Financhill
Buy
55

MSFT Quote, Financials, Valuation and Earnings

Last price:
$434.80
Seasonality move :
7.92%
Day range:
$428.63 - $443.74
52-week range:
$366.50 - $468.35
Dividend yield:
0.71%
P/E ratio:
36.02x
P/S ratio:
12.83x
P/B ratio:
11.28x
Volume:
54.1M
Avg. volume:
22.8M
1-year change:
17.8%
Market cap:
$3.2T
Revenue:
$245.1B
EPS (TTM):
$12.12
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $143B $168.1B $198.3B $211.9B $245.1B
Revenue Growth (YoY) 13.65% 17.53% 17.96% 6.88% 15.67%
 
Cost of Revenues $46.1B $52.2B $62.7B $65.9B $74.1B
Gross Profit $96.9B $115.9B $135.6B $146.1B $171B
Gross Profit Margin 67.78% 68.93% 68.4% 68.92% 69.76%
 
R&D Expenses $19.3B $20.7B $24.5B $27.2B $29.5B
Selling, General & Admin $24.7B $25.2B $27.7B $30.3B $32.1B
Other Inc / (Exp) -$12M $1.4B $302M -$238M -$1.9B
Operating Expenses $44B $45.9B $52.2B $57.5B $61.6B
Operating Income $53B $69.9B $83.4B $88.5B $109.4B
 
Net Interest Expenses -- $215M -- -- --
EBT. Incl. Unusual Items $53B $71.1B $83.7B $89.3B $107.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.8B $9.8B $11B $17B $19.7B
Net Income to Company $44.3B $61.3B $72.7B $72.4B $88.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44.3B $61.3B $72.7B $72.4B $88.1B
 
Basic EPS (Cont. Ops) $5.82 $8.12 $9.70 $9.72 $11.86
Diluted EPS (Cont. Ops) $5.76 $8.05 $9.65 $9.68 $11.80
Weighted Average Basic Share $7.6B $7.5B $7.5B $7.4B $7.4B
Weighted Average Diluted Share $7.7B $7.6B $7.5B $7.5B $7.5B
 
EBITDA $68.4B $85.1B $100.2B $105.1B $133B
EBIT $55.6B $73.4B $85.8B $91.3B $110.7B
 
Revenue (Reported) $143B $168.1B $198.3B $211.9B $245.1B
Operating Income (Reported) $53B $69.9B $83.4B $88.5B $109.4B
Operating Income (Adjusted) $55.6B $73.4B $85.8B $91.3B $110.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $37.2B $45.3B $50.1B $56.5B $65.6B
Revenue Growth (YoY) 12.4% 21.97% 10.6% 12.76% 16.05%
 
Cost of Revenues $11B $13.6B $15.5B $16.3B $20.1B
Gross Profit $26.2B $31.7B $34.7B $40.2B $45.5B
Gross Profit Margin 70.39% 69.89% 69.17% 71.16% 69.35%
 
R&D Expenses $4.9B $5.6B $6.6B $6.7B $7.5B
Selling, General & Admin $5.4B $5.8B $6.5B $6.7B $7.4B
Other Inc / (Exp) $267M $305M -$87M -$252M -$382M
Operating Expenses $10.3B $11.4B $13.2B $13.3B $14.9B
Operating Income $15.9B $20.2B $21.5B $26.9B $30.6B
 
Net Interest Expenses $19M $19M -- -- --
EBT. Incl. Unusual Items $16.1B $20.5B $21.6B $27.3B $30.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2B $19M $4B $5B $5.6B
Net Income to Company $13.9B $20.5B $17.6B $22.3B $24.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.9B $20.5B $17.6B $22.3B $24.7B
 
Basic EPS (Cont. Ops) $1.84 $2.73 $2.35 $3.00 $3.32
Diluted EPS (Cont. Ops) $1.82 $2.71 $2.35 $2.99 $3.30
Weighted Average Basic Share $7.6B $7.5B $7.5B $7.4B $7.4B
Weighted Average Diluted Share $7.6B $7.6B $7.5B $7.5B $7.5B
 
EBITDA $19.4B $24.3B $24.9B $31.7B $38.2B
EBIT $16.7B $21.1B $22.1B $27.8B $30.9B
 
Revenue (Reported) $37.2B $45.3B $50.1B $56.5B $65.6B
Operating Income (Reported) $15.9B $20.2B $21.5B $26.9B $30.6B
Operating Income (Adjusted) $16.7B $21.1B $22.1B $27.8B $30.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $147.1B $176.3B $203.1B $218.3B $254.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.7B $54.9B $64.5B $66.7B $77.9B
Gross Profit $100.4B $121.4B $138.6B $151.6B $176.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.6B $21.4B $25.5B $27.2B $30.4B
Selling, General & Admin $24.7B $25.7B $28.4B $30.5B $32.8B
Other Inc / (Exp) $342M $1.4B -$90M -$403M -$2B
Operating Expenses $44.3B $47.1B $54B $57.7B $63.2B
Operating Income $56.1B $74.3B $84.7B $93.9B $113.1B
 
Net Interest Expenses $17M $215M -- -- $320M
EBT. Incl. Unusual Items $56.5B $75.5B $84.8B $95B $110.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9B $7.6B $15B $17.9B $20.3B
Net Income to Company $47.5B $67.9B $69.8B $77.1B $90.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.5B $67.9B $69.8B $77.1B $90.5B
 
Basic EPS (Cont. Ops) $6.26 $9.02 $9.32 $10.36 $12.17
Diluted EPS (Cont. Ops) $6.19 $8.94 $9.28 $10.33 $12.12
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $71.5B $90.1B $100.8B $112B $139.5B
EBIT $59B $77.8B $86.8B $97B $113.8B
 
Revenue (Reported) $147.1B $176.3B $203.1B $218.3B $254.2B
Operating Income (Reported) $56.1B $74.3B $84.7B $93.9B $113.1B
Operating Income (Adjusted) $59B $77.8B $86.8B $97B $113.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $37.2B $45.3B $50.1B $56.5B $65.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11B $13.6B $15.5B $16.3B $20.1B
Gross Profit $26.2B $31.7B $34.7B $40.2B $45.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.9B $5.6B $6.6B $6.7B $7.5B
Selling, General & Admin $5.4B $5.8B $6.5B $6.7B $7.4B
Other Inc / (Exp) $267M $305M -$87M -$252M -$382M
Operating Expenses $10.3B $11.4B $13.2B $13.3B $14.9B
Operating Income $15.9B $20.2B $21.5B $26.9B $30.6B
 
Net Interest Expenses $19M $19M -- -- --
EBT. Incl. Unusual Items $16.1B $20.5B $21.6B $27.3B $30.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2B $19M $4B $5B $5.6B
Net Income to Company $13.9B $20.5B $17.6B $22.3B $24.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.9B $20.5B $17.6B $22.3B $24.7B
 
Basic EPS (Cont. Ops) $1.84 $2.73 $2.35 $3.00 $3.32
Diluted EPS (Cont. Ops) $1.82 $2.71 $2.35 $2.99 $3.30
Weighted Average Basic Share $7.6B $7.5B $7.5B $7.4B $7.4B
Weighted Average Diluted Share $7.6B $7.6B $7.5B $7.5B $7.5B
 
EBITDA $19.4B $24.3B $24.9B $31.7B $38.2B
EBIT $16.7B $21.1B $22.1B $27.8B $30.9B
 
Revenue (Reported) $37.2B $45.3B $50.1B $56.5B $65.6B
Operating Income (Reported) $15.9B $20.2B $21.5B $26.9B $30.6B
Operating Income (Adjusted) $16.7B $21.1B $22.1B $27.8B $30.9B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $13.6B $14.2B $13.9B $34.7B $18.3B
Short Term Investments $123B $116B $90.8B $76.6B $57.2B
Accounts Receivable, Net $32B $38B $44.3B $48.7B $56.9B
Inventory $1.9B $2.6B $3.7B $2.5B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.5B $13.4B $16.9B $21.8B $26B
Total Current Assets $181.9B $184.4B $169.7B $184.3B $159.7B
 
Property Plant And Equipment $52.9B $70.8B $87.5B $110B $154.6B
Long-Term Investments $3B $6B $6.9B $9.9B $14.6B
Goodwill $43.4B $49.7B $67.5B $67.9B $119.2B
Other Intangibles $7B $7.8B $11.3B $9.4B $27.6B
Other Long-Term Assets $13.1B $15.1B $21.9B $30.6B $36.5B
Total Assets $301.3B $333.8B $364.8B $412B $512.2B
 
Accounts Payable $12.5B $15.2B $19B $18.1B $22B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $10B $11.7B $13.1B $14.7B $19.2B
Total Current Liabilities $72.3B $88.7B $95.1B $104.1B $125.3B
 
Long-Term Debt $59.6B $50.1B $47B $42B $42.7B
Capital Leases -- -- -- -- --
Total Liabilities $183B $191.8B $198.3B $205.8B $243.7B
 
Common Stock $80.6B $83.1B $86.9B $93.7B $100.9B
Other Common Equity Adj $3.2B $1.8B -$4.7B -$6.3B -$5.6B
Common Equity $118.3B $142B $166.5B $206.2B $268.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $118.3B $142B $166.5B $206.2B $268.5B
 
Total Liabilities and Equity $301.3B $333.8B $364.8B $412B $512.2B
Cash and Short Terms $136.5B $130.3B $104.7B $111.3B $75.5B
Total Debt $63.3B $58.1B $49.8B $47.2B $51.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $17.2B $19.2B $22.9B $80.5B $20.8B
Short Term Investments $120.8B $111.4B $84.4B $63.5B $57.6B
Accounts Receivable, Net $22.9B $27.3B $31.3B $37B $44.1B
Inventory $2.7B $3.4B $4.3B $3B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.5B $13B $18B $23.7B $25.7B
Total Current Assets $177.1B $174.3B $160.8B $207.6B $149.9B
 
Property Plant And Equipment $57B $75.3B $90.4B $117.9B $173.4B
Long-Term Investments $3.1B $6.4B $6.8B $11.4B $15.8B
Goodwill $43.9B $50.5B $67.5B $67.8B $119.4B
Other Intangibles $6.9B $7.8B $10.8B $8.9B $26.8B
Other Long-Term Assets $13B $21.1B $23.5B $32.2B $37.8B
Total Assets $301B $335.4B $359.8B $445.8B $523B
 
Accounts Payable $12.5B $14.8B $16.6B $19.3B $22.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $2.2B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $9.5B $10.8B $12.1B $14.5B $19.1B
Total Current Liabilities $70.1B $80.5B $87.4B $124.8B $115.2B
 
Long-Term Debt $57.1B $50B $45.4B $41.9B $42.9B
Capital Leases -- -- -- -- --
Total Liabilities $177.6B $183.4B $186.2B $225.1B $235.3B
 
Common Stock $81.1B $83.8B $88.5B $95.5B $103B
Other Common Equity Adj $3.1B $1.3B -$7.3B -$6.9B -$4.2B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $123.4B $152B $173.6B $220.7B $287.7B
 
Total Liabilities and Equity $301B $335.4B $359.8B $445.8B $523B
Cash and Short Terms $138B $130.6B $107.2B $143.9B $78.4B
Total Debt $63.6B $53.3B $48.6B $71.5B $45.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $44.3B $61.3B $72.7B $72.4B $88.1B
Depreciation & Amoritzation $12.8B $11.7B $14.5B $13.9B $22.3B
Stock-Based Compensation $5.3B $6.1B $7.5B $9.6B $10.7B
Change in Accounts Receivable -$2.6B -$6.5B -$6.8B -$4.1B -$7.2B
Change in Inventories $168M -$737M -$1.1B $1.2B $1.3B
Cash From Operations $60.7B $76.7B $89B $87.6B $118.5B
 
Capital Expenditures $15.4B $20.6B $23.9B $28.1B $44.5B
Cash Acquisitions -$2.5B -$8.9B -$22B -$1.7B -$69.1B
Cash From Investing -$12.2B -$27.6B -$30.3B -$22.7B -$97B
 
Dividends Paid (Ex Special Dividend) -$15.1B -$16.5B -$18.1B -$19.8B -$21.8B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $29.6B
Long-Term Debt Repaid -$5.5B -$3.8B -$9B -$2.8B -$29.1B
Repurchase of Common Stock -$23B -$27.4B -$32.7B -$22.2B -$17.3B
Other Financing Activities -$3.8B -$2.5B -$863M -$1B -$1.3B
Cash From Financing -$46B -$48.5B -$58.9B -$43.9B -$37.8B
 
Beginning Cash (CF) $11.4B $13.6B $14.2B $13.9B $34.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4B $677M -$152M $21B -$16.2B
Ending Cash (CF) $13.6B $14.2B $13.9B $34.7B $18.3B
 
Levered Free Cash Flow $45.2B $56.1B $65.1B $59.5B $74.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $13.9B $20.5B $17.6B $22.3B $24.7B
Depreciation & Amoritzation $2.6B $3.2B $2.8B $3.9B $7.4B
Stock-Based Compensation $1.5B $1.7B $2.2B $2.5B $2.8B
Change in Accounts Receivable $8.8B $10.5B $11.7B $11B $14B
Change in Inventories -$808M -$777M -$543M -$505M -$373M
Cash From Operations $19.3B $24.5B $23.2B $30.6B $34.2B
 
Capital Expenditures $4.9B $5.8B $6.3B $9.9B $14.9B
Cash Acquisitions -$481M -$1.2B -$349M -$1.2B -$1.8B
Cash From Investing -$5.4B -$3.3B -$3.1B $503M -$15.2B
 
Dividends Paid (Ex Special Dividend) -$3.9B -$4.2B -$4.6B -$5.1B -$5.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $7.1B --
Long-Term Debt Repaid -- -$4.8B -$1B -$1.5B -$966M
Repurchase of Common Stock -$6.7B -$7.7B -$5.6B -$4.8B -$4.1B
Other Financing Activities -$235M -$172M -$264M -$307M -$889M
Cash From Financing -$10.3B -$16.3B -$10.9B $14.8B -$16.6B
 
Beginning Cash (CF) $13.6B $14.2B $13.9B $34.7B $18.3B
Foreign Exchange Rate Adjustment -$46M -$73M -$230M -$99M $122M
Additions / Reductions $3.7B $5B $9.2B $45.8B $2.4B
Ending Cash (CF) $17.2B $19.2B $22.9B $80.5B $20.8B
 
Levered Free Cash Flow $14.4B $18.7B $16.9B $20.7B $19.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $47.5B $67.9B $69.8B $77.1B $90.5B
Depreciation & Amoritzation $12.5B $12.3B $14B $15B $25.7B
Stock-Based Compensation $5.5B $6.4B $8B $9.9B $11.1B
Change in Accounts Receivable -$3.8B -$4.8B -$5.6B -$4.8B -$4.2B
Change in Inventories -$79M -$706M -$889M $1.3B $1.4B
Cash From Operations $66.2B $81.9B $87.7B $95B $122.1B
 
Capital Expenditures $17B $21.5B $24.4B $31.7B $49.5B
Cash Acquisitions -$2.5B -$9.6B -$21.2B -$2.5B -$69.8B
Cash From Investing -$15.8B -$25.5B -$30.2B -$19B -$112.7B
 
Dividends Paid (Ex Special Dividend) -$15.5B -$16.9B -$18.6B -$20.2B -$22.3B
Special Dividend Paid
Long-Term Debt Issued -- -- -- $7.1B $22.6B
Long-Term Debt Repaid -$3B -$8.6B -$5.2B -$3.3B -$28.5B
Repurchase of Common Stock -$24.8B -$28.3B -$30.6B -$21.5B -$16.5B
Other Financing Activities -$4.3B -$2.5B -$955M -$1B -$1.9B
Cash From Financing -$46.1B -$54.5B -$53.5B -$18.3B -$69.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3B $2B $4B $57.6B -$59.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $49.2B $60.4B $63.3B $63.2B $72.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $13.9B $20.5B $17.6B $22.3B $24.7B
Depreciation & Amoritzation $2.6B $3.2B $2.8B $3.9B $7.4B
Stock-Based Compensation $1.5B $1.7B $2.2B $2.5B $2.8B
Change in Accounts Receivable $8.8B $10.5B $11.7B $11B $14B
Change in Inventories -$808M -$777M -$543M -$505M -$373M
Cash From Operations $19.3B $24.5B $23.2B $30.6B $34.2B
 
Capital Expenditures $4.9B $5.8B $6.3B $9.9B $14.9B
Cash Acquisitions -$481M -$1.2B -$349M -$1.2B -$1.8B
Cash From Investing -$5.4B -$3.3B -$3.1B $503M -$15.2B
 
Dividends Paid (Ex Special Dividend) -$3.9B -$4.2B -$4.6B -$5.1B -$5.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $7.1B --
Long-Term Debt Repaid -- -$4.8B -$1B -$1.5B -$966M
Repurchase of Common Stock -$6.7B -$7.7B -$5.6B -$4.8B -$4.1B
Other Financing Activities -$235M -$172M -$264M -$307M -$889M
Cash From Financing -$10.3B -$16.3B -$10.9B $14.8B -$16.6B
 
Beginning Cash (CF) $13.6B $14.2B $13.9B $34.7B $18.3B
Foreign Exchange Rate Adjustment -$46M -$73M -$230M -$99M $122M
Additions / Reductions $3.7B $5B $9.2B $45.8B $2.4B
Ending Cash (CF) $17.2B $19.2B $22.9B $80.5B $20.8B
 
Levered Free Cash Flow $14.4B $18.7B $16.9B $20.7B $19.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.43% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.83% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.8% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock