Financhill
Sell
24

SJM Quote, Financials, Valuation and Earnings

Last price:
$114.81
Seasonality move :
1.33%
Day range:
$108.13 - $115.26
52-week range:
$98.77 - $125.42
Dividend yield:
3.74%
P/E ratio:
22.09x
P/S ratio:
1.74x
P/B ratio:
1.77x
Volume:
1.5M
Avg. volume:
1.5M
1-year change:
-1.95%
Market cap:
$12.2B
Revenue:
$8.2B
EPS (TTM):
-$2.41
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $7.8B $8B $8B $8.5B $8.2B
Revenue Growth (YoY) -0.47% 2.59% -0.05% 6.63% -4.11%
 
Cost of Revenues $4.8B $4.9B $5.3B $5.7B $5.1B
Gross Profit $3B $3.1B $2.7B $2.8B $3.1B
Gross Profit Margin 38.48% 39.22% 33.76% 32.85% 38.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.5B $1.4B $1.5B $1.4B
Other Inc / (Exp) -$76.1M -$37M -$167.9M -$1B -$168.7M
Operating Expenses $1.7B $1.8B $1.5B $1.6B $1.7B
Operating Income $1.3B $1.4B $1.2B $1.2B $1.4B
 
Net Interest Expenses $189.2M $177.1M $160.9M $152M $283.8M
EBT. Incl. Unusual Items $1B $1.2B $843.8M -$9.2M $996.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $247.2M $295.6M $212.1M $82.1M $252.4M
Net Income to Company $779.5M $876.3M $631.7M -$91.3M $744M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $779.5M $876.3M $631.7M -$91.3M $744M
 
Basic EPS (Cont. Ops) $6.84 $7.79 $5.84 -$0.86 $7.14
Diluted EPS (Cont. Ops) $6.84 $7.79 $5.83 -$0.86 $7.13
Weighted Average Basic Share $113.4M $112M $107.9M $106.2M $104.1M
Weighted Average Diluted Share $113.4M $112.4M $108.4M $106.2M $104.4M
 
EBITDA $1.7B $1.8B $1.5B $573.8M $1.7B
EBIT $1.2B $1.3B $1B $142.8M $1.3B
 
Revenue (Reported) $7.8B $8B $8B $8.5B $8.2B
Operating Income (Reported) $1.3B $1.4B $1.2B $1.2B $1.4B
Operating Income (Adjusted) $1.2B $1.3B $1B $142.8M $1.3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $2.1B $2.1B $2.2B $2.2B $2.2B
Revenue Growth (YoY) 5.29% -0.94% 7.74% 0.58% -1.94%
 
Cost of Revenues $1.3B $1.4B $1.5B $1.4B $1.3B
Gross Profit $809.4M $683.1M $755.8M $823.1M $878.1M
Gross Profit Margin 38.98% 33.21% 34.1% 36.92% 40.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $371.7M $336M $380.9M $374.2M $367.6M
Other Inc / (Exp) -$2.9M -$153.9M -$5.2M -$101.3M -$1.1B
Operating Expenses $401.5M $380.1M $437.3M $426.5M $409.3M
Operating Income $407.9M $303M $318.5M $396.6M $468.8M
 
Net Interest Expenses $43.5M $39.5M $37.9M $99.8M $65.1M
EBT. Incl. Unusual Items $361.5M $109.6M $275.4M $195.5M -$662.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100M $39.9M $66.9M $75.1M -$200K
Net Income to Company $261.5M $69.7M $208.5M $120.4M -$662.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $261.5M $69.7M $208.5M $120.4M -$662.3M
 
Basic EPS (Cont. Ops) $2.32 $0.64 $1.96 $1.14 -$6.22
Diluted EPS (Cont. Ops) $2.32 $0.64 $1.95 $1.13 -$6.22
Weighted Average Basic Share $112.1M $108.1M $106.5M $211.8M $212.8M
Weighted Average Diluted Share $112.1M $108.2M $106.6M $212.2M $212.8M
 
EBITDA $515.5M $264.3M $428.7M $418.5M -$445M
EBIT $405M $149.1M $313.3M $295.3M -$567.1M
 
Revenue (Reported) $2.1B $2.1B $2.2B $2.2B $2.2B
Operating Income (Reported) $407.9M $303M $318.5M $396.6M $468.8M
Operating Income (Adjusted) $405M $149.1M $313.3M $295.3M -$567.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $8.2B $7.9B $8.3B $8.2B $8.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5B $5.1B $5.7B $5.2B $5.3B
Gross Profit $3.2B $2.8B $2.7B $3B $3.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.4B $1.4B $1.4B $1.6B
Other Inc / (Exp) -$45.8M -$171.3M -$3.3M -$1.2B -$1.4B
Operating Expenses $1.7B $1.7B $1.6B $1.6B $1.8B
Operating Income $1.5B $1.1B $1.1B $1.4B $1.7B
 
Net Interest Expenses $180.3M $165.3M $154.7M $221.8M $361.5M
EBT. Incl. Unusual Items $1.3B $776.9M $929.6M $4.7M -$36.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $321.4M $200.3M $218.1M $106.5M $220.1M
Net Income to Company $955.6M $576.6M $711.5M -$101.8M -$256.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $955.6M $576.6M $711.5M -$101.8M -$256.7M
 
Basic EPS (Cont. Ops) $8.40 $5.31 $6.66 -$0.85 -$2.40
Diluted EPS (Cont. Ops) $8.40 $5.31 $6.64 -$0.87 -$2.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $1.4B $1.5B $605M $859.3M
EBIT $1.5B $942.2M $1.1B $207M $355.2M
 
Revenue (Reported) $8.2B $7.9B $8.3B $8.2B $8.8B
Operating Income (Reported) $1.5B $1.1B $1.1B $1.4B $1.7B
Operating Income (Adjusted) $1.5B $942.2M $1.1B $207M $355.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $6.1B $6B $6.3B $6B $6.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $3.9B $4.3B $3.8B $4B
Gross Profit $2.4B $2B $2B $2.2B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1B $1.1B $1B $1.1B
Other Inc / (Exp) -$36.5M -$170.8M -$6.2M -$149.8M -$1.4B
Operating Expenses $1.3B $1.2B $1.2B $1.2B $1.3B
Operating Income $1.1B $877.3M $792.3M $1B $1.3B
 
Net Interest Expenses $134.7M $122.9M $116.7M $186.5M $264.2M
EBT. Incl. Unusual Items $978.6M $583.6M $669.4M $683.3M -$349.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $249.3M $154M $160M $184.4M $152.1M
Net Income to Company $729.3M $429.6M $509.4M $498.9M -$501.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $729.3M $429.6M $509.4M $498.9M -$501.8M
 
Basic EPS (Cont. Ops) $6.42 $3.96 $4.78 $4.84 -$4.71
Diluted EPS (Cont. Ops) $6.42 $3.96 $4.77 $4.82 -$4.71
Weighted Average Basic Share $339.3M $324.2M $319.3M $416.3M $425.5M
Weighted Average Diluted Share $339.3M $324.4M $319.5M $417.1M $425.8M
 
EBITDA $1.5B $1.1B $1.1B $1.2B $323.9M
EBIT $1.1B $706.5M $786.1M $850.3M -$55.2M
 
Revenue (Reported) $6.1B $6B $6.3B $6B $6.6B
Operating Income (Reported) $1.1B $877.3M $792.3M $1B $1.3B
Operating Income (Adjusted) $1.1B $706.5M $786.1M $850.3M -$55.2M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $391.1M $334.3M $169.9M $655.8M $62M
Short Term Investments -- -- -- $487.8M --
Accounts Receivable, Net $551.4M $533.7M $524.7M $597.6M $736.5M
Inventory $895.3M $959.9M $1.1B $1B $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $134.9M $113.8M $226.2M $107.7M $129.5M
Total Current Assets $2B $1.9B $2B $2.9B $2B
 
Property Plant And Equipment $2.1B $2.1B $2.2B $2.3B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $6.3B $6B $6B $5.2B $7.6B
Other Intangibles $6.4B $6B $5.7B $4.4B $7.3B
Other Long-Term Assets $146.4M $134.2M $138.7M $144M $154.2M
Total Assets $17B $16.3B $16.1B $15B $20.3B
 
Accounts Payable $782M $1B $1.2B $1.4B $1.3B
Accrued Expenses $167.5M $200.6M $193.8M $187.7M $214.3M
Current Portion Of Long-Term Debt -- $1.2B -- -- $999.3M
Current Portion Of Capital Lease Obligations $36.5M $41.1M $40.1M $33.2M $40.5M
Other Current Liabilities $153M $119.5M $148.5M $154M $315.5M
Total Current Liabilities $1.6B $2.9B $2B $2B $3.8B
 
Long-Term Debt $5.4B $3.5B $4.3B $4.3B $6.8B
Capital Leases -- -- -- -- --
Total Liabilities $8.8B $8.2B $7.9B $7.7B $12.6B
 
Common Stock $29M $27.1M $26.6M $26.1M $26.5M
Other Common Equity Adj -$379M -$277.4M -$237.4M -$239.2M -$234.6M
Common Equity $8.2B $8.1B $8.1B $7.3B $7.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.2B $8.1B $8.1B $7.3B $7.7B
 
Total Liabilities and Equity $17B $16.3B $16.1B $15B $20.3B
Cash and Short Terms $391.1M $334.3M $169.9M $1.1B $62M
Total Debt $5.6B $4.8B $4.5B $4.3B $8.4B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $501.5M $284.3M $104.2M $35.9M $47.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $604.9M $563.2M $533.9M $789.6M $654.3M
Inventory $897.9M $1B $1.2B $987.6M $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $74.4M $98.6M $148.2M $110.9M $187.5M
Total Current Assets $2.1B $2B $2B $1.9B $2B
 
Property Plant And Equipment $2.1B $2.1B $2.4B $3.2B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $6B $6B $6B $7.7B $6.6B
Other Intangibles $6.1B $5.7B $5.5B $7.3B $6.5B
Other Long-Term Assets $148.7M $141.5M $138M $157.9M $196.4M
Total Assets $16.4B $16B $16B $20.2B $18.4B
 
Accounts Payable $896.7M $1B $1.2B $1.3B $1.1B
Accrued Expenses $246.4M $208.3M $215.1M $239.9M $207.1M
Current Portion Of Long-Term Debt $755.4M -- -- -- $999.9M
Current Portion Of Capital Lease Obligations $39.2M $39.7M $34.4M $40.6M --
Other Current Liabilities $428.7M $315.8M $260.2M $516.2M $487.2M
Total Current Liabilities $2.5B $1.7B $1.7B $2.5B $3.3B
 
Long-Term Debt $3.9B $4.3B $4.3B $8.1B $6.4B
Capital Leases -- -- -- -- --
Total Liabilities $8.2B $7.7B $7.7B $12.7B $11.5B
 
Common Stock $27.4M $27.1M $26.6M $26.5M $26.6M
Other Common Equity Adj -$303.5M -$269.3M -$237.2M -$227.4M -$197.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.2B $8.3B $8.3B $7.6B $6.9B
 
Total Liabilities and Equity $16.4B $16B $16B $20.2B $18.4B
Cash and Short Terms $501.5M $284.3M $104.2M $35.9M $47.2M
Total Debt $4.8B $4.4B $4.3B $8.5B $7.8B
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders $779.5M $876.3M $631.7M -$91.3M $744M
Depreciation & Amoritzation $446.5M $452.5M $459.1M $431M $430.8M
Stock-Based Compensation $26.8M $28.7M $22.3M $25.6M $23.9M
Change in Accounts Receivable -$49.1M $22M $7.5M -$74.8M $41.5M
Change in Inventories $12.6M -$110.4M -$178.7M -$134.6M $2.9M
Cash From Operations $1.3B $1.6B $1.1B $1.2B $1.2B
 
Capital Expenditures $269.3M $306.7M $417.5M $477.4M $586.5M
Cash Acquisitions -- $564M $130M $686.3M -$3.9B
Cash From Investing -$271.5M $311.1M -$355.5M $256.2M -$4B
 
Dividends Paid (Ex Special Dividend) -$396.8M -$403.2M -$418.1M -$430.2M -$437.5M
Special Dividend Paid
Long-Term Debt Issued $798.2M -- $797.6M -- $4.3B
Long-Term Debt Repaid -$900M -$866.4M -$1.2B -- -$1.8B
Repurchase of Common Stock -$4.2M -$678.4M -$270.4M -$367.5M -$372.8M
Other Financing Activities -$7.2M -$400K -$10.5M -$2.6M -$123.5M
Cash From Financing -$688.7M -$1.9B -$944.5M -$964.6M $2.1B
 
Beginning Cash (CF) $101.3M $391.1M $334.3M $169.9M $655.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $294.6M -$67.8M -$163.7M $486M -$593.6M
Ending Cash (CF) $391.1M $334.3M $169.9M $655.8M $62M
 
Levered Free Cash Flow $985.5M $1.3B $718.8M $717M $642.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $955.6M $576.6M $711.5M -$101.8M -$256.7M
Depreciation & Amoritzation $451.2M $459.7M $452.9M $398M $504.1M
Stock-Based Compensation $27.9M $23M $18.4M $30.2M $33.2M
Change in Accounts Receivable -$126.2M $41.7M $27.5M -$74.9M $132.8M
Change in Inventories $9.7M -$190.5M -$202.3M $75.3M -$111.6M
Cash From Operations $1.6B $1B $1.1B $1.2B $1.2B
 
Capital Expenditures $275.1M $352.5M $505.3M $601M $429.4M
Cash Acquisitions $569.3M $124.9M $1.4M -$3.2B $296.3M
Cash From Investing $325.2M -$239.9M -$530.4M -$3.3B -$121.9M
 
Dividends Paid (Ex Special Dividend) -$404.9M -$409.5M -$428.8M -$433.9M -$452.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -$11.7M -- --
Long-Term Debt Repaid -$1.2B -$1.3B -- -- --
Repurchase of Common Stock -$504M -$182M -$270.7M -$732M -$3.4M
Other Financing Activities -$7.7M -$10.5M $5.2M -$127.9M -$17.2M
Cash From Financing -$1.5B -$1B -$793.5M $2B -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $423.7M -$220M -$179.6M -$68.8M $14.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $681.1M $639M $644.1M $815.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $729.3M $429.6M $509.4M $498.9M -$501.8M
Depreciation & Amoritzation $337.8M $345M $338.8M $305.8M $379.1M
Stock-Based Compensation $20.9M $15.2M $11.3M $15.9M $25.2M
Change in Accounts Receivable -$50.4M -$30.7M -$10.7M -$10.8M $80.5M
Change in Inventories -$50.9M -$131M -$154.6M $55.3M -$59.2M
Cash From Operations $1.3B $742.6M $750.6M $801.3M $816.5M
 
Capital Expenditures $198.7M $244.5M $332.3M $455.9M $298.8M
Cash Acquisitions $569.3M $130.2M $1.6M -$3.9B $290.5M
Cash From Investing $419.1M -$131.9M -$306.8M -$3.9B -$18.5M
 
Dividends Paid (Ex Special Dividend) -$304.8M -$311.1M -$321.8M -$325.5M -$340.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $809.3M -- $4.3B --
Long-Term Debt Repaid -$700M -$1.2B -- -$1.4B -$300M
Repurchase of Common Stock -$504.1M -$7.7M -$8M -$372.5M -$3.1M
Other Financing Activities -- -$10.1M $5.6M -$119.7M -$13.4M
Cash From Financing -$1.6B -$660.4M -$509.4M $2.4B -$810.6M
 
Beginning Cash (CF) $1.2B $658.4M $348.6M $4.5B $150.7M
Foreign Exchange Rate Adjustment $7.9M -$300K -$100K $500K -$2.2M
Additions / Reductions $102.5M -$49.7M -$65.6M -$620.4M -$12.6M
Ending Cash (CF) $1.3B $608.4M $282.9M $3.9B $135.9M
 
Levered Free Cash Flow $1.1B $498.1M $418.3M $345.4M $517.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock