Financhill
Buy
60

PYPL Quote, Financials, Valuation and Earnings

Last price:
$88.00
Seasonality move :
1.05%
Day range:
$87.60 - $89.97
52-week range:
$55.77 - $93.66
Dividend yield:
0%
P/E ratio:
21.00x
P/S ratio:
2.95x
P/B ratio:
4.37x
Volume:
6M
Avg. volume:
7.8M
1-year change:
46.32%
Market cap:
$88.2B
Revenue:
$29.8B
EPS (TTM):
$4.19
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $17.8B $21.5B $25.4B $27.5B $29.8B
Revenue Growth (YoY) 15.02% 20.72% 18.26% 8.46% 8.19%
 
Cost of Revenues $8.2B $9.7B $11.4B $13.7B $16.1B
Gross Profit $9.6B $11.8B $14B $13.8B $13.7B
Gross Profit Margin 54.03% 54.9% 55.17% 50.05% 46.03%
 
R&D Expenses $2.1B $2.6B $3B $3.3B $3B
Selling, General & Admin $3.1B $3.9B $4.6B $4.4B $3.9B
Other Inc / (Exp) $126M $1.8B -$50M -$548M $334M
Operating Expenses $6.8B $8.4B $9.7B $9.7B $8.8B
Operating Income $2.8B $3.4B $4.3B $4B $4.9B
 
Net Interest Expenses -- $121M $175M $130M --
EBT. Incl. Unusual Items $3B $5.1B $4.1B $3.4B $5.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $539M $863M -$70M $947M $1.2B
Net Income to Company $2.5B $4.2B $4.2B $2.4B $4.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5B $4.2B $4.2B $2.4B $4.2B
 
Basic EPS (Cont. Ops) $2.09 $3.58 $3.55 $2.10 $3.85
Diluted EPS (Cont. Ops) $2.07 $3.54 $3.52 $2.09 $3.84
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.1B
 
EBITDA $4B $6.5B $5.6B $5B $6.8B
EBIT $3.1B $5.3B $4.3B $3.7B $5.8B
 
Revenue (Reported) $17.8B $21.5B $25.4B $27.5B $29.8B
Operating Income (Reported) $2.8B $3.4B $4.3B $4B $4.9B
Operating Income (Adjusted) $3.1B $5.3B $4.3B $3.7B $5.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.5B $6.2B $6.8B $7.4B $7.8B
Revenue Growth (YoY) 24.69% 13.24% 10.74% 8.36% 5.78%
 
Cost of Revenues $2.4B $2.8B $3.4B $4B $4.2B
Gross Profit $3.1B $3.4B $3.5B $3.4B $3.7B
Gross Profit Margin 56.66% 54.19% 50.99% 45.42% 46.57%
 
R&D Expenses $674M $755M $801M $739M $746M
Selling, General & Admin $974M $1B $1B $949M $1B
Other Inc / (Exp) $189M $164M $443M -$4M -$220M
Operating Expenses $2.1B $2.3B $2.3B $2.2B $2.2B
Operating Income $996M $1B $1.2B $1.2B $1.5B
 
Net Interest Expenses $41M $43M $39M -- --
EBT. Incl. Unusual Items $1.1B $1.2B $1.6B $1.2B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123M $78M $248M $221M $301M
Net Income to Company $1B $1.1B $1.3B $1B $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1B $1.1B $1.3B $1B $1B
 
Basic EPS (Cont. Ops) $0.87 $0.93 $1.15 $0.93 $1.00
Diluted EPS (Cont. Ops) $0.86 $0.92 $1.15 $0.93 $0.99
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.1B $1B
 
EBITDA $1.5B $1.5B $2B $1.6B $1.7B
EBIT $1.2B $1.2B $1.7B $1.3B $1.4B
 
Revenue (Reported) $5.5B $6.2B $6.8B $7.4B $7.8B
Operating Income (Reported) $996M $1B $1.2B $1.2B $1.5B
Operating Income (Adjusted) $1.2B $1.2B $1.7B $1.3B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $20.3B $24.6B $27.1B $29.1B $31.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3B $10.8B $13.3B $15.4B $17.1B
Gross Profit $11B $13.8B $13.7B $13.7B $14.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.5B $3B $3.2B $3B $3B
Selling, General & Admin $3.6B $4.5B $4.6B $3.9B $3.9B
Other Inc / (Exp) $902M $1.1B -$695M -$151M -$251M
Operating Expenses $7.8B $9.5B $9.9B $8.9B $8.7B
Operating Income $3.2B $4.3B $3.8B $4.8B $5.7B
 
Net Interest Expenses $62M $173M $170M -- --
EBT. Incl. Unusual Items $4.1B $5.3B $3B $4.7B $5.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $918M $317M $663M $963M $1.3B
Net Income to Company $3.1B $4.9B $2.3B $3.8B $4.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.1B $4.9B $2.3B $3.8B $4.4B
 
Basic EPS (Cont. Ops) $2.67 $4.21 $1.98 $3.37 $4.20
Diluted EPS (Cont. Ops) $2.65 $4.16 $1.97 $3.35 $4.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.4B $6.7B $4.6B $6.2B $7.1B
EBIT $4.2B $5.5B $3.2B $5.1B $6.1B
 
Revenue (Reported) $20.3B $24.6B $27.1B $29.1B $31.5B
Operating Income (Reported) $3.2B $4.3B $3.8B $4.8B $5.7B
Operating Income (Adjusted) $4.2B $5.5B $3.2B $5.1B $6.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.3B $18.5B $20.1B $21.7B $23.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7B $8.1B $10B $11.7B $12.7B
Gross Profit $8.4B $10.4B $10.1B $10B $10.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9B $2.2B $2.4B $2.2B $2.2B
Selling, General & Admin $2.8B $3.3B $3.3B $2.8B $2.9B
Other Inc / (Exp) $863M $251M -$394M $3M -$582M
Operating Expenses $5.9B $7.1B $7.3B $6.5B $6.5B
Operating Income $2.4B $3.3B $2.8B $3.5B $4.3B
 
Net Interest Expenses $78M $130M $125M -- --
EBT. Incl. Unusual Items $3.2B $3.4B $2.3B $3.6B $3.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $571M $25M $758M $774M $893M
Net Income to Company $2.6B $3.4B $1.5B $2.8B $3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.6B $3.4B $1.5B $2.8B $3B
 
Basic EPS (Cont. Ops) $2.24 $2.88 $1.30 $2.56 $2.91
Diluted EPS (Cont. Ops) $2.22 $2.84 $1.29 $2.55 $2.90
Weighted Average Basic Share $3.5B $3.5B $3.5B $3.3B $3.1B
Weighted Average Diluted Share $3.6B $3.6B $3.5B $3.3B $3.1B
 
EBITDA $4.2B $4.5B $3.5B $4.7B $5B
EBIT $3.4B $3.6B $2.5B $3.9B $4.2B
 
Revenue (Reported) $15.3B $18.5B $20.1B $21.7B $23.4B
Operating Income (Reported) $2.4B $3.3B $2.8B $3.5B $4.3B
Operating Income (Adjusted) $3.4B $3.6B $2.5B $3.9B $4.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $7.3B $4.8B $5.2B $7.8B $9.1B
Short Term Investments $3.4B $8.3B $4.2B $3.1B $5B
Accounts Receivable, Net $23B $34B $36.9B $37.2B $40B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $800M $1.1B $1.3B $1.9B $2.5B
Total Current Assets $38.5B $51B $52.6B $57.4B $62.6B
 
Property Plant And Equipment $1.7B $1.8B $1.9B $1.7B $1.5B
Long-Term Investments $2.9B $6.1B $6.8B $5B $3.3B
Goodwill $6.2B $9.1B $11.5B $11.2B $11B
Other Intangibles $778M $1B $1.3B $788M $537M
Other Long-Term Assets $1.3B $1.3B $1.7B $2.5B $3.3B
Total Assets $51.3B $70.4B $75.8B $78.6B $82.2B
 
Accounts Payable $24.8B $35.7B $39B $40.1B $42.1B
Accrued Expenses $2.1B $2.6B $3.8B $4.9B $6.4B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26.9B $38.4B $43B $45B $48.5B
 
Long-Term Debt $5B $8.9B $8B $10.4B $9.7B
Capital Leases -- -- -- -- --
Total Liabilities $34.4B $50.3B $54.1B $58.4B $61.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$173M -$484M -$136M -$928M -$746M
Common Equity $16.9B $20B $21.7B $20.3B $21.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $44M $44M -- -- --
Total Equity $16.9B $20.1B $21.7B $20.3B $21.1B
 
Total Liabilities and Equity $51.3B $70.4B $75.8B $78.6B $82.2B
Cash and Short Terms $10.8B $13.1B $9.4B $10.9B $14.1B
Total Debt $5B $8.9B $8B $10.4B $9.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.1B $7.8B $6.7B $6.8B $7.3B
Short Term Investments $8B $5.5B $4.2B $4.7B $4.6B
Accounts Receivable, Net $31B $35.8B $35.7B $35.6B $40.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $937M $1.3B $2.5B $2.2B $4.1B
Total Current Assets $48.7B $54.1B $55.1B $56.6B $62.7B
 
Property Plant And Equipment $1.8B $1.9B $1.8B $1.5B $1.5B
Long-Term Investments $3.4B $6.8B $5.2B $3.9B $4.3B
Goodwill $9.1B $9.6B $11.1B $10.9B $11B
Other Intangibles $1.1B $808M $855M $564M $393M
Other Long-Term Assets $1.4B $1.4B $2.4B $2.9B $3.7B
Total Assets $65.6B $74.5B $76.4B $76.4B $83.5B
 
Accounts Payable $32.7B $38B $37.9B $38.8B $41.3B
Accrued Expenses $2.5B $3.6B $4.2B $3.5B $8.9B
Current Portion Of Long-Term Debt -- -- $418M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $35.2B $41.7B $43.2B $43.4B $50.3B
 
Long-Term Debt $8.9B $7.9B $10.2B $10.6B $10B
Capital Leases -- -- -- -- --
Total Liabilities $47.1B $52.4B $56.2B $56.7B $63.3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$332M -$124M -$681M -$852M -$627M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $44M -- -- -- --
Total Equity $18.5B $22.1B $20.3B $19.7B $20.2B
 
Total Liabilities and Equity $65.6B $74.5B $76.4B $76.4B $83.5B
Cash and Short Terms $14.2B $13.3B $10.8B $11.5B $11.9B
Total Debt $8.9B $7.9B $10.7B $10.6B $10B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.5B $4.2B $4.2B $2.4B $4.2B
Depreciation & Amoritzation $912M $1.2B $1.3B $1.3B $1.1B
Stock-Based Compensation $1B $1.4B $1.4B $1.3B $1.5B
Change in Accounts Receivable -$116M -$100M -$222M -$163M -$114M
Change in Inventories -- -- -- -- --
Cash From Operations $4.1B $6.2B $5.8B $5.8B $4.8B
 
Capital Expenditures $704M $866M $908M $706M $623M
Cash Acquisitions -$70M -$3.6B -$2.8B -- $466M
Cash From Investing -$5.7B -$16.5B -$5.1B -$3.3B $752M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.5B $7B $272M $3.5B $1.5B
Long-Term Debt Repaid -$2.5B -$3B -$361M -$1.7B -$1.1B
Repurchase of Common Stock -$1.4B -$1.6B -$3.4B -$4.2B -$5B
Other Financing Activities $2.5B $10B $2.7B $1.1B $1.4B
Cash From Financing $4.2B $12.5B -$557M -$1.2B -$3B
 
Beginning Cash (CF) $13.2B $15.7B $18B $18B $19.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5B $2.1B $91M $1.3B $2.6B
Ending Cash (CF) $15.7B $18B $18B $19.2B $21.8B
 
Levered Free Cash Flow $3.4B $5.4B $4.9B $5.1B $4.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1B $1.1B $1.3B $1B $1B
Depreciation & Amoritzation $298M $323M $330M $270M $255M
Stock-Based Compensation $364M $300M $226M $379M $284M
Change in Accounts Receivable -$40M -$43M -$22M -$71M -$51M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.5B $1.8B $1.3B $1.6B
 
Capital Expenditures $241M $227M $182M $158M $169M
Cash Acquisitions $3M -- -- -- --
Cash From Investing -$3.2B $326M $1.4B -$307M $2.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $58M $109M $788M
Long-Term Debt Repaid -- -- -- -- -$656M
Repurchase of Common Stock -$370M -$350M -$939M -$1.4B -$1.8B
Other Financing Activities $1.3B -$467M -$2.1B $1.4B -$885M
Cash From Financing $906M -$816M -$3B $61M -$2.5B
 
Beginning Cash (CF) $18B $19B $16.7B $15.6B $19.4B
Foreign Exchange Rate Adjustment $98M -$72M -$117M -$45M $192M
Additions / Reductions -$980M $1B $157M $1B $1.9B
Ending Cash (CF) $17.1B $20B $16.7B $16.6B $21.4B
 
Levered Free Cash Flow $1.1B $1.3B $1.6B $1.1B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.1B $4.9B $2.3B $3.8B $4.4B
Depreciation & Amoritzation $1.1B $1.2B $1.3B $1.1B $1B
Stock-Based Compensation $1.3B $1.4B $1.3B $1.4B $1.3B
Change in Accounts Receivable -$10M -$262M -$156M -$109M -$48M
Change in Inventories -- -- -- -- --
Cash From Operations $5.3B $6.3B $5.4B $3.8B $7.7B
 
Capital Expenditures $814M $921M $761M $636M $625M
Cash Acquisitions -$3.7B -$469M -$2.3B -- --
Cash From Investing -$13.7B -$5.6B -$6.1B $1.2B -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7B -- $3.6B $958M $2.9B
Long-Term Debt Repaid -- -- -$2B -$942M -$1.2B
Repurchase of Common Stock -$1.7B -$2.1B -$4.7B -$5.4B -$5.4B
Other Financing Activities $8.1B $4.1B $604M $39M $1.9B
Cash From Financing $10.5B $2.1B -$2.4B -$5.2B -$1.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1B $2.8B -$3B -$144M $4.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.5B $5.4B $4.7B $3.2B $7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.6B $3.4B $1.5B $2.8B $3B
Depreciation & Amoritzation $888M $939M $991M $809M $783M
Stock-Based Compensation $999M $1.1B $967M $1.1B $947M
Change in Accounts Receivable $7M -$155M -$89M -$35M $31M
Change in Inventories -- -- -- -- --
Cash From Operations $4.5B $4.6B $4.2B $2.2B $5.1B
 
Capital Expenditures $640M $695M $548M $478M $480M
Cash Acquisitions -$3.6B -$469M -- -- --
Cash From Investing -$13.3B -$2.4B -$3.3B $1.3B -$868M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7B -- $3.3B $829M $2.2B
Long-Term Debt Repaid -$3B -- -$1.7B -$942M -$1.1B
Repurchase of Common Stock -$1.4B -$1.9B -$3.2B -$4.4B -$4.8B
Other Financing Activities $7.5B $1.6B -$542M -$1.6B -$1.1B
Cash From Financing $10.1B -$186M -$2B -$6B -$4.7B
 
Beginning Cash (CF) $50.5B $56.1B $52.6B $52.5B $63.5B
Foreign Exchange Rate Adjustment $26M -$106M -$253M -$95M $103M
Additions / Reductions $1.4B $2B -$1.1B -$2.5B -$503M
Ending Cash (CF) $51.9B $58B $51.3B $49.9B $63.1B
 
Levered Free Cash Flow $3.9B $3.9B $3.7B $1.8B $4.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Cisco Systems Stock Be in 10 Years?
Where Will Cisco Systems Stock Be in 10 Years?

Cisco Systems, Inc. (NASDAQ:CSCO) has enjoyed its position as a…

Disney vs Estée Lauder Stock, Which Is Best?
Disney vs Estée Lauder Stock, Which Is Best?

Inflation has eaten away at a lot of the money…

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is down 0.23% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 4.97% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 8.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock