Financhill
Buy
60

LNC Quote, Financials, Valuation and Earnings

Last price:
$34.00
Seasonality move :
3.46%
Day range:
$33.31 - $34.06
52-week range:
$27.58 - $39.85
Dividend yield:
5.3%
P/E ratio:
1.85x
P/S ratio:
0.33x
P/B ratio:
0.80x
Volume:
4.1M
Avg. volume:
2.3M
1-year change:
16.64%
Market cap:
$5.8B
Revenue:
$18B
EPS (TTM):
$18.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.6B $17.6B $18.9B $11.7B $18B
Revenue Growth (YoY) 1.85% 0.15% 7.52% -38.13% 53.61%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.3B $2.4B $2.5B $2.7B
Other Inc / (Exp) $699M $815M $765M $938M $821M
Operating Expenses $2.6B -$1.1B -$939M $698M $1.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses $378M $372M $391M $445M $461M
EBT. Incl. Unusual Items $423M $4.6B $1.7B -$1.1B $4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$76M $865M $367M -$396M $747M
Net Income to Company $499M $3.8B $1.4B -$752M $3.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $499M $3.8B $1.4B -$752M $3.3B
 
Basic EPS (Cont. Ops) $2.58 $20.17 $7.93 -$4.92 $18.66
Diluted EPS (Cont. Ops) $2.56 $19.96 $7.78 -$4.92 $18.41
Weighted Average Basic Share $193.6M $187.4M $171M $169.6M $170.6M
Weighted Average Diluted Share $194.5M $189.6M $172.7M $170.7M $173.1M
 
EBITDA -- -- -- -- --
EBIT $707M $4.9B $2B -$817M $4.4B
 
Revenue (Reported) $17.6B $17.6B $18.9B $11.7B $18B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $707M $4.9B $2B -$817M $4.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.1B $3B $3.8B $721M $5.1B
Revenue Growth (YoY) -4.69% -26.56% 26.46% -81.26% 605.13%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $178M $217M $204M $258M $184M
Operating Expenses $353M -$3.4B -$1.3B $890M -$936M
Operating Income -- -- -- -- --
 
Net Interest Expenses $160M $168M $186M $195M $208M
EBT. Incl. Unusual Items $89M $3.2B $985M -$1.6B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$54M $648M $172M -$379M $413M
Net Income to Company $143M $2.6B $813M -$1.2B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $143M $2.6B $813M -$1.2B $1.7B
 
Basic EPS (Cont. Ops) $0.74 $1.24 $4.80 -$7.34 $9.80
Diluted EPS (Cont. Ops) $0.74 $1.20 $4.73 -$7.35 $9.63
Weighted Average Basic Share $194.7M $191.2M $169.2M $169.7M $170.9M
Weighted Average Diluted Share $194.7M $194.2M $170.6M $171.1M $174M
 
EBITDA -- -- -- -- --
EBIT $155M $3.3B $1.1B -$1.5B $2.2B
 
Revenue (Reported) $4.1B $3B $3.8B $721M $5.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $155M $3.3B $1.1B -$1.5B $2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.5B $17.6B $18.9B $11.7B $18B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $517M $815M $767M $937M $822M
Operating Expenses $444M -$3.4B -$3.4B -$1.9B -$1.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses $378M $371M $391M $446M $461M
EBT. Incl. Unusual Items $422M $4.6B $1.7B -$1.1B $4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$77M $865M $367M -$396M $745M
Net Income to Company $499M $3.8B $1.4B -$752M $3.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $499M $3.8B $1.4B -$752M $3.3B
 
Basic EPS (Cont. Ops) $2.58 $7.49 $7.75 -$4.92 $18.67
Diluted EPS (Cont. Ops) $2.41 $7.38 $7.48 -$4.99 $18.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $706M $4.9B $2B -$816M $4.4B
 
Revenue (Reported) $17.5B $17.6B $18.9B $11.7B $18B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $706M $4.9B $2B -$816M $4.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $17.6B $18.9B $11.7B $18B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $815M $767M $937M $822M --
Operating Expenses -$3.4B -$3.4B -$1.9B -$1.6B --
Operating Income -- -- -- -- --
 
Net Interest Expenses $371M $391M $446M $461M --
EBT. Incl. Unusual Items $4.6B $1.7B -$1.1B $4B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $865M $367M -$396M $745M --
Net Income to Company $3.8B $1.4B -$752M $3.3B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.8B $1.4B -$752M $3.3B --
 
Basic EPS (Cont. Ops) $7.49 $7.75 -$4.92 $18.67 --
Diluted EPS (Cont. Ops) $7.38 $7.48 -$4.99 $18.38 --
Weighted Average Basic Share $757.5M $684.2M $678.2M $682.4M --
Weighted Average Diluted Share $766.2M $690.8M $683M $691.6M --
 
EBITDA -- -- -- -- --
EBIT $4.9B $2B -$816M $4.4B --
 
Revenue (Reported) $17.6B $18.9B $11.7B $18B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.9B $2B -$816M $4.4B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $2.6B $3.3B $3.4B $5.8B
Short Term Investments $123B $118.7B $99.7B $88.7B $20.9B
Accounts Receivable, Net $17B $20.3B $20B $29.8B $28.8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $144.8B $147.3B $126.6B $128.4B $65.1B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $127.7B $123.5B $103.7B $91.4B $89.4B
Goodwill $1.8B $1.8B $1.1B $1.1B $1.1B
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $365.9B $386.9B $334.3B $372.4B $390.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $250M $550M $500M $250M $300M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.5B $9.5B $7.2B $8.4B $10.3B
 
Long-Term Debt $6.4B $6.1B $6.1B $5.9B $6.1B
Capital Leases -- -- -- -- --
Total Liabilities $343.2B $366.2B $329.2B $365.5B $382.6B
 
Common Stock $5.1B $4.7B $5.5B $5.6B $5.7B
Other Common Equity Adj $8.9B $6.4B -$6.4B -$3.5B -$5B
Common Equity $22.7B $20.8B $4.1B $5.9B $7.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.7B $20.8B $5.1B $6.9B $8.3B
 
Total Liabilities and Equity $365.9B $386.9B $334.3B $372.4B $390.8B
Cash and Short Terms $124.8B $121.3B $103.1B $92.1B $26.7B
Total Debt $6.7B $6.6B $6.6B $6.1B $6.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $2.6B $3.3B $3.4B $5.8B
Short Term Investments $123B $118.7B $99.7B $88.7B $20.9B
Accounts Receivable, Net $17B $20.3B $20B $29.8B $28.8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $144.8B $147.3B $126.6B $128.4B $65.1B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $127.7B $123.5B $103.7B $91.4B $89.4B
Goodwill $1.8B $1.8B $1.1B $1.1B $1.1B
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $365.9B $386.9B $334.3B $372.4B $390.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $250M $550M $500M -- $300M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.5B $9.5B $7.2B $8.4B $10.3B
 
Long-Term Debt $6.4B $6.1B $6.1B $5.9B $6.1B
Capital Leases -- -- -- -- --
Total Liabilities $343.2B $366.2B $329.2B $365.5B $382.6B
 
Common Stock $5.1B $4.7B $5.5B $5.6B $5.7B
Other Common Equity Adj $8.9B $6.4B -$6.4B -$3.5B -$5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.7B $20.8B $5.1B $6.9B $8.3B
 
Total Liabilities and Equity $365.9B $386.9B $334.3B $372.4B $390.8B
Cash and Short Terms $124.8B $121.3B $103.1B $92.1B $26.7B
Total Debt $6.7B $6.6B $6.6B $6.1B $6.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $499M $3.8B $1.4B -$752M $3.3B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$21M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $534M -$217M $3.6B -$2.1B -$2B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- $619M
Cash From Investing -$9.5B -$3.6B -$11.6B -$3.3B $821M
 
Dividends Paid (Ex Special Dividend) -$311M -$319M -$310M -$387M -$398M
Special Dividend Paid
Long-Term Debt Issued $1.4B $159M $482M $86M $399M
Long-Term Debt Repaid -$1.1B -$59M -$370M -$628M -$254M
Repurchase of Common Stock -$275M -$1.1B -$550M -- --
Other Financing Activities $8.4B $6B $8.5B $6.4B $3.9B
Cash From Financing $8.1B $4.7B $8.8B $5.4B $3.6B
 
Beginning Cash (CF) $2.6B $1.7B $2.6B $3.3B $3.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$855M $904M $731M $22M $2.4B
Ending Cash (CF) $1.7B $2.6B $3.3B $3.4B $5.8B
 
Levered Free Cash Flow $534M -$217M $3.6B -$2.1B -$2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $143M $2.6B $813M -$1.2B $1.7B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $12M $98M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $193M -$325M $594M -$1.9B $222M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3B -$1.1B -$1.8B -$714M -$717M
 
Dividends Paid (Ex Special Dividend) -$78M -$78M -$76M -$87M -$88M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $40M $109M $133M $21M --
Long-Term Debt Repaid -$47M -$59M -$18M -$30M -$39M
Repurchase of Common Stock -$50M -$650M -- -- --
Other Financing Activities $2.1B $2.1B $2B $3.5B $411M
Cash From Financing $2B $1.5B $3.1B $3.4B $283M
 
Beginning Cash (CF) $2.6B $2.6B $1.5B $2.5B $6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$887M -$2M $1.9B $836M -$212M
Ending Cash (CF) $1.7B $2.6B $3.3B $3.4B $5.8B
 
Levered Free Cash Flow $193M -$325M $594M -$1.9B $222M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $499M $3.8B $1.4B -$752M $3.3B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$21M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $534M -$217M $3.6B -$2.1B -$2B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- $619M
Cash From Investing -$9.5B -$3.6B -$11.6B -$3.3B $821M
 
Dividends Paid (Ex Special Dividend) -$311M -$319M -$310M -$387M -$398M
Special Dividend Paid
Long-Term Debt Issued $1.4B $159M $482M $86M $399M
Long-Term Debt Repaid -$1.1B -$59M -$370M -$628M -$254M
Repurchase of Common Stock -$275M -$1.1B -$550M -- --
Other Financing Activities $8.4B $6B $8.5B $6.4B $3.9B
Cash From Financing $8.1B $4.7B $8.8B $5.4B $3.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$855M $904M $731M $22M $2.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $534M -$217M $3.6B -$2.1B -$2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $3.8B $1.4B -$752M $3.3B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$217M $3.6B -$2.1B -$2B --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- $619M --
Cash From Investing -$3.6B -$11.6B -$3.3B $821M --
 
Dividends Paid (Ex Special Dividend) -$319M -$310M -$387M -$398M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $159M $482M $86M $399M --
Long-Term Debt Repaid -$59M -$370M -$628M -$254M --
Repurchase of Common Stock -$1.1B -$550M -- -- --
Other Financing Activities $6B $8.5B $6.4B $3.9B --
Cash From Financing $4.7B $8.8B $5.4B $3.6B --
 
Beginning Cash (CF) $8.1B $7.6B $13.4B $19B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $904M $731M $22M $2.4B --
Ending Cash (CF) $9B $8.3B $13.4B $21.4B --
 
Levered Free Cash Flow -$217M $3.6B -$2.1B -$2B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Is it Safe to Invest in Google With OpenAI Threats?
Is it Safe to Invest in Google With OpenAI Threats?

For the last 20 years, Google parent company Alphabet (NASDAQ:GOOG,…

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 28.63% over the past day.

Buy
52
SRPT alert for May 8

Sarepta Therapeutics [SRPT] is up 0.35% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is down 0% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock