Financhill
Sell
40

XOM Quote, Financials, Valuation and Earnings

Last price:
$108.78
Seasonality move :
2.83%
Day range:
$108.28 - $110.06
52-week range:
$95.77 - $126.34
Dividend yield:
3.56%
P/E ratio:
13.42x
P/S ratio:
1.33x
P/B ratio:
1.76x
Volume:
14.9M
Avg. volume:
16.2M
1-year change:
5.96%
Market cap:
$473.5B
Revenue:
$334.7B
EPS (TTM):
$8.03
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $255.6B $178.6B $276.7B $398.7B $334.7B
Revenue Growth (YoY) -8.5% -30.13% 54.95% 44.09% -16.05%
 
Cost of Revenues $199.6B $170.4B $211.8B $295.6B $250.6B
Gross Profit $56B $8.1B $64.9B $103.1B $84.1B
Gross Profit Margin 21.89% 4.55% 23.45% 25.85% 25.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.4B $10.2B $9.6B $10.1B $9.9B
Other Inc / (Exp) $8.1B $1.7B $8.2B $14.5B $9.2B
Operating Expenses $43.2B $37.6B $40.9B $39B $39.7B
Operating Income $12.8B -$29.4B $24B $64B $44.5B
 
Net Interest Expenses $830M $1.2B $947M $798M $849M
EBT. Incl. Unusual Items $20.1B -$28.9B $31.2B $77.8B $52.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3B -$5.6B $7.6B $20.2B $15.4B
Net Income to Company $14.8B -$23.3B $23.6B $57.6B $37.4B
 
Minority Interest in Earnings -$434M $811M -$558M -$1.8B -$1.3B
Net Income to Common Excl Extra Items $14.3B -$22.4B $23B $55.7B $36B
 
Basic EPS (Cont. Ops) $3.36 -$5.25 $5.39 $13.26 $8.89
Diluted EPS (Cont. Ops) $3.36 -$5.25 $5.39 $13.26 $8.89
Weighted Average Basic Share $4.3B $4.3B $4.3B $4.2B $4.1B
Weighted Average Diluted Share $4.3B $4.3B $4.3B $4.2B $4.1B
 
EBITDA $39.9B $18.3B $52.8B $102.6B $74.3B
EBIT $20.9B -$27.7B $32.2B $78.6B $53.6B
 
Revenue (Reported) $255.6B $178.6B $276.7B $398.7B $334.7B
Operating Income (Reported) $12.8B -$29.4B $24B $64B $44.5B
Operating Income (Adjusted) $20.9B -$27.7B $32.2B $78.6B $53.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $45.4B $71.9B $106.5B $88.6B $87.8B
Revenue Growth (YoY) -28.38% 58.27% 48.16% -16.85% -0.88%
 
Cost of Revenues $36B $53.5B $77.2B $66.2B $67.4B
Gross Profit $9.4B $18.4B $29.4B $22.4B $20.4B
Gross Profit Margin 20.67% 25.65% 27.56% 25.27% 23.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4B $2.3B $2.3B $2.5B $2.3B
Other Inc / (Exp) $502M $1.7B $5.4B $2B $2.2B
Operating Expenses $10B $10.4B $9.1B $10.5B $9.4B
Operating Income -$595M $8.1B $20.2B $11.8B $11B
 
Net Interest Expenses $279M $214M $209M $169M $207M
EBT. Incl. Unusual Items -$372M $9.6B $25.4B $13.7B $13B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $337M $2.7B $5.2B $4.4B $4.1B
Net Income to Company -$709M $6.9B $20.2B $9.3B $9B
 
Minority Interest in Earnings $29M -$192M -$538M -$276M -$361M
Net Income to Common Excl Extra Items -$680M $6.8B $19.7B $9.1B $8.6B
 
Basic EPS (Cont. Ops) -$0.15 $1.57 $4.68 $2.25 $1.92
Diluted EPS (Cont. Ops) -$0.15 $1.57 $4.68 $2.25 $1.92
Weighted Average Basic Share $4.3B $4.3B $4.2B $4B $4.5B
Weighted Average Diluted Share $4.3B $4.3B $4.2B $4B $4.5B
 
EBITDA $4.9B $14.8B $31.3B $18.3B $19.5B
EBIT -$93M $9.8B $25.6B $13.9B $13.2B
 
Revenue (Reported) $45.4B $71.9B $106.5B $88.6B $87.8B
Operating Income (Reported) -$595M $8.1B $20.2B $11.8B $11B
Operating Income (Adjusted) -$93M $9.8B $25.6B $13.9B $13.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $195.9B $241.1B $386.8B $346.2B $339.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $157.3B $212.2B $291.4B $252.8B $262.7B
Gross Profit $38.6B $28.9B $95.5B $93.4B $77.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.5B $9.8B $9.8B $10.2B $10B
Other Inc / (Exp) $5.3B $5B $15.9B $8.9B $10.3B
Operating Expenses $38.6B $40B $39.9B $40.5B $36.9B
Operating Income -$66M -$11.1B $55.5B $52.9B $40.3B
 
Net Interest Expenses $1B $1B $812M $784M $971M
EBT. Incl. Unusual Items $4.1B -$7.1B $70.6B $61B $49.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B -$1B $17B $18.6B $14.6B
Net Income to Company $3.1B -$6.1B $53.6B $42.4B $35.1B
 
Minority Interest in Earnings $238M $184M -$1.7B -$1.3B -$1.4B
Net Income to Common Excl Extra Items $3.3B -$5.9B $51.9B $41.1B $33.7B
 
Basic EPS (Cont. Ops) $0.78 -$1.39 $12.25 $10.07 $8.03
Diluted EPS (Cont. Ops) $0.78 -$1.39 $12.25 $10.07 $8.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $25.8B $39.2B $96.1B $79.7B $75.3B
EBIT $5.2B -$6.1B $71.5B $61.8B $50.7B
 
Revenue (Reported) $195.9B $241.1B $386.8B $346.2B $339.9B
Operating Income (Reported) -$66M -$11.1B $55.5B $52.9B $40.3B
Operating Income (Adjusted) $5.2B -$6.1B $71.5B $61.8B $50.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $132.8B $195.4B $305.5B $253B $258.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $108.1B $149.9B $229.4B $186.6B $198.7B
Gross Profit $24.7B $45.5B $76.1B $66.4B $59.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.4B $7.1B $7.3B $7.3B $7.4B
Other Inc / (Exp) $1.3B $4.6B $12.4B $6.7B $7.9B
Operating Expenses $27.5B $29.9B $28.9B $30.4B $27.6B
Operating Income -$2.7B $15.6B $47.1B $36B $31.9B
 
Net Interest Expenses $845M $726M $591M $577M $699M
EBT. Incl. Unusual Items -$2.3B $19.5B $58.9B $42.2B $39.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $378M $5B $14.4B $12.8B $12B
Net Income to Company -$2.6B $14.5B $44.5B $29.3B $27.1B
 
Minority Interest in Earnings $278M -$349M -$1.5B -$962M -$1B
Net Income to Common Excl Extra Items -$2.4B $14.2B $43B $28.4B $26.1B
 
Basic EPS (Cont. Ops) -$0.55 $3.31 $10.17 $6.98 $6.12
Diluted EPS (Cont. Ops) -$0.55 $3.31 $10.17 $6.98 $6.12
Weighted Average Basic Share $12.8B $12.8B $12.7B $12.2B $12.8B
Weighted Average Diluted Share $12.8B $12.8B $12.7B $12.2B $12.8B
 
EBITDA $14.3B $35.2B $78.5B $55.6B $56.6B
EBIT -$1.4B $20.2B $59.5B $42.7B $39.8B
 
Revenue (Reported) $132.8B $195.4B $305.5B $253B $258.2B
Operating Income (Reported) -$2.7B $15.6B $47.1B $36B $31.9B
Operating Income (Adjusted) -$1.4B $20.2B $59.5B $42.7B $39.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3.1B $4.4B $6.8B $29.6B $31.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.1B $16.3B $26.9B $32.8B $30.3B
Inventory $18.5B $18.9B $18.8B $24.4B $25.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5B $1.1B $1.2B $1.8B $1.9B
Total Current Assets $50.1B $44.9B $59.2B $97.6B $96.6B
 
Property Plant And Equipment $253B $227.6B $216.6B $204.7B $214.9B
Long-Term Investments $29.5B $29.9B $31.4B $34.8B $34.3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $16.4B $16.8B $18B $17B $17.1B
Total Assets $362.6B $332.8B $338.9B $369.1B $376.3B
 
Accounts Payable $24.7B $17.5B $26.6B $33.2B $31.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.7B $2.9B $2.4B $181M $4B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $64B $56.4B $56.6B $69B $65.3B
 
Long-Term Debt $24.7B $45.5B $41.6B $37.3B $33.6B
Capital Leases -- -- -- -- --
Total Liabilities $163.7B $168.6B $163.2B $166.6B $163.8B
 
Common Stock $15.6B $15.7B $15.7B $15.8B $17.8B
Other Common Equity Adj -$19.5B -$16.7B -$13.8B -$13.3B -$12B
Common Equity $191.7B $157.2B $168.6B $195B $204.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.3B $7B $7.1B $7.4B $7.7B
Total Equity $198.9B $164.1B $175.7B $202.5B $212.5B
 
Total Liabilities and Equity $362.6B $332.8B $338.9B $369.1B $376.3B
Cash and Short Terms $3.1B $4.4B $6.8B $29.6B $31.5B
Total Debt $45.3B $66B $45.8B $37.9B $37.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $8.8B $4.8B $30.4B $32.9B $26.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20B $29.5B $42.4B $41.8B $41.5B
Inventory $17.9B $19.6B $24.1B $24.5B $23.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2B $1.7B $2.3B $1.9B $2B
Total Current Assets $48.7B $55.6B $99.3B $101.1B $94.3B
 
Property Plant And Equipment $250.5B $218.8B $203.1B $205.9B $299.5B
Long-Term Investments $43.6B $45.6B $50.2B $48.1B $48.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $15.2B $16.7B $17.5B $17.2B $19.2B
Total Assets $358B $336.7B $370.2B $372.3B $461.9B
 
Accounts Payable $33.3B $47.3B $62.6B $62.3B $60.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $56.5B $61.9B $74.1B $71.2B $70B
 
Long-Term Debt $46.9B $43.6B $39.2B $36.5B $36.9B
Capital Leases -- -- -- -- --
Total Liabilities $173.4B $169.2B $177.1B $164.7B $185.5B
 
Common Stock $16B $16.1B $16.1B $16.2B $46.9B
Other Common Equity Adj -$20.2B -$16.7B -$17.8B -$13.1B -$12B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.2B $6.9B $6.9B $7.8B $7.8B
Total Equity $184.6B $167.5B $193B $207.5B $276.4B
 
Total Liabilities and Equity $358B $336.7B $370.2B $372.3B $461.9B
Cash and Short Terms $8.8B $4.8B $30.4B $32.9B $26.9B
Total Debt $68.8B $56.6B $45.4B $41.3B $42.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $14.8B -$23.3B $23.6B $57.6B $37.4B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.6B $5.4B -$12.1B -$11B $4.4B
Change in Inventories $72M -$315M -$489M -$6.9B -$3.5B
Cash From Operations $29.7B $14.7B $48.1B $76.8B $55.4B
 
Capital Expenditures $24.4B $17.3B $12.1B $18.4B $21.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.1B -$18.5B -$10.2B -$14.7B -$19.3B
 
Dividends Paid (Ex Special Dividend) -$14.7B -$14.9B -$14.9B -$14.9B -$14.9B
Special Dividend Paid
Long-Term Debt Issued $27B $58.6B $12.7B $860M $939M
Long-Term Debt Repaid -$18.4B -$38.4B -$32.4B -$8.1B -$1.2B
Repurchase of Common Stock -$594M -$405M -$155M -$15.2B -$17.7B
Other Financing Activities -$34M $414M -$690M -$1.8B -$1.4B
Cash From Financing -$6.6B $5.3B -$35.4B -$39.1B -$34.3B
 
Beginning Cash (CF) $3B $3.1B $4.4B $6.8B $29.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14M $1.5B $2.5B $22.9B $1.8B
Ending Cash (CF) $3.1B $4.4B $6.8B $29.7B $31.6B
 
Levered Free Cash Flow $5.4B -$2.6B $36.1B $58.4B $33.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$20.6B $9.1B $13.1B $8B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4B $17.1B $17.6B $13.7B --
 
Capital Expenditures $3.6B $4.1B $5.8B $6.2B --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.3B -$2.1B -$5.4B -$5.7B --
 
Dividends Paid (Ex Special Dividend) -$3.7B -$3.8B -$3.8B -$3.8B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.6B -$507M -$833M $134M --
Long-Term Debt Repaid -$8.1B -$8.3B -$4.2B -$662M --
Repurchase of Common Stock -$100M -$154M -$4.7B -$4.7B --
Other Financing Activities $61M -$218M -$477M -$532M --
Cash From Financing -$5.3B -$13B -$13.9B -$9.6B --
 
Beginning Cash (CF) $8.8B $4.8B $30.5B $33B --
Foreign Exchange Rate Adjustment $112M -$21M $872M $182M --
Additions / Reductions -$4.6B $2.1B -$1.7B -$1.6B --
Ending Cash (CF) $4.4B $6.8B $29.7B $31.6B --
 
Levered Free Cash Flow $376M $13B $11.8B $7.5B --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.1B -$6.1B $53.6B $42.4B $35.1B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $17B $35B $76.3B $59.3B $56.5B
 
Capital Expenditures $20.4B $11.6B $16.7B $21.5B $23.7B
Cash Acquisitions -$600M -- -- -- $754M
Cash From Investing -$19.4B -$11.4B -$11.5B -$18.9B -$21.4B
 
Dividends Paid (Ex Special Dividend) -$14.9B -$14.9B -$14.9B -$14.9B -$16.2B
Special Dividend Paid
Long-Term Debt Issued $65.9B $19.8B $1.2B -$28M $560M
Long-Term Debt Repaid -$44.9B -$32.2B -$12.2B -$4.7B -$5.6B
Repurchase of Common Stock -$478M -$101M -$10.6B -$17.8B -$18.5B
Other Financing Activities $446M -$411M -$1.5B -$1.3B -$1.4B
Cash From Financing $6.1B -$27.7B -$38.1B -$38.7B -$41.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7B -$4.2B $26.7B $1.7B -$6.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.3B $23.4B $59.6B $37.8B $32.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$23.3B $23.6B $57.6B $37.4B $27.1B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $14.7B $48.1B $76.8B $55.4B $42.8B
 
Capital Expenditures $17.3B $12.1B $18.4B $21.9B $17.5B
Cash Acquisitions -- -- -- -- $754M
Cash From Investing -$18.5B -$10.2B -$14.7B -$19.3B -$15.7B
 
Dividends Paid (Ex Special Dividend) -$14.9B -$14.9B -$14.9B -$14.9B -$12.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $58.6B $12.7B $860M $939M $426M
Long-Term Debt Repaid -$38.4B -$32.4B -$8.1B -$1.2B -$5B
Repurchase of Common Stock -$405M -$155M -$15.2B -$17.7B -$13.8B
Other Financing Activities $414M -$690M -$1.8B -$1.4B -$908M
Cash From Financing $5.3B -$35.4B -$39.1B -$34.3B -$31.6B
 
Beginning Cash (CF) $35.9B $16.1B $67.2B $124.9B $91.4B
Foreign Exchange Rate Adjustment -$219M -$33M -$78M $105M -$57M
Additions / Reductions $1.5B $2.5B $22.9B $1.8B -$4.5B
Ending Cash (CF) $37.2B $18.6B $90.1B $126.8B $86.8B
 
Levered Free Cash Flow -$2.6B $36.1B $58.4B $33.5B $25.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock