Financhill
Buy
59

STT Quote, Financials, Valuation and Earnings

Last price:
$97.73
Seasonality move :
3.66%
Day range:
$96.81 - $97.86
52-week range:
$70.20 - $101.91
Dividend yield:
2.97%
P/E ratio:
15.44x
P/S ratio:
2.38x
P/B ratio:
1.25x
Volume:
1.6M
Avg. volume:
2.1M
1-year change:
24.61%
Market cap:
$28.6B
Revenue:
$11.9B
EPS (TTM):
$6.33
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11.8B $11.7B $12B $12.1B $11.9B
Revenue Growth (YoY) -3.09% -0.53% 2.85% 0.82% -1.49%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6B $4.4B $4.7B $4.5B $4.7B
Other Inc / (Exp) -$1M $4M $57M -$2M -$294M
Operating Expenses $4.5B $4.5B $4.8B $4.6B $4.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.7B $2.9B $3.2B $3.3B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $470M $479M $478M $553M $372M
Net Income to Company $2.2B $2.4B $2.7B $2.8B $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2B $2.4B $2.7B $2.8B $1.9B
 
Basic EPS (Cont. Ops) $5.43 $6.40 $7.30 $7.28 $5.65
Diluted EPS (Cont. Ops) $5.38 $6.32 $7.19 $7.19 $5.58
Weighted Average Basic Share $369.9M $352.9M $352.6M $365.2M $322.3M
Weighted Average Diluted Share $373.7M $357.1M $358M $370.1M $326.6M
 
EBITDA -- -- -- -- --
EBIT $4.1B $3.3B $3.2B $4.9B $8.7B
 
Revenue (Reported) $11.8B $11.7B $12B $12.1B $11.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.1B $3.3B $3.2B $4.9B $8.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8B $3B $3B $2.7B $3.2B
Revenue Growth (YoY) -4.1% 7.4% -1.04% -9.06% 18.1%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.1B $1.1B $1.1B $1.2B
Other Inc / (Exp) -- -$1M -- -$294M -$14M
Operating Expenses $1.1B $1.1B $1.1B $1.2B $1.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $681M $876M $849M $511M $925M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $126M $162M $159M $89M $195M
Net Income to Company $555M $714M $690M $422M $730M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $555M $714M $690M $422M $730M
 
Basic EPS (Cont. Ops) $1.47 $1.99 $1.82 $1.27 $2.29
Diluted EPS (Cont. Ops) $1.45 $1.96 $1.80 $1.25 $2.26
Weighted Average Basic Share $352.6M $347.7M $367.8M $313.1M $297.4M
Weighted Average Diluted Share $357.2M $353.5M $372.4M $317.3M $301.8M
 
EBITDA -- -- -- -- --
EBIT $723M $876M $1.3B $2.2B $3.3B
 
Revenue (Reported) $2.8B $3B $3B $2.7B $3.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $723M $876M $1.3B $2.2B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.8B $11.8B $12B $12B $12.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5B $4.5B $4.6B $4.7B $4.7B
Other Inc / (Exp) $1M $54M $56M -$294M -$14M
Operating Expenses $4.3B $4.6B $4.8B $4.8B $4.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.9B $3.1B $3.2B $3B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $449M $549M $430M $537M $522M
Net Income to Company $2.4B $2.5B $2.7B $2.5B $2.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4B $2.5B $2.7B $2.5B $2.1B
 
Basic EPS (Cont. Ops) $6.74 $6.90 $7.16 $6.95 $6.41
Diluted EPS (Cont. Ops) $6.66 $6.79 $7.06 $6.85 $6.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $3.5B $3.1B $3.7B $8.5B $11.3B
 
Revenue (Reported) $11.8B $11.8B $12B $12B $12.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.5B $3.1B $3.7B $8.5B $11.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.8B $8.9B $9B $8.9B $9.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4B $3.4B $3.4B $3.6B $3.6B
Other Inc / (Exp) $2M $52M -$2M -$294M -$14M
Operating Expenses $3.5B $3.6B $3.5B $3.8B $3.7B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.3B $2.4B $2.4B $2.1B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $375M $445M $397M $381M $531M
Net Income to Company $1.9B $2B $2B $1.7B $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9B $2B $2B $1.7B $1.9B
 
Basic EPS (Cont. Ops) $4.99 $5.49 $5.35 $5.01 $5.85
Diluted EPS (Cont. Ops) $4.93 $5.40 $5.28 $4.94 $5.78
Weighted Average Basic Share $1.1B $1B $1.1B $983.6M $899.9M
Weighted Average Diluted Share $1.1B $1.1B $1.1B $996.3M $912.6M
 
EBITDA -- -- -- -- --
EBIT $2.6B $2.4B $3B $6.6B $9.2B
 
Revenue (Reported) $8.8B $8.9B $9B $8.9B $9.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.6B $2.4B $3B $6.6B $9.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $72.3B $120.5B $110.1B $105.6B $91.8B
Short Term Investments $53.8B $59B $73.4B $40.6B $12.7B
Accounts Receivable, Net $3.7B $3.5B $3.5B $3.8B $4.4B
Inventory -- -- -- -- --
Prepaid Expenses $395M $843M $1.2B $558M $598M
Other Current Assets -- -- -- -- --
Total Current Assets $137.1B $193.3B $195.8B $164.1B $122.9B
 
Property Plant And Equipment $3.1B $2.9B $2.8B $2.8B $3.2B
Long-Term Investments $99.4B $115.2B $119.7B $109.2B $105.4B
Goodwill $7.6B $7.7B $7.6B $7.5B $7.6B
Other Intangibles $2B $1.8B $1.8B $1.5B $1.3B
Other Long-Term Assets -- -- -- -- --
Total Assets $245.6B $314.7B $314.6B $301.5B $297.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $839M $4B $128M $2.1B $2.7B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $7.4B $4.2B $5.4B $8.7B
 
Long-Term Debt $12.4B $13.7B $10.8B $12.7B $15.5B
Capital Leases -- -- -- -- --
Total Liabilities $221.2B $288.5B $287.3B $276.3B $273.5B
 
Common Stock $3.5B $3B $2.5B $2.5B $2.5B
Other Common Equity Adj -- -- -- -- --
Common Equity $21.5B $23.7B $25.4B $23.2B $21.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.4B $26.2B $27.4B $25.2B $23.8B
 
Total Liabilities and Equity $245.6B $314.7B $314.6B $301.5B $297.3B
Cash and Short Terms $126.1B $179.5B $183.5B $146.2B $104.5B
Total Debt $13.2B $17.7B $13.4B $16.9B $21.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $80.9B $112.2B $102B $80.8B $109.3B
Short Term Investments $8.6B $13.7B $8.3B $16.2B $14.3B
Accounts Receivable, Net $3.7B $3.8B $3.9B $4.3B $4.7B
Inventory -- -- -- -- --
Prepaid Expenses $411M $474M $1.4B $610M $839M
Other Current Assets -- -- -- -- --
Total Current Assets $104.4B $141.6B $129.3B $112.5B $142.6B
 
Property Plant And Equipment $3B $2.8B $2.8B $3.2B $3.5B
Long-Term Investments $116B $117.5B $110.2B $107.1B $110.3B
Goodwill $7.6B $7.7B $7.4B $7.5B $7.8B
Other Intangibles $1.9B $1.9B $1.6B $1.4B $1.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $272.1B $323.1B $303.6B $284.4B $338.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $10.7B $549M $109M $8M $10B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.1B $1.2B $4.4B $3.1B $12.1B
 
Long-Term Debt $13.9B $13B $14B $18.6B $20.9B
Capital Leases -- -- -- -- --
Total Liabilities $246.5B $295.8B $277.9B $260.8B $312.7B
 
Common Stock $3B $2.5B $2.5B $2.5B $3.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- $342M
Minority Interest, Total -- -- -- -- --
Total Equity $25.6B $27.3B $25.6B $23.6B $25.8B
 
Total Liabilities and Equity $272.1B $323.1B $303.6B $284.4B $338.5B
Cash and Short Terms $89.5B $125.9B $110.3B $97B $123.5B
Total Debt $24.5B $13.5B $14.1B $18.6B $30.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.2B $2.4B $2.7B $2.8B $1.9B
Depreciation & Amoritzation $1.3B $1.5B $1.6B $1.2B $882M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$28M $127M -$173M -$156M -$359M
Change in Inventories -- -- -- -- --
Cash From Operations $5.7B $3.5B -$6.7B $12B $690M
 
Capital Expenditures $730M $560M $811M $734M $816M
Cash Acquisitions -$54M -- -$333M -- -$61M
Cash From Investing -$2.6B -$65.5B -$2.2B $6.8B $12.7B
 
Dividends Paid (Ex Special Dividend) -$930M -$889M -$866M -$972M -$970M
Special Dividend Paid
Long-Term Debt Issued $1.5B $5.8B $1.3B $5.7B $6.8B
Long-Term Debt Repaid -$2.7B -$1.9B -$5.3B -$1.6B -$2.5B
Repurchase of Common Stock -$2.4B -$1.1B -$1.4B -$1.6B -$3.9B
Other Financing Activities -- -- -- -- $57M
Cash From Financing -$3B $62.2B $9B -$18.4B -$13.4B
 
Beginning Cash (CF) $3.2B $3.3B $3.5B $3.6B $4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90M $165M $164M $339M $77M
Ending Cash (CF) $3.3B $3.5B $3.6B $4B $4B
 
Levered Free Cash Flow $5B $3B -$7.5B $11.2B -$126M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $555M $714M $690M $422M $730M
Depreciation & Amoritzation -$1.3B $377M $196M $223M $144M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$57M -$48M -$123M -$142M -$95M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.2B $388M $4.5B $222M $2.7B
 
Capital Expenditures $153M $197M $210M $135M $234M
Cash Acquisitions -- -$89M -- -- --
Cash From Investing $12.2B $2.6B -$5.3B $10.2B -$6.3B
 
Dividends Paid (Ex Special Dividend) -$221M -$199M -$230M -$227M -$249M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $746M $1.5B $996M
Long-Term Debt Repaid -$8M -$8M $20M -$13M -$11M
Repurchase of Common Stock -$14M -- -$96M -$1B -$963M
Other Financing Activities -- -- -- -- -$4M
Cash From Financing -$5.8B -$3B $101M -$10.3B $4.7B
 
Beginning Cash (CF) $3.7B $4.6B $3.5B $3.9B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$13M -$767M $79M $1.2B
Ending Cash (CF) $4.8B $4.6B $2.7B $4B $4.1B
 
Levered Free Cash Flow -$5.4B $191M $4.3B $87M $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.4B $2.5B $2.7B $2.5B $2.1B
Depreciation & Amoritzation -$255M $3.3B $1.1B $1.1B $677M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$33M -$115M -$119M -$348M -$270M
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B -$7.6B $9.1B $3.5B -$1.6B
 
Capital Expenditures $585M $692M $785M $691M $1B
Cash Acquisitions -- -$333M -- -- -$255M
Cash From Investing -$31.6B -$39.9B $6.2B $25.5B -$42.3B
 
Dividends Paid (Ex Special Dividend) -$905M -$846M -$947M -$987M -$1B
Special Dividend Paid
Long-Term Debt Issued -$237M $4.1B $3.2B $7.7B $4B
Long-Term Debt Repaid -$2.6B -$3.4B -$5.3B -$1.1B -$1.5B
Repurchase of Common Stock -$2.3B -$1.4B -$129M -$4.9B -$2.8B
Other Financing Activities -- -- -- -- --
Cash From Financing $31.7B $47.2B -$17.2B -$27.8B $43.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$242M -$1.9B $1.3B $58M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $624M -$8.3B $8.4B $2.9B -$2.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.9B $2B $2B $1.7B $1.9B
Depreciation & Amoritzation -$618M $1.2B $737M $691M $486M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$60M -$302M -$248M -$440M -$351M
Change in Inventories -- -- -- -- --
Cash From Operations $156M -$10.9B $4.9B -$3.5B -$5.8B
 
Capital Expenditures $424M $556M $530M $487M $677M
Cash Acquisitions -- -$333M -- -- -$194M
Cash From Investing -$26.1B -$478M $7.9B $26.6B -$28.4B
 
Dividends Paid (Ex Special Dividend) -$666M -$623M -$704M -$719M -$755M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B $844M $2.7B $4.7B $2B
Long-Term Debt Repaid -$24M -$1.5B -$1.5B -$1B -$35M
Repurchase of Common Stock -$1.1B -$1.4B -$96M -$3.4B -$2.3B
Other Financing Activities -- -- -- -- -$16M
Cash From Financing $27.5B $12.6B -$13.7B -$23B $34.2B
 
Beginning Cash (CF) $11.9B $12.6B $10.1B $11.6B $10.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B $1.1B -$883M $39M $20M
Ending Cash (CF) $13.5B $13.8B $9.2B $11.6B $10.4B
 
Levered Free Cash Flow -$268M -$11.5B $4.4B -$4B -$6.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is General Electric Stock Going Up?
Why Is General Electric Stock Going Up?

General Electric Company, doing business these days as GE Aerospace…

Where Will Cisco Systems Stock Be in 10 Years?
Where Will Cisco Systems Stock Be in 10 Years?

Cisco Systems, Inc. (NASDAQ:CSCO) has enjoyed its position as a…

Disney vs Estée Lauder Stock, Which Is Best?
Disney vs Estée Lauder Stock, Which Is Best?

Inflation has eaten away at a lot of the money…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 9

IonQ [IONQ] is down 38.82% over the past day.

Sell
40
QMCO alert for Jan 9

Quantum [QMCO] is down 30.08% over the past day.

Sell
47
MATW alert for Jan 9

Matthews International [MATW] is up 14.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock