Financhill
Sell
35

GOOGL Quote, Financials, Valuation and Earnings

Last price:
$154.33
Seasonality move :
8.5%
Day range:
$153.63 - $161.82
52-week range:
$147.22 - $207.05
Dividend yield:
0.52%
P/E ratio:
19.17x
P/S ratio:
5.58x
P/B ratio:
5.79x
Volume:
48.7M
Avg. volume:
33.3M
1-year change:
2.25%
Market cap:
$1.9T
Revenue:
$350B
EPS (TTM):
$8.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $182.5B $257.6B $282.8B $307.4B $350B
Revenue Growth (YoY) 12.77% 41.15% 9.78% 8.68% 13.87%
 
Cost of Revenues $84.7B $110.9B $126.2B $133.3B $146.3B
Gross Profit $97.8B $146.7B $156.6B $174.1B $203.7B
Gross Profit Margin 53.58% 56.94% 55.38% 56.63% 58.2%
 
R&D Expenses $27.6B $31.6B $39.5B $45.4B $49.3B
Selling, General & Admin $29B $36.4B $42.3B $44.3B $42B
Other Inc / (Exp) $5.1B $10.9B -$5.3B -$2.1B $3.2B
Operating Expenses $56.6B $68B $81.8B $89.8B $91.3B
Operating Income $41.2B $78.7B $74.8B $84.3B $112.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $48.1B $90.7B $71.3B $85.7B $119.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8B $14.7B $11.4B $11.9B $19.7B
Net Income to Company $40.3B $76B $60B $73.8B $100.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.3B $76B $60B $73.8B $100.1B
 
Basic EPS (Cont. Ops) $2.96 $5.69 $4.59 $5.84 $8.13
Diluted EPS (Cont. Ops) $2.93 $5.61 $4.56 $5.80 $8.04
Weighted Average Basic Share $13.6B $13.4B $13.1B $12.6B $12.3B
Weighted Average Diluted Share $13.7B $13.6B $13.2B $12.7B $12.4B
 
EBITDA $61.9B $103.5B $85.2B $98B $135.4B
EBIT $48.2B $91.1B $71.7B $86B $120.1B
 
Revenue (Reported) $182.5B $257.6B $282.8B $307.4B $350B
Operating Income (Reported) $41.2B $78.7B $74.8B $84.3B $112.4B
Operating Income (Adjusted) $48.2B $91.1B $71.7B $86B $120.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $56.9B $75.3B $76B $86.3B $96.5B
Revenue Growth (YoY) 23.49% 32.39% 0.96% 13.49% 11.77%
 
Cost of Revenues $26.1B $33B $35.3B $37.6B $40.6B
Gross Profit $30.8B $42.3B $40.7B $48.7B $55.9B
Gross Profit Margin 54.16% 56.21% 53.53% 56.47% 57.9%
 
R&D Expenses $7B $8.7B $10.3B $12.1B $13.1B
Selling, General & Admin $8.1B $11.7B $12.3B $12.9B $11.8B
Other Inc / (Exp) $2.7B $2.3B -$1.6B -$326M $236M
Operating Expenses $15.2B $20.5B $22.5B $25B $24.9B
Operating Income $15.7B $21.9B $18.2B $23.7B $31B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $18.7B $24.4B $17.1B $24.4B $32.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5B $3.8B $3.5B $3.7B $5.7B
Net Income to Company $15.2B $20.6B $13.6B $20.7B $26.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.2B $20.6B $13.6B $20.7B $26.5B
 
Basic EPS (Cont. Ops) $1.13 $1.56 $1.06 $1.66 $2.17
Diluted EPS (Cont. Ops) $1.12 $1.53 $1.05 $1.64 $2.15
Weighted Average Basic Share $13.5B $13.3B $12.9B $12.5B $12.2B
Weighted Average Diluted Share $13.7B $13.4B $12.9B $12.6B $12.3B
 
EBITDA $22.5B $28B $19B $27.8B $36.5B
EBIT $18.7B $24.5B $17.2B $24.5B $32.3B
 
Revenue (Reported) $56.9B $75.3B $76B $86.3B $96.5B
Operating Income (Reported) $15.7B $21.9B $18.2B $23.7B $31B
Operating Income (Adjusted) $18.7B $24.5B $17.2B $24.5B $32.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $182.5B $257.6B $282.8B $307.4B $350B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $84.7B $110.9B $126.2B $133.3B $146.3B
Gross Profit $97.8B $146.7B $156.6B $174.1B $203.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.6B $31.6B $39.5B $45.4B $49.3B
Selling, General & Admin $29B $36.4B $42.3B $44.3B $42B
Other Inc / (Exp) $5.1B $10.9B -$5.3B -$2.1B $3.2B
Operating Expenses $56.6B $68B $81.8B $89.8B $91.3B
Operating Income $41.2B $78.7B $74.8B $84.3B $112.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $48.1B $90.7B $71.3B $85.7B $119.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8B $14.7B $11.4B $11.9B $19.7B
Net Income to Company $40.3B $76B $60B $73.8B $100.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.3B $76B $60B $73.8B $100.1B
 
Basic EPS (Cont. Ops) $2.96 $5.69 $4.59 $5.85 $8.13
Diluted EPS (Cont. Ops) $2.94 $5.61 $4.55 $5.80 $8.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $61.9B $103.5B $85.2B $98B $135.4B
EBIT $48.2B $91.1B $71.7B $86B $120.1B
 
Revenue (Reported) $182.5B $257.6B $282.8B $307.4B $350B
Operating Income (Reported) $41.2B $78.7B $74.8B $84.3B $112.4B
Operating Income (Adjusted) $48.2B $91.1B $71.7B $86B $120.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $257.6B $282.8B $307.4B $350B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $110.9B $126.2B $133.3B $146.3B --
Gross Profit $146.7B $156.6B $174.1B $203.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $31.6B $39.5B $45.4B $49.3B --
Selling, General & Admin $36.4B $42.3B $44.3B $42B --
Other Inc / (Exp) $10.9B -$5.3B -$2.1B $3.2B --
Operating Expenses $68B $81.8B $89.8B $91.3B --
Operating Income $78.7B $74.8B $84.3B $112.4B --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $90.7B $71.3B $85.7B $119.8B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.7B $11.4B $11.9B $19.7B --
Net Income to Company $76B $60B $73.8B $100.1B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $76B $60B $73.8B $100.1B --
 
Basic EPS (Cont. Ops) $5.69 $4.59 $5.85 $8.13 --
Diluted EPS (Cont. Ops) $5.61 $4.55 $5.80 $8.05 --
Weighted Average Basic Share $53.4B $52.2B $50.5B $49.3B --
Weighted Average Diluted Share $54.2B $53.6B $51.8B $50.7B --
 
EBITDA $103.5B $85.2B $98B $135.4B --
EBIT $91.1B $71.7B $86B $120.1B --
 
Revenue (Reported) $257.6B $282.8B $307.4B $350B --
Operating Income (Reported) $78.7B $74.8B $84.3B $112.4B --
Operating Income (Adjusted) $91.1B $71.7B $86B $120.1B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $26.5B $20.9B $21.9B $24B $23.5B
Short Term Investments $110.2B $118.7B $91.9B $86.9B $72.2B
Accounts Receivable, Net $30.9B $39.3B $40.3B $48B $52.3B
Inventory $728M $1.2B -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.5B $8B $10.8B $12.7B $15.7B
Total Current Assets $174.3B $188.1B $164.8B $171.5B $163.7B
 
Property Plant And Equipment $97B $110.6B $127B $148.4B $184.6B
Long-Term Investments $20.7B $29.5B $30.5B $31B $38B
Goodwill $21.2B $23B $29B $29.2B $31.9B
Other Intangibles $1.4B $1.4B -- -- --
Other Long-Term Assets $4B $5.4B $8.7B $10.1B $14.9B
Total Assets $319.6B $359.3B $365.3B $402.4B $450.3B
 
Accounts Payable $5.6B $6B $5.1B $7.5B $8B
Accrued Expenses $23.3B $29.1B $33B $40B $48.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7B $2.2B $2.5B $2.8B $2.9B
Other Current Liabilities $10.4B $9.8B $9.1B $9.5B $6.3B
Total Current Liabilities $56.8B $64.3B $69.3B $81.8B $89.1B
 
Long-Term Debt $12.8B $12.8B $12.9B $11.9B $10.9B
Capital Leases -- -- -- -- --
Total Liabilities $97.1B $107.6B $109.1B $119B $125.2B
 
Common Stock $58.5B $61.8B $68.2B $76.5B $84.8B
Other Common Equity Adj $633M -$1.6B -$7.6B -$4.4B -$4.8B
Common Equity $222.5B $251.6B $256.1B $283.4B $325.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $222.5B $251.6B $256.1B $283.4B $325.1B
 
Total Liabilities and Equity $319.6B $359.3B $365.3B $402.4B $450.3B
Cash and Short Terms $136.7B $139.6B $113.8B $110.9B $95.7B
Total Debt $12.8B $12.8B $12.9B $11.9B $10.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $26.5B $20.9B $21.9B $24B $23.5B
Short Term Investments $110.2B $118.7B $91.9B $86.9B $72.2B
Accounts Receivable, Net $30.9B $39.3B $40.3B $48B $52.3B
Inventory $728M $1.2B -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.5B $8B $10.8B $12.7B $15.7B
Total Current Assets $174.3B $188.1B $164.8B $171.5B $163.7B
 
Property Plant And Equipment $97B $110.6B $127B $148.4B $184.6B
Long-Term Investments $20.7B $29.5B $30.5B $31B $38B
Goodwill $21.2B $23B $29B $29.2B $31.9B
Other Intangibles $1.4B $1.4B -- -- --
Other Long-Term Assets $4B $5.4B $8.7B $10.1B $14.9B
Total Assets $319.6B $359.3B $365.3B $402.4B $450.3B
 
Accounts Payable $5.6B $6B $5.1B $7.5B $8B
Accrued Expenses $23.3B $29.1B $33B $40B $48.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7B $2.2B $2.5B $2.8B $2.9B
Other Current Liabilities $10.4B $9.8B $9.1B $9.5B $6.3B
Total Current Liabilities $56.8B $64.3B $69.3B $81.8B $89.1B
 
Long-Term Debt $12.8B $12.8B $12.9B $11.9B $10.9B
Capital Leases -- -- -- -- --
Total Liabilities $97.1B $107.6B $109.1B $119B $125.2B
 
Common Stock $58.5B $61.8B $68.2B $76.5B $84.8B
Other Common Equity Adj $633M -$1.6B -$7.6B -$4.4B -$4.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $222.5B $251.6B $256.1B $283.4B $325.1B
 
Total Liabilities and Equity $319.6B $359.3B $365.3B $402.4B $450.3B
Cash and Short Terms $136.7B $139.6B $113.8B $110.9B $95.7B
Total Debt $12.8B $12.8B $12.9B $11.9B $10.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $40.3B $76B $60B $73.8B $100.1B
Depreciation & Amoritzation $13.7B $12.4B $13.5B $11.9B $15.3B
Stock-Based Compensation $13B $15.4B $19.4B $22.5B $22.8B
Change in Accounts Receivable -$6.5B -$9.1B -$2.3B -$7.8B -$5.9B
Change in Inventories -- -- -- -- --
Cash From Operations $65.1B $91.7B $91.5B $101.7B $125.3B
 
Capital Expenditures $22.3B $24.6B $31.5B $32.3B $52.5B
Cash Acquisitions -$738M -$2.6B -$7B -$495M -$2.9B
Cash From Investing -$32.8B -$35.5B -$20.3B -$27.1B -$45.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$7.4B
Special Dividend Paid
Long-Term Debt Issued $11.8B $20.2B $52.9B $10.8B $13.6B
Long-Term Debt Repaid -$2.1B -$21.4B -$54.1B -$11.6B -$12.7B
Repurchase of Common Stock -$31.1B -$50.3B -$59.3B -$61.5B -$62.2B
Other Financing Activities $2.8B $310M $35M $8M $1.2B
Cash From Financing -$24.4B -$61.4B -$69.8B -$72.1B -$79.7B
 
Beginning Cash (CF) $18.5B $26.5B $20.9B $21.9B $24B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.9B -$5.2B $1.4B $2.6B $30M
Ending Cash (CF) $26.5B $20.9B $21.9B $24B $23.5B
 
Levered Free Cash Flow $42.8B $67B $60B $69.5B $72.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $15.2B $20.6B $13.6B $20.7B $26.5B
Depreciation & Amoritzation $3.7B $3.4B $1.7B $3.3B $4.2B
Stock-Based Compensation $3.2B $4B $5.1B $5.7B $5.8B
Change in Accounts Receivable -$5.4B -$5.8B -$4.6B -$6.5B -$4.6B
Change in Inventories -- -- -- -- --
Cash From Operations $22.7B $24.9B $23.6B $18.9B $39.1B
 
Capital Expenditures $5.5B $6.4B $7.6B $11B $14.3B
Cash Acquisitions -$370M -$385M -$84M -$29M -$91M
Cash From Investing -$7.3B -$11B -$6.2B -$6.2B -$16.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$2.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $6.3B $8.6B $1.5B $4.9B
Long-Term Debt Repaid -$57M -$6.4B -$8.7B -$1.9B -$3.8B
Repurchase of Common Stock -$7.9B -$13.5B -$15.4B -$16.2B -$15.6B
Other Financing Activities $338M -- $25M -- $861M
Cash From Financing -$9.3B -$16.5B -$17.6B -$19.3B -$19B
 
Beginning Cash (CF) $20.1B $23.7B $22B $30.7B $20B
Foreign Exchange Rate Adjustment $210M -$181M $137M -$94M -$390M
Additions / Reductions $6.1B -$2.6B -$242M -$6.6B $3.9B
Ending Cash (CF) $26.5B $20.9B $21.9B $24B $23.5B
 
Levered Free Cash Flow $17.2B $18.6B $16B $7.9B $24.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $40.3B $76B $60B $73.8B $100.1B
Depreciation & Amoritzation $13.7B $12.4B $13.5B $11.9B $15.3B
Stock-Based Compensation $13B $15.4B $19.4B $22.5B $22.8B
Change in Accounts Receivable -$6.5B -$9.1B -$2.3B -$7.8B -$5.9B
Change in Inventories -- -- -- -- --
Cash From Operations $65.1B $91.7B $91.5B $101.7B $125.3B
 
Capital Expenditures $22.3B $24.6B $31.5B $32.3B $52.5B
Cash Acquisitions -$738M -$2.6B -$7B -$495M -$2.9B
Cash From Investing -$32.8B -$35.5B -$20.3B -$27.1B -$45.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$7.4B
Special Dividend Paid
Long-Term Debt Issued $11.8B $20.2B $52.9B $10.8B $13.6B
Long-Term Debt Repaid -$2.1B -$21.4B -$54.1B -$11.6B -$12.7B
Repurchase of Common Stock -$31.1B -$50.3B -$59.3B -$61.5B -$62.2B
Other Financing Activities $2.8B $310M -- $8M $1.2B
Cash From Financing -$24.4B -$61.4B -$69.8B -$72.1B -$79.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.9B -$5.2B $1.4B $2.6B $30M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $42.8B $67B $60B $69.5B $72.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $76B $60B $73.8B $100.1B --
Depreciation & Amoritzation $12.4B $13.5B $11.9B $15.3B --
Stock-Based Compensation $15.4B $19.4B $22.5B $22.8B --
Change in Accounts Receivable -$9.1B -$2.3B -$7.8B -$5.9B --
Change in Inventories -- -- -- -- --
Cash From Operations $91.7B $91.5B $101.7B $125.3B --
 
Capital Expenditures $24.6B $31.5B $32.3B $52.5B --
Cash Acquisitions -$2.6B -$7B -$495M -$2.9B --
Cash From Investing -$35.5B -$20.3B -$27.1B -$45.5B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$7.4B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20.2B $52.9B $10.8B $13.6B --
Long-Term Debt Repaid -$21.4B -$54.1B -$11.6B -$12.7B --
Repurchase of Common Stock -$50.3B -$59.3B -$61.5B -$62.2B --
Other Financing Activities $310M $35M $8M $1.2B --
Cash From Financing -$61.4B -$69.8B -$72.1B -$79.7B --
 
Beginning Cash (CF) $100.4B $81.8B $104.4B $95.7B --
Foreign Exchange Rate Adjustment -$287M -$506M -$421M -$612M --
Additions / Reductions -$5.2B $1.4B $2.6B $30M --
Ending Cash (CF) $94.9B $82.7B $106.6B $95.1B --
 
Levered Free Cash Flow $67B $60B $69.5B $72.8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is it Finally Time to Buy Medical Properties Trust?
Is it Finally Time to Buy Medical Properties Trust?

Medical Properties Trust (NYSE:MPW) is a REIT that focuses on…

Why Did Signet Jewelers Stock Go Up So Much?
Why Did Signet Jewelers Stock Go Up So Much?

Signet Jewelers (NYSE:SIG) is the largest diamond retailer in the…

Why Did HealthEquity Stock Fall So Much?
Why Did HealthEquity Stock Fall So Much?

HealthEquity (NASDAQ:HQY) is a fintech company that acts as an…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
85
SLNO alert for Mar 29

Soleno Therapeutics [SLNO] is up 6.8% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock