Financhill
Sell
49

ASYS Quote, Financials, Valuation and Earnings

Last price:
$4.83
Seasonality move :
8.6%
Day range:
$4.78 - $4.99
52-week range:
$4.60 - $6.96
Dividend yield:
0%
P/E ratio:
60.50x
P/S ratio:
0.69x
P/B ratio:
0.84x
Volume:
44.3K
Avg. volume:
73.3K
1-year change:
-10.54%
Market cap:
$69.2M
Revenue:
$101.2M
EPS (TTM):
$0.08
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $65.5M $85.2M $106.3M $113.3M $101.2M
Revenue Growth (YoY) -23.02% 30.16% 24.76% 6.6% -10.68%
 
Cost of Revenues $41M $50.7M $66.8M $77.8M $65M
Gross Profit $24.4M $34.5M $39.5M $35.6M $36.2M
Gross Profit Margin 37.34% 40.53% 37.17% 31.38% 35.8%
 
R&D Expenses $3.3M $6M $6.4M $7.3M $4.2M
Selling, General & Admin $21.4M $24.7M $28.3M $42M $33.8M
Other Inc / (Exp) -$3M -$191K $13.9M -$1.3M -$5.2M
Operating Expenses $24.7M $30.7M $34.7M $49.3M $38M
Operating Income -$268K $3.8M $4.8M -$13.8M -$1.8M
 
Net Interest Expenses -- $186K -- $154K $500K
EBT. Incl. Unusual Items -$3.1M $3.4M $18.8M -$15.2M -$7.5M
Earnings of Discontinued Ops. -$11.8M -- -- -- --
Income Tax Expense $791K $1.9M $1.4M -$2.6M $975K
Net Income to Company -$15.7M $1.5M $17.4M -$12.6M -$8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.7M $1.5M $17.4M -$12.6M -$8.5M
 
Basic EPS (Cont. Ops) -$1.11 $0.11 $1.24 -$0.89 -$0.60
Diluted EPS (Cont. Ops) -$1.11 $0.11 $1.22 -$0.89 -$0.60
Weighted Average Basic Share $14.2M $14.2M $14M $14.1M $14.2M
Weighted Average Diluted Share $14.2M $14.3M $14.2M $14.1M $14.2M
 
EBITDA $990K $5.1M $20.7M -$9.7M -$3.9M
EBIT -$268K $3.7M $18.9M -$14.7M -$7M
 
Revenue (Reported) $65.5M $85.2M $106.3M $113.3M $101.2M
Operating Income (Reported) -$268K $3.8M $4.8M -$13.8M -$1.8M
Operating Income (Adjusted) -$268K $3.7M $18.9M -$14.7M -$7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18M $26.5M $21.6M $24.9M $24.4M
Revenue Growth (YoY) -13.13% 47.22% -18.54% 15.6% -2.15%
 
Cost of Revenues $10.5M $16.6M $13.3M $16.7M $15M
Gross Profit $7.5M $9.9M $8.3M $8.2M $9.4M
Gross Profit Margin 41.79% 37.4% 38.52% 32.98% 38.4%
 
R&D Expenses $1.2M $1.6M $1.4M $1.6M $876K
Selling, General & Admin $5.2M $7.1M $9.2M $8.6M $8.1M
Other Inc / (Exp) -- -- -$756K -$7.2M $323K
Operating Expenses $6.5M $8.7M $10.6M $10.2M $8.9M
Operating Income $1.1M $1.2M -$2.3M -$1.9M $436K
 
Net Interest Expenses $255K $83K -- $179K $2K
EBT. Incl. Unusual Items $799K $1.2M -$2.7M -$9.3M $757K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80K $160K -$4K $58K $445K
Net Income to Company $719K $997K -$2.7M -$9.4M $312K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $719K $997K -$2.7M -$9.4M $312K
 
Basic EPS (Cont. Ops) $0.05 $0.07 -$0.20 -$0.66 $0.02
Diluted EPS (Cont. Ops) $0.05 $0.07 -$0.20 -$0.66 $0.02
Weighted Average Basic Share $14.1M $14.3M $14M $14.2M $14.3M
Weighted Average Diluted Share $14.1M $14.5M $14M $14.2M $14.3M
 
EBITDA $1.4M $1.7M -$2.4M -$8.3M $1.5M
EBIT $1.1M $1.2M -$2.7M -$9.1M $764K
 
Revenue (Reported) $18M $26.5M $21.6M $24.9M $24.4M
Operating Income (Reported) $1.1M $1.2M -$2.3M -$1.9M $436K
Operating Income (Adjusted) $1.1M $1.2M -$2.7M -$9.1M $764K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $62.7M $93.7M $101.4M $116.7M $100.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $39M $56.8M $63.5M $81.2M $63.3M
Gross Profit $23.8M $36.9M $37.9M $35.5M $37.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.9M $6.3M $6.2M $7.5M $3.5M
Selling, General & Admin $20.7M $26.6M $30.4M $41.4M $33.3M
Other Inc / (Exp) -$217K -$191K $13.2M -$7.7M $2.3M
Operating Expenses $24.6M $32.9M $36.6M $48.9M $36.8M
Operating Income -$851K $4M $1.3M -$13.4M $596K
 
Net Interest Expenses $23K $14K -- $621K $323K
EBT. Incl. Unusual Items -$1.1M $3.8M $14.9M -$21.7M $2.5M
Earnings of Discontinued Ops. -$11.2M -- -- -- --
Income Tax Expense $830K $2M $1.3M -$2.5M $1.4M
Net Income to Company -$13.1M $1.8M $13.6M -$19.2M $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.1M $1.8M $13.6M -$19.2M $1.2M
 
Basic EPS (Cont. Ops) -$0.93 $0.13 $0.98 -$1.35 $0.08
Diluted EPS (Cont. Ops) -$0.93 $0.13 $0.97 -$1.35 $0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $326K $5.4M $16.7M -$15.5M $5.8M
EBIT -$851K $3.9M $15M -$21M $2.9M
 
Revenue (Reported) $62.7M $93.7M $101.4M $116.7M $100.7M
Operating Income (Reported) -$851K $4M $1.3M -$13.4M $596K
Operating Income (Adjusted) -$851K $3.9M $15M -$21M $2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18M $26.5M $21.6M $24.9M $24.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.5M $16.6M $13.3M $16.7M $15M
Gross Profit $7.5M $9.9M $8.3M $8.2M $9.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $1.6M $1.4M $1.6M $876K
Selling, General & Admin $5.2M $7.1M $9.2M $8.6M $8.1M
Other Inc / (Exp) -- -- -$756K -$7.2M $323K
Operating Expenses $6.5M $8.7M $10.6M $10.2M $8.9M
Operating Income $1.1M $1.2M -$2.3M -$1.9M $436K
 
Net Interest Expenses $255K $83K -- $179K $2K
EBT. Incl. Unusual Items $799K $1.2M -$2.7M -$9.3M $757K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80K $160K -$4K $58K $445K
Net Income to Company $719K $997K -$2.7M -$9.4M $312K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $719K $997K -$2.7M -$9.4M $312K
 
Basic EPS (Cont. Ops) $0.05 $0.07 -$0.20 -$0.66 $0.02
Diluted EPS (Cont. Ops) $0.05 $0.07 -$0.20 -$0.66 $0.02
Weighted Average Basic Share $14.1M $14.3M $14M $14.2M $14.3M
Weighted Average Diluted Share $14.1M $14.5M $14M $14.2M $14.3M
 
EBITDA $1.4M $1.7M -$2.4M -$8.3M $1.5M
EBIT $1.1M $1.2M -$2.7M -$9.1M $764K
 
Revenue (Reported) $18M $26.5M $21.6M $24.9M $24.4M
Operating Income (Reported) $1.1M $1.2M -$2.3M -$1.9M $436K
Operating Income (Adjusted) $1.1M $1.2M -$2.7M -$9.1M $764K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $45.1M $32.8M $46.9M $13.1M $11.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.2M $22.5M $25M $26.5M $22M
Inventory $17.3M $22.1M $25.5M $34.8M $26.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $2.4M $5.6M $6.1M $4.3M
Total Current Assets $76.6M $80.9M $102.9M $81.2M $64.4M
 
Property Plant And Equipment $17.1M $22.7M $17.8M $20.9M $28.2M
Long-Term Investments -- -- -- -- --
Goodwill $6.6M $11.2M $11.2M $27.6M $21.3M
Other Intangibles $609K $858K $758K $6.1M $4M
Other Long-Term Assets $602K $661K $783K $1.1M $884K
Total Assets $102.1M $116.9M $133.5M $137M $119M
 
Accounts Payable $2.7M $8.2M $7.3M $10.8M $5.4M
Accrued Expenses $1M $1.4M $1.8M $2.5M $1.1M
Current Portion Of Long-Term Debt $380K $396K -- -- --
Current Portion Of Capital Lease Obligations $124K $531K $2.2M $4.9M $2.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.5M $15.1M $22.6M $29.7M $19.6M
 
Long-Term Debt $4.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $20.6M $31.3M $35.2M $48.7M $36.6M
 
Common Stock $141K $143K $140K $142K $143K
Other Common Equity Adj -$646K $14K -$1.8M -$1.7M -$720K
Common Equity $81.5M $85.6M $98.4M $88.4M $82.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $81.5M $85.6M $98.4M $88.4M $82.4M
 
Total Liabilities and Equity $102.1M $116.9M $133.5M $137M $119M
Cash and Short Terms $45.1M $32.8M $46.9M $13.1M $11.1M
Total Debt $5.2M $396K -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $45.6M $32.2M $44.5M $17M $13.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.9M $25.2M $21.8M $21.4M $20.8M
Inventory $16.6M $24.1M $28.2M $34M $25.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5M $2.7M $4.9M $5.1M $4.5M
Total Current Assets $79M $84.8M $99.4M $78.2M $64.3M
 
Property Plant And Equipment $17.1M $22.3M $17.3M $19.9M $27.1M
Long-Term Investments -- -- -- -- --
Goodwill $6.6M $11.2M $11.2M $21.3M $21.3M
Other Intangibles $543K $833K $733K $4.5M $3.9M
Other Long-Term Assets $645K $624K $794K $1M $1.1M
Total Assets $104.5M $120.4M $129.5M $125M $117.8M
 
Accounts Payable $3.4M $10.2M $6.8M $8.5M $6.9M
Accrued Expenses $1.1M $1.4M $2.7M $2.3M $960K
Current Portion Of Long-Term Debt -- $401K $71K -- --
Current Portion Of Capital Lease Obligations -- $550K $2.1M $3.2M $2.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.4M $20.2M $21.7M $26.2M $19M
 
Long-Term Debt $4.7M $4.3M $59K -- --
Capital Leases -- -- -- -- --
Total Liabilities $21.5M $36.1M $33.3M $45.4M $35.3M
 
Common Stock $141K $140K $140K $142K $143K
Other Common Equity Adj -$51K $251K -$1.4M -$1.4M -$1.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $83M $84.3M $96.2M $79.6M $82.4M
 
Total Liabilities and Equity $104.5M $120.4M $129.5M $125M $117.8M
Cash and Short Terms $45.6M $32.2M $44.5M $17M $13.2M
Total Debt $5.1M $4.7M $130K -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.7M $1.5M $17.4M -$12.6M -$8.5M
Depreciation & Amoritzation $1.3M $1.4M $1.7M $5M $3M
Stock-Based Compensation $326K $401K $543K $1.3M $1.5M
Change in Accounts Receivable $1.7M -$11.7M -$4.7M $3.9M $9.2M
Change in Inventories -$913K -$5.2M -$3.7M -$6.3M $5.1M
Cash From Operations -$1.7M -$6M $5.2M -$7.7M $9.8M
 
Capital Expenditures $2.7M $3M $1.1M $2.9M $4.9M
Cash Acquisitions -$9.9M -$5.1M -- -$34.9M --
Cash From Investing -$12.6M -$8.1M $18.8M -$37.8M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $12M $64K
Long-Term Debt Repaid -$379K -$380K -$4.9M -$1.5M -$10.7M
Repurchase of Common Stock -$2M -- -$4.1M -- --
Other Financing Activities -- -- -- -- -$111K
Cash From Financing -$1.5M $1.2M -$8.3M $11.7M -$10.6M
 
Beginning Cash (CF) $59.1M $45.1M $32.8M $46.9M $13.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.8M -$12.9M $15.7M -$33.8M -$3M
Ending Cash (CF) $45.1M $32.8M $46.9M $13.1M $11.1M
 
Levered Free Cash Flow -$4.3M -$9M $4.1M -$10.6M $5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $719K $997K -$2.7M -$9.4M $312K
Depreciation & Amoritzation $325K $430K $388K $852K $752K
Stock-Based Compensation $65K $103K $164K $317K $333K
Change in Accounts Receivable -$2.7M -$2.7M $3.2M $5.1M $1.1M
Change in Inventories $613K -$2.2M -$2.8M $243K $624K
Cash From Operations $104K $2.5M -$2.5M $5M $2.9M
 
Capital Expenditures $198K $45K $224K $756K $143K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$198K -$45K -$224K -$756K -$143K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$93K -$97K -$14K -$556K -$24K
Repurchase of Common Stock -- -$2.7M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $42K -$2.7M $20K -$528K $126K
 
Beginning Cash (CF) $45.1M $32.8M $46.9M $13.1M $11.1M
Foreign Exchange Rate Adjustment $596K $175K $372K $213K -$722K
Additions / Reductions -$52K -$297K -$2.7M $3.7M $2.9M
Ending Cash (CF) $45.6M $32.7M $44.5M $17M $13.2M
 
Levered Free Cash Flow -$94K $2.4M -$2.7M $4.2M $2.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.1M $1.8M $13.6M -$19.2M $1.2M
Depreciation & Amoritzation $1.2M $1.5M $1.7M $5.5M $2.9M
Stock-Based Compensation $323K $439K $604K $1.4M $1.5M
Change in Accounts Receivable -$4.3M -$11.7M $1.2M $5.8M $5.3M
Change in Inventories -$1.3M -$8M -$4.3M -$3.3M $5.5M
Cash From Operations -$1.4M -$3.6M $207K -$222K $7.7M
 
Capital Expenditures $2.7M $2.9M $1.3M $3.4M $4.3M
Cash Acquisitions -$9.3M -$5.1M -- -$34.9M --
Cash From Investing -$12M -$7.9M $18.6M -$38.4M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$369K -$384K -$4.8M -$2M -$10.1M
Repurchase of Common Stock -$2M -$2.7M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.1M -$1.6M -$5.5M $11.2M -$10M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.4M -$13.1M $13.3M -$27.4M -$3.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.1M -$6.4M -$1.1M -$3.7M $3.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $719K $997K -$2.7M -$9.4M $312K
Depreciation & Amoritzation $325K $430K $388K $852K $752K
Stock-Based Compensation $65K $103K $164K $317K $333K
Change in Accounts Receivable -$2.7M -$2.7M $3.2M $5.1M $1.1M
Change in Inventories $613K -$2.2M -$2.8M $243K $624K
Cash From Operations $104K $2.5M -$2.5M $5M $2.9M
 
Capital Expenditures $198K $45K $224K $756K $143K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$198K -$45K -$224K -$756K -$143K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$93K -$97K -$14K -$556K -$24K
Repurchase of Common Stock -- -$2.7M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $42K -$2.7M $20K -$528K $126K
 
Beginning Cash (CF) $45.1M $32.8M $46.9M $13.1M $11.1M
Foreign Exchange Rate Adjustment $596K $175K $372K $213K -$722K
Additions / Reductions -$52K -$297K -$2.7M $3.7M $2.9M
Ending Cash (CF) $45.6M $32.7M $44.5M $17M $13.2M
 
Levered Free Cash Flow -$94K $2.4M -$2.7M $4.2M $2.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is up 109.21% over the past day.

Sell
40
RGC alert for Mar 31

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 14.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock