.4B $1.2B -- $1.5B
 
Revenue (Reported) $21.5B $23.6B $22.2B -- $22.2B
Operating Income (Reported) $1B $1.4B $1.2B -- $1.5B
Operating Income (Adjusted) $1B $1.4B $1.2B -- $1.5B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $78.8B $91.7B $92.6B -- $87.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $62.5B $72.1B $72.9B -- $69B
Gross Profit $16.2B $19.6B $19.7B -- $18.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$443M $1B -$1.1B -- -$343M
Operating Expenses $11.3B $13.2B $14.1B -- $12.8B
Operating Income $4.9B $6.4B $5.6B -- $6B
 
Net Interest Expenses $729M $664M $549M -- $398M
EBT. Incl. Unusual Items $3.7B $6.8B $3.9B -- $5.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $713M $1.7B $927M -- $1.3B
Net Income to Company $3B $5.1B $3B -- $3.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3B $5.1B $3B -- $3.9B
 
Basic EPS (Cont. Ops) $11.47 $19.26 $11.66 -- $16.03
Diluted EPS (Cont. Ops) $11.29 $19.05 $11.58 -- $15.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8.3B $11.9B $8.8B -- $10.6B
EBIT $4.6B $7.9B $4.7B -- $6.3B
 
Revenue (Reported) $78.8B $91.7B $92.6B -- $87.8B
Operating Income (Reported) $4.9B $6.4B $5.6B -- $6B
Operating Income (Adjusted) $4.6B $7.9B $4.7B -- $6.3B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $61.4B $69.1B $68.2B $43.8B $65.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48.6B $54.7B $54.3B $34.6B $52B
Gross Profit $12.8B $14.4B $13.9B $9.3B $13.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $546M $151M $20M -$198M -$537M
Operating Expenses $8.7B $9.9B $10.3B $6.3B $9.6B
Operating Income $4.1B $4.5B $3.6B $3B $4.1B
 
Net Interest Expenses $555M $478M $391M $188M $302M
EBT. Incl. Unusual Items $4.1B $4.2B $3.2B $2.6B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $698M $944M $801M $647M $774M
Net Income to Company $3.4B $3.3B $2.4B $2B $2.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4B $3.3B $2.4B $2B $2.4B
 
Basic EPS (Cont. Ops) $12.75 $12.37 $9.52 $7.87 $10.09
Diluted EPS (Cont. Ops) $12.57 $12.17 $9.45 $7.78 $10.00
Weighted Average Basic Share $791M $792M $765M $501M $726M
Weighted Average Diluted Share $802M $804M $771M $507M $733M
 
EBITDA $7.1B $7.5B $6.7B $5.1B $7.3B
EBIT $4.3B $4.5B $3.6B $3B $4.1B
 
Revenue (Reported) $61.4B $69.1B $68.2B $43.8B $65.7B
Operating Income (Reported) $4.1B $4.5B $3.6B $3B $4.1B
Operating Income (Adjusted) $4.3B $4.5B $3.6B $3B $4.1B
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $4.9B $7.1B $6.9B $6.9B $6.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.1B $12.1B $11.9B $10.2B $10.1B
Inventory $572M $587M $637M $604M $614M
Prepaid Expenses -- -- -- -- --
Other Current Assets $828M $837M $968M $962M $1B
Total Current Assets $16.4B $20.6B $20.4B $18.6B $18.2B
 
Property Plant And Equipment $47.5B $51.1B $54.7B $58B $58.6B
Long-Term Investments -- -- -- -- --
Goodwill $6.4B $7B $6.5B $6.4B $6.4B
Other Intangibles $322M $352M $301M -- --
Other Long-Term Assets $2.9B $3.7B $4.1B $4.1B $3.8B
Total Assets $73.5B $82.8B $86B $87.1B $87B
 
Accounts Payable $3.3B $3.8B $4B $3.8B $3.2B
Accrued Expenses $3.6B $4.6B $5.4B $5.3B $5.4B
Current Portion Of Long-Term Debt -- $50M $50M $126M $68M
Current Portion Of Capital Lease Obligations $2B $2.3B $2.5B $2.4B $2.5B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.3B $13.7B $14.3B $13.6B $13.4B
 
Long-Term Debt $21.5B $20.3B $19.7B $20.5B $20.1B
Capital Leases -- -- -- -- --
Total Liabilities $55.2B $58.6B $61.1B $61.1B $59.4B
 
Common Stock $32M $32M $32M $32M $32M
Other Common Equity Adj -$1.1B -$732M -$1.1B -$1.3B -$1.4B
Common Equity $18.3B $24.2B $24.9B $26.1B $27.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.3B $24.2B $24.9B $26.1B $27.6B
 
Total Liabilities and Equity $73.5B $82.8B $86B $87.1B $87B
Cash and Short Terms $4.9B $7.1B $6.9B $6.9B $6.5B
Total Debt $21.5B $20.4B $19.8B $20.6B $20.2B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $8.9B $6.1B $5.4B -- $5.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.5B $11.7B $10.7B -- $10.2B
Inventory $583M $611M $631M -- $617M
Prepaid Expenses -- -- -- -- --
Other Current Assets $790M $1.1B $1.2B -- $1.2B
Total Current Assets $21.7B $19.5B $17.9B -- $17.2B
 
Property Plant And Equipment $50B $54B $57.3B -- $57.4B
Long-Term Investments -- -- -- -- --
Goodwill $7B $6.8B $6.5B -- $6.3B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.2B $3.9B $4.1B -- $4.1B
Total Assets $82.8B $84.1B $85.8B -- $85B
 
Accounts Payable $4B $4.2B $4B -- $3.6B
Accrued Expenses $6.8B $7.3B $7B -- $7.2B
Current Portion Of Long-Term Debt $646M $116M $147M -- $611M
Current Portion Of Capital Lease Obligations $2.1B $2.4B $2.4B -- $2.5B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.6B $14B $13.6B -- $13.9B
 
Long-Term Debt $22.8B $20.4B $20.1B -- $19.5B
Capital Leases -- -- -- -- --
Total Liabilities $60.8B $59.6B $61B -- $58.3B
 
Common Stock $32M $32M $32M -- $32M
Other Common Equity Adj -$764M -$887M -$1.3B -- -$1.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22B $24.5B $24.7B -- $26.7B
 
Total Liabilities and Equity $82.8B $84.1B $85.8B -- $85B
Cash and Short Terms $8.9B $6.1B $5.4B -- $5.1B
Total Debt $23.4B $20.5B $20.3B -- $20.1B
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders $1.3B $5.2B $3.8B $4B $4.3B
Depreciation & Amoritzation $3.6B $3.8B $4B $4.2B $4.3B
Stock-Based Compensation $168M $200M $190M $182M $163M
Change in Accounts Receivable -$1.3B -$1.4B -$310M $782M -$270M
Change in Inventories -- -- -- -- --
Cash From Operations $5.1B $10.1B $9.8B $8.8B $8.3B
 
Capital Expenditures $5.9B $5.9B $6.8B $6.2B $5.2B
Cash Acquisitions -- -$228M -- -- --
Cash From Investing -$5.8B -$6B -$6.8B -$6.2B -$5.2B
 
Dividends Paid (Ex Special Dividend) -$679M -$686M -$793M -$1.2B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $6.6B $4.2B -- -- --
Long-Term Debt Repaid -$2.5B -$6.3B -$161M -$152M -$147M
Repurchase of Common Stock -$3M -- -$2.2B -$1.5B -$2.5B
Other Financing Activities -$9M -$38M -$1M $1M -$11M
Cash From Financing $3.4B -$2.1B -$3B -$2.6B -$3.4B
 
Beginning Cash (CF) $2.3B $4.9B $7.1B $6.9B $6.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6B $2B -$3M $77M -$314M
Ending Cash (CF) $4.9B $7.1B $6.9B $6.9B $6.5B
 
Levered Free Cash Flow -$771M $4.3B $3.1B $2.7B $3.1B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $892M $1.1B $771M -- $909M
Depreciation & Amoritzation $956M $986M $1B -- $1.1B
Stock-Based Compensation $40M $39M $34M -- $32M
Change in Accounts Receivable -$87M $453M $885M -- $387M
Change in Inventories -- -- -- -- --
Cash From Operations $2.2B $2.2B $2.3B -- $2B
 
Capital Expenditures $1.4B $1.2B $1.3B -- $997M
Cash Acquisitions -$225M -- -- -- --
Cash From Investing -$1.5B -$1.3B -$1.2B -- -$1.1B
 
Dividends Paid (Ex Special Dividend) -$172M -$198M -$290M -- -$332M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30M -$41M -$91M -- -$42M
Repurchase of Common Stock -- -$1.5B -- -- -$497M
Other Financing Activities -$1M -- -- -- -$24M
Cash From Financing -$152M -$1.7B -$356M -- -$863M
 
Beginning Cash (CF) $8.3B $6.8B $4.6B -- $5B
Foreign Exchange Rate Adjustment $34M $24M $37M -- $11M
Additions / Reductions $483M -$792M $690M -- $95M
Ending Cash (CF) $8.9B $6.1B $5.4B -- $5.1B
 
Levered Free Cash Flow $786M $1B $998M -- $1B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $3B $5.1B $3B -- $3.9B
Depreciation & Amoritzation $3.7B $3.9B $4.1B -- $4.3B
Stock-Based Compensation $192M $190M $181M -- $149M
Change in Accounts Receivable -$2B -$268M $129M -- -$852M
Change in Inventories -- -- -- -- --
Cash From Operations $9.2B $9.1B $8.9B -- $7.2B
 
Capital Expenditures $5.4B $6.1B $6.8B -- $3.8B
Cash Acquisitions -$225M -$3M -- -- --
Cash From Investing -$5.5B -$6.1B -$6.8B -- -$3.9B
 
Dividends Paid (Ex Special Dividend) -$683M -$771M -$1.1B -- -$1.3B
Special Dividend Paid
Long-Term Debt Issued $5.1B -- -- -- --
Long-Term Debt Repaid -$1.6B -$6.3B -$171M -- -$93M
Repurchase of Common Stock -- -$2.2B -$1.5B -- -$3B
Other Financing Activities -$17M -- -- -- --
Cash From Financing $3.3B -$5.7B -$2.6B -- -$3.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.1B -$2.8B -$497M -- -$443M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.8B $3B $2.1B -- $3.4B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $3.4B $3.3B $2.4B $2B $2.4B
Depreciation & Amoritzation $2.8B $3B $3.1B $2.1B $3.2B
Stock-Based Compensation $161M $151M $142M $96M $116M
Change in Accounts Receivable -$1.2B -$66M $373M -$687M -$692M
Change in Inventories -- -- -- -- --
Cash From Operations $7.4B $6.3B $5.4B $4B $4.5B
 
Capital Expenditures $4.2B $4.4B $4.4B $2.6B $2.6B
Cash Acquisitions -$225M -- -- -- --
Cash From Investing -$4.3B -$4.5B -$4.4B -$2.6B -$2.7B
 
Dividends Paid (Ex Special Dividend) -$513M -$598M -$888M -$635M -$1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $970M -- -- -- --
Long-Term Debt Repaid -$105M -$113M -$123M -$94M -$89M
Repurchase of Common Stock -- -$2.2B -$1.5B -$1B -$2.5B
Other Financing Activities -$13M -- $1M -- -$30M
Cash From Financing $821M -$2.8B -$2.4B -$1.5B -$3.2B
 
Beginning Cash (CF) $20.2B $20.8B $18.4B $13.9B $17.5B
Foreign Exchange Rate Adjustment $101M -$91M -$99M -$5M -$51M
Additions / Reductions $3.9B -$931M -$1.4B -$122M -$1.3B
Ending Cash (CF) $24.1B $19.8B $16.9B $13.8B $16.1B
 
Levered Free Cash Flow $3.2B $2B $981M $1.4B $1.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is the Best ETF to Buy This Year?
What Is the Best ETF to Buy This Year?

The stock market has gotten off to an extremely rough…

Is The Bad News Priced Into Nike Stock Now?
Is The Bad News Priced Into Nike Stock Now?

Despite its dominance in the athletic shoe and apparel industry,…

Is LUV Stock a Buy, Sell or Hold?
Is LUV Stock a Buy, Sell or Hold?

Southwest Airlines (NYSE:LUV) is one of America’s major air transportation…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 33x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
37
Is NVDA Stock a Buy?

Market Cap: $2.5T
P/E Ratio: 35x

Alerts

Sell
29
RH alert for Apr 4

RH [RH] is down 2.41% over the past day.

Sell
24
DPST alert for Apr 4

Direxion Daily Regional Banks Bull 3X Shares [DPST] is down 12.11% over the past day.

Sell
9
FIVE alert for Apr 4

Five Below [FIVE] is down 3.54% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock