Financhill
Sell
31

VECO Quote, Financials, Valuation and Earnings

Last price:
$20.08
Seasonality move :
8.32%
Day range:
$19.57 - $20.14
52-week range:
$19.96 - $49.25
Dividend yield:
0%
P/E ratio:
16.44x
P/S ratio:
1.75x
P/B ratio:
1.53x
Volume:
572.2K
Avg. volume:
751.9K
1-year change:
-42.05%
Market cap:
$1.2B
Revenue:
$717.3M
EPS (TTM):
$1.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $454.2M $583.3M $646.1M $666.4M $717.3M
Revenue Growth (YoY) 8.3% 28.43% 10.78% 3.14% 7.63%
 
Cost of Revenues $259.9M $341M $383M $381.4M $413.3M
Gross Profit $194.3M $242.3M $263.1M $285.1M $304M
Gross Profit Margin 42.78% 41.54% 40.73% 42.77% 42.38%
 
R&D Expenses $79M $88.7M $103.6M $112.9M $124.5M
Selling, General & Admin $76.3M $84.5M $89M $92.8M $99.7M
Other Inc / (Exp) -$9.2M -$5M -- -$97.1M -$28.1M
Operating Expenses $170.4M $185.6M $202.9M $215.1M $208.9M
Operating Income $23.9M $56.7M $60.3M $69.9M $95.1M
 
Net Interest Expenses $23.2M $26M $9.3M $1.2M --
EBT. Incl. Unusual Items -$8.5M $25.7M $51M -$28.3M $68.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$73K -$358K -$116M $2M -$4.9M
Net Income to Company -$8.4M $26M $166.9M -$30.4M $73.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.4M $26M $166.9M -$30.4M $73.7M
 
Basic EPS (Cont. Ops) -$0.17 $0.53 $3.35 -$0.56 $1.31
Diluted EPS (Cont. Ops) -$0.17 $0.49 $2.71 -$0.56 $1.23
Weighted Average Basic Share $48.4M $49.1M $49.9M $53.8M $56.4M
Weighted Average Diluted Share $48.4M $53.6M $65.6M $53.8M $61.6M
 
EBITDA $47M $80.1M $88.1M $8.4M $105M
EBIT $16.3M $54M $62.5M -$16.6M $79.9M
 
Revenue (Reported) $454.2M $583.3M $646.1M $666.4M $717.3M
Operating Income (Reported) $23.9M $56.7M $60.3M $69.9M $95.1M
Operating Income (Adjusted) $16.3M $54M $62.5M -$16.6M $79.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $138.9M $153M $153.8M $173.9M $182.1M
Revenue Growth (YoY) 22.74% 10.09% 0.54% 13.09% 4.72%
 
Cost of Revenues $82.1M $88.9M $90.9M $95.3M $108.1M
Gross Profit $56.8M $64M $62.9M $78.7M $74M
Gross Profit Margin 40.91% 41.85% 40.91% 45.22% 40.62%
 
R&D Expenses $21.4M $22.3M $26.3M $29.1M $31M
Selling, General & Admin $20.7M $21.2M $21M $23.5M $25.1M
Other Inc / (Exp) -$4.8M -- -- -- -$28.1M
Operating Expenses $46.2M $46.4M $49.5M $54.5M $42M
Operating Income $10.6M $17.6M $13.4M $24.2M $32M
 
Net Interest Expenses $6.5M $5.8M $1.6M -- --
EBT. Incl. Unusual Items -$704K $6.8M $11.8M $24.2M $4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$603K -$1.4M -$117.1M $2.5M -$10.6M
Net Income to Company -$101K $8.2M $128.9M $21.6M $15M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$101K $8.2M $128.9M $21.6M $15M
 
Basic EPS (Cont. Ops) -$0.00 $0.17 $2.58 $0.39 $0.26
Diluted EPS (Cont. Ops) -$0.00 $0.15 $2.00 $0.37 $0.26
Weighted Average Basic Share $48.5M $49.4M $50.1M $56.1M $56.9M
Weighted Average Diluted Share $48.5M $53.8M $67.2M $56.1M $60.1M
 
EBITDA $13.6M $20.9M $21.3M $33.6M $13.1M
EBIT $5.9M $14.5M $14.7M $27.2M $7.1M
 
Revenue (Reported) $138.9M $153M $153.8M $173.9M $182.1M
Operating Income (Reported) $10.6M $17.6M $13.4M $24.2M $32M
Operating Income (Adjusted) $5.9M $14.5M $14.7M $27.2M $7.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $454.2M $583.3M $646.1M $666.4M $717.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $259.9M $341M $383M $381.4M $413.3M
Gross Profit $194.3M $242.3M $263.2M $285.1M $304M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $79M $88.7M $103.6M $112.9M $124.5M
Selling, General & Admin $76.2M $84.5M $89M $92.8M $99.7M
Other Inc / (Exp) -$9.2M -- -- -$97.1M -$28.1M
Operating Expenses $170.4M $185.6M $202.9M $215.1M $208.9M
Operating Income $23.9M $56.7M $60.3M $69.9M $95.1M
 
Net Interest Expenses $23.2M $26M $9.3M $1.2M --
EBT. Incl. Unusual Items -$8.5M $25.7M $51M -$28.3M $68.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$73K -$359K -$116M $2M -$4.9M
Net Income to Company -$8.4M $26M $166.9M -$30.4M $73.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.4M $26M $166.9M -$30.4M $73.7M
 
Basic EPS (Cont. Ops) -$0.17 $0.53 $3.34 -$0.61 $1.31
Diluted EPS (Cont. Ops) -$0.17 $0.49 $2.69 -$0.65 $1.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $47M $80.1M $88.1M $8.4M $105M
EBIT $16.3M $54M $62.5M -$16.6M $79.9M
 
Revenue (Reported) $454.2M $583.3M $646.1M $666.4M $717.3M
Operating Income (Reported) $23.9M $56.7M $60.3M $69.9M $95.1M
Operating Income (Adjusted) $16.3M $54M $62.5M -$16.6M $79.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $583.3M $646.1M $666.4M $717.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $341M $383M $381.4M $413.3M --
Gross Profit $242.3M $263.2M $285.1M $304M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $88.7M $103.6M $112.9M $124.5M --
Selling, General & Admin $84.5M $89M $92.8M $99.7M --
Other Inc / (Exp) -- -- -$97.1M -$28.1M --
Operating Expenses $185.6M $202.9M $215.1M $208.9M --
Operating Income $56.7M $60.3M $69.9M $95.1M --
 
Net Interest Expenses $26M $9.3M $1.4M -- --
EBT. Incl. Unusual Items $25.7M $51M -$28.3M $68.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$359K -$116M $2M -$4.9M --
Net Income to Company $26M $166.9M -$30.4M $73.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26M $166.9M -$30.4M $73.7M --
 
Basic EPS (Cont. Ops) $0.53 $3.34 -$0.61 $1.31 --
Diluted EPS (Cont. Ops) $0.49 $2.69 -$0.65 $1.24 --
Weighted Average Basic Share $195.8M $199.3M $214.9M $225.6M --
Weighted Average Diluted Share $214.6M $257M $228.5M $246M --
 
EBITDA $80.1M $88.1M $8.4M $105M --
EBIT $54M $62.5M -$16.6M $79.9M --
 
Revenue (Reported) $583.3M $646.1M $666.4M $717.3M --
Operating Income (Reported) $56.7M $60.3M $69.9M $95.1M --
Operating Income (Adjusted) $54M $62.5M -$16.6M $79.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $129.6M $119.7M $154.9M $158.8M $145.6M
Short Term Investments $189.8M $104.2M $147.5M $146.7M $198.7M
Accounts Receivable, Net $80M $109.6M $124.2M $103M $96.8M
Inventory $145.9M $170.9M $206.9M $237.6M $246.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.3M $26M $18.3M $35.5M $39.3M
Total Current Assets $586.9M $549.4M $668.9M $706.3M $764.5M
 
Property Plant And Equipment $75.5M $128.6M $133.7M $142.8M $140.3M
Long-Term Investments -- -- -- -- --
Goodwill $181.9M $181.9M $181.9M $215M $215M
Other Intangibles $46.2M $33.9M $23.9M $43.9M $8.8M
Other Long-Term Assets $6M $3.5M $3.4M $3.1M $2.8M
Total Assets $898.1M $899M $1.1B $1.2B $1.3B
 
Accounts Payable $33.7M $44.5M $52M $42.4M $43.5M
Accrued Expenses $35.4M $62.8M $43.6M $40.2M $43.3M
Current Portion Of Long-Term Debt -- -- $20.2M -- $26.5M
Current Portion Of Capital Lease Obligations $4.1M $4.4M $3.3M $4M $3.8M
Other Current Liabilities $2.7M $7.6M $7.1M $11.6M $6.6M
Total Current Liabilities $146.7M $189.2M $257.9M $218M $192.3M
 
Long-Term Debt $321.1M $229.4M $254.5M $274.9M $249.7M
Capital Leases -- -- -- -- --
Total Liabilities $489.7M $461.3M $550.4M $556.6M $480.8M
 
Common Stock $497K $507K $517K $564K $569K
Other Common Equity Adj $1.8M $1.5M $928K $1.6M $1.5M
Common Equity $408.4M $437.6M $577.8M $672.4M $770.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $408.4M $437.6M $577.8M $672.4M $770.8M
 
Total Liabilities and Equity $898.1M $899M $1.1B $1.2B $1.3B
Cash and Short Terms $319.4M $223.9M $302.4M $305.4M $344.3M
Total Debt $321.1M $229.4M $274.7M $274.9M $276.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $129.6M $119.7M $154.9M $158.8M $145.6M
Short Term Investments $189.8M $104.2M $147.5M $146.7M $198.7M
Accounts Receivable, Net $80M $109.6M $124.2M $103M $96.8M
Inventory $145.9M $170.9M $206.9M $237.6M $246.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.3M $26M $18.3M $35.5M $39.3M
Total Current Assets $586.9M $549.4M $668.9M $706.3M $764.5M
 
Property Plant And Equipment $75.5M $128.6M $133.7M $142.8M $140.3M
Long-Term Investments -- -- -- -- --
Goodwill $181.9M $181.9M $181.9M $215M $215M
Other Intangibles $46.2M $33.9M $23.9M $43.9M $8.8M
Other Long-Term Assets $6M $3.5M $3.4M $3.1M $2.8M
Total Assets $898.1M $899M $1.1B $1.2B $1.3B
 
Accounts Payable $33.7M $44.5M $52M $42.4M $43.5M
Accrued Expenses $35.4M $62.8M $43.6M $40.2M $43.3M
Current Portion Of Long-Term Debt -- -- $20.2M -- $26.5M
Current Portion Of Capital Lease Obligations $4.1M $4.4M $3.3M $4M $3.8M
Other Current Liabilities $2.7M $7.6M $7.1M $11.6M $6.6M
Total Current Liabilities $146.7M $189.2M $257.9M $218M $192.3M
 
Long-Term Debt $321.1M $229.4M $254.5M $274.9M $249.7M
Capital Leases -- -- -- -- --
Total Liabilities $489.7M $461.3M $550.4M $556.6M $480.8M
 
Common Stock $497K $507K $517K $564K $569K
Other Common Equity Adj $1.8M $1.5M $928K $1.6M $1.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $408.4M $437.6M $577.8M $672.4M $770.8M
 
Total Liabilities and Equity $898.1M $899M $1.1B $1.2B $1.3B
Cash and Short Terms $319.4M $223.9M $302.4M $305.4M $344.3M
Total Debt $321.1M $229.4M $274.7M $274.9M $276.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.4M $26M $166.9M -$30.4M $73.7M
Depreciation & Amoritzation $30.7M $26.1M $25.6M $25M $25.1M
Stock-Based Compensation $12.7M $15.2M $23M $28.6M $35.9M
Change in Accounts Receivable -$30.4M -$26.7M -$12.8M $13.3M -$6.6M
Change in Inventories -$11.5M -$24.8M -$37.3M -$35.2M -$8.3M
Cash From Operations $43M $67.7M $108.5M $61.7M $63.8M
 
Capital Expenditures $6.8M $40.6M $24.6M $27.9M $18.1M
Cash Acquisitions -- -- -- -$30.4M --
Cash From Investing -$71.8M $44.5M -$68.9M -$53.3M -$64.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $120.1M -- -- $223.2M --
Long-Term Debt Repaid -$81.2M -$115.6M -- -$219M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.6M -$9.8M -$8.2M -$13.5M -$17.9M
Cash From Financing $29.1M -$122M -$4.6M -$4.7M -$12.6M
 
Beginning Cash (CF) $130M $130.3M $120.5M $155.5M $159.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $327K -$9.8M $35.1M $3.7M -$13.3M
Ending Cash (CF) $130.3M $120.5M $155.5M $159.1M $145.8M
 
Levered Free Cash Flow $36.2M $27.1M $83.9M $33.7M $45.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$101K $8.2M $128.9M $21.6M $15M
Depreciation & Amoritzation $7.7M $6.4M $6.5M $6.3M $6M
Stock-Based Compensation $3.1M $3.5M $6M $6.2M $9.1M
Change in Accounts Receivable $316K -$13.7M $32.1M $24.7M $29.2M
Change in Inventories -$1.2M $76K -$19.2M $14M -$4.6M
Cash From Operations $15.4M $17.1M $33.1M $29.5M $28.4M
 
Capital Expenditures $3.5M $9.2M $2.8M $10.7M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.9M $101.6M -$47.7M -$26.2M -$45.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1.9M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$105K -$5.6M -$430K -$2M -$1.2M
Cash From Financing -$1.5M -$120.5M $359K -$1.1M -$254K
 
Beginning Cash (CF) $148.3M $122.2M $169.7M $156.8M $163.5M
Foreign Exchange Rate Adjustment $26K $8K $55K $38K -$81K
Additions / Reductions -$18M -$1.8M -$14.3M $2.3M -$17.6M
Ending Cash (CF) $130.3M $120.5M $155.5M $159.1M $145.8M
 
Levered Free Cash Flow $12M $7.9M $30.3M $18.8M $23.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.4M $26M $166.9M -$30.4M $73.7M
Depreciation & Amoritzation $30.7M $26.1M $25.6M $25M $25.1M
Stock-Based Compensation $12.7M $15.2M $23M $28.6M $35.9M
Change in Accounts Receivable -$30.4M -$26.7M -$12.8M $13.3M -$6.6M
Change in Inventories -$11.5M -$24.8M -$37.3M -$35.2M -$8.3M
Cash From Operations $43M $67.7M $108.5M $61.7M $63.8M
 
Capital Expenditures $6.8M $40.6M $24.6M $27.9M $18.1M
Cash Acquisitions -- -- -- -$30.4M --
Cash From Investing -$71.8M $44.5M -$68.9M -$53.3M -$64.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$219M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.6M -$9.8M -$8.2M -$13.5M -$17.9M
Cash From Financing $29.1M -$122M -$4.6M -$4.7M -$12.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $327K -$9.8M $35.1M $3.7M -$13.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $36.2M $27.1M $83.9M $33.7M $45.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $26M $166.9M -$30.4M $73.7M --
Depreciation & Amoritzation $26.1M $25.6M $25M $25.1M --
Stock-Based Compensation $15.2M $23M $28.6M $35.9M --
Change in Accounts Receivable -$26.7M -$12.8M $13.3M -$6.6M --
Change in Inventories -$24.8M -$37.3M -$35.2M -$8.3M --
Cash From Operations $67.7M $108.5M $61.7M $63.8M --
 
Capital Expenditures $40.6M $24.6M $27.9M $18.1M --
Cash Acquisitions -- -- -$30.4M -- --
Cash From Investing $44.5M -$68.9M -$53.3M -$64.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $223.2M -- --
Long-Term Debt Repaid -- -- -$219M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.8M -$8.2M -$13.5M -$17.9M --
Cash From Financing -$122M -$4.6M -$4.7M -$12.6M --
 
Beginning Cash (CF) $509.3M $536.1M $634.4M $671.4M --
Foreign Exchange Rate Adjustment -$52K -$53K -$16K $10K --
Additions / Reductions -$9.8M $35.1M $3.7M -$13.3M --
Ending Cash (CF) $499.5M $571.1M $638.1M $658.1M --
 
Levered Free Cash Flow $27.1M $83.9M $33.7M $45.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is up 109.21% over the past day.

Sell
40
RGC alert for Mar 31

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 14.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock