Financhill
Sell
44

AUDC Quote, Financials, Valuation and Earnings

Last price:
$8.48
Seasonality move :
1.95%
Day range:
$8.31 - $8.61
52-week range:
$7.70 - $12.72
Dividend yield:
4.28%
P/E ratio:
16.84x
P/S ratio:
1.07x
P/B ratio:
1.29x
Volume:
114.3K
Avg. volume:
104.2K
1-year change:
-15.12%
Market cap:
$248.2M
Revenue:
$242.2M
EPS (TTM):
$0.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $220.8M $248.9M $275.1M $244.4M $242.2M
Revenue Growth (YoY) 10.23% 12.75% 10.52% -11.16% -0.9%
 
Cost of Revenues $71M $78M $96.3M $86M $84M
Gross Profit $149.8M $170.9M $178.8M $158.3M $158.2M
Gross Profit Margin 67.86% 68.65% 64.99% 64.8% 65.31%
 
R&D Expenses $46.1M $53.4M $59.8M $57.2M $52.1M
Selling, General & Admin $65.4M $78M $87.6M $86.8M $88.8M
Other Inc / (Exp) -$2.1M -$1.7M $418K -$2.8M -$4.7M
Operating Expenses $111.5M $131.4M $147.5M $143.9M $141M
Operating Income $38.4M $39.5M $31.3M $14.4M $17.2M
 
Net Interest Expenses -- -- -- -- $2.1M
EBT. Incl. Unusual Items $36.6M $39.6M $34.2M $14.4M $15.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.4M $5.9M $5.7M $5.6M -$215K
Net Income to Company $27.2M $33.8M $28.5M $8.8M $15.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.2M $33.8M $28.5M $8.8M $15.3M
 
Basic EPS (Cont. Ops) $0.87 $1.03 $0.89 $0.28 $0.51
Diluted EPS (Cont. Ops) $0.83 $1.00 $0.88 $0.28 $0.50
Weighted Average Basic Share $31.4M $32.7M $31.8M $31.4M $30.2M
Weighted Average Diluted Share $32.9M $33.8M $32.5M $31.6M $30.6M
 
EBITDA $39.6M $42.7M $37.5M $17.3M $19.3M
EBIT $37.3M $40.3M $34.5M $14.7M $15.4M
 
Revenue (Reported) $220.8M $248.9M $275.1M $244.4M $242.2M
Operating Income (Reported) $38.4M $39.5M $31.3M $14.4M $17.2M
Operating Income (Adjusted) $37.3M $40.3M $34.5M $14.7M $15.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $58.7M $66.1M $70.7M $63.6M $61.6M
Revenue Growth (YoY) 11.12% 12.67% 6.89% -10.04% -3.16%
 
Cost of Revenues $16.8M $21.7M $24.5M $21.2M $20.8M
Gross Profit $41.9M $44.4M $46.2M $42.4M $40.7M
Gross Profit Margin 71.35% 67.23% 65.33% 66.7% 66.15%
 
R&D Expenses $12.5M $14.5M $15.1M $13.8M $12.3M
Selling, General & Admin $17.2M $20.7M $22.7M $21.4M $24.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $29.7M $35.2M $37.8M $35.2M $36.6M
Operating Income $12.1M $9.3M $8.3M $7.2M $4.1M
 
Net Interest Expenses $531K -- -- -- $1.9M
EBT. Incl. Unusual Items $9.5M $8.3M $9M $5.5M $2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $1M $1.5M $1.8M -$4.6M
Net Income to Company $8.4M $7.3M $7.5M $3.7M $6.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.4M $7.3M $7.5M $3.7M $6.8M
 
Basic EPS (Cont. Ops) $0.25 $0.22 $0.24 $0.12 $0.23
Diluted EPS (Cont. Ops) $0.24 $0.22 $0.23 $0.12 $0.22
Weighted Average Basic Share $32.9M $32.4M $31.6M $30.7M $30.1M
Weighted Average Diluted Share $34.2M $33.4M $32.1M $30.9M $30.2M
 
EBITDA $11.7M $10.7M $12.3M $8.1M $3.4M
EBIT $11.1M $10M $11.6M $7.5M $2.3M
 
Revenue (Reported) $58.7M $66.1M $70.7M $63.6M $61.6M
Operating Income (Reported) $12.1M $9.3M $8.3M $7.2M $4.1M
Operating Income (Adjusted) $11.1M $10M $11.6M $7.5M $2.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $220.8M $248.9M $275.1M $244.4M $242.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $71M $78M $96.3M $86M $84M
Gross Profit $149.8M $170.9M $178.8M $158.3M $158.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $46.1M $53.4M $59.8M $57.2M $52.1M
Selling, General & Admin $65.4M $78M $87.6M $86.8M $88.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $111.5M $131.4M $147.5M $143.9M $141M
Operating Income $38.4M $39.5M $31.3M $14.4M $17.2M
 
Net Interest Expenses -- -- -- -- $2.1M
EBT. Incl. Unusual Items $36.6M $39.6M $34.2M $14.4M $15.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.4M $5.9M $5.7M $5.6M -$215K
Net Income to Company $27.2M $33.8M $28.5M $8.8M $15.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.2M $33.8M $28.5M $8.8M $15.3M
 
Basic EPS (Cont. Ops) $0.86 $1.02 $0.90 $0.28 $0.51
Diluted EPS (Cont. Ops) $0.82 $0.99 $0.87 $0.28 $0.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $39.6M $42.7M $37.5M $17.3M $19.3M
EBIT $37.3M $40.3M $34.5M $14.7M $15.4M
 
Revenue (Reported) $220.8M $248.9M $275.1M $244.4M $242.2M
Operating Income (Reported) $38.4M $39.5M $31.3M $14.4M $17.2M
Operating Income (Adjusted) $37.3M $40.3M $34.5M $14.7M $15.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $248.9M $275.1M $244.4M $242.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $78M $96.3M $86M $84M --
Gross Profit $170.9M $178.8M $158.3M $158.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $53.4M $59.8M $57.2M $52.1M --
Selling, General & Admin $78M $87.6M $86.8M $88.8M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $131.4M $147.5M $143.9M $141M --
Operating Income $39.5M $31.3M $14.4M $17.2M --
 
Net Interest Expenses $582K -- -- $2.5M --
EBT. Incl. Unusual Items $39.6M $34.2M $14.4M $15.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M $5.7M $5.6M -$215K --
Net Income to Company $33.8M $28.5M $8.8M $15.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.8M $28.5M $8.8M $15.3M --
 
Basic EPS (Cont. Ops) $1.02 $0.90 $0.28 $0.51 --
Diluted EPS (Cont. Ops) $0.99 $0.87 $0.28 $0.50 --
Weighted Average Basic Share $130.7M $127.4M $125.7M $121M --
Weighted Average Diluted Share $135.3M $130M $127.4M $122.5M --
 
EBITDA $42.7M $37.5M $17.3M $19.3M --
EBIT $40.3M $34.5M $14.7M $15.4M --
 
Revenue (Reported) $248.9M $275.1M $244.4M $242.2M --
Operating Income (Reported) $39.5M $31.3M $14.4M $17.2M --
Operating Income (Adjusted) $40.3M $34.5M $14.7M $15.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $40.9M $79.4M $24.5M $30.5M $58.7M
Short Term Investments $85.3M $889K $22.6M $7.7M $3.6M
Accounts Receivable, Net $34.5M $49M $56.4M $51.1M $56M
Inventory $29.2M $24M $36.4M $44M $31.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $203.6M $167.6M $149.9M $142.7M $162.9M
 
Property Plant And Equipment $30M $20.9M $17.5M $47.6M $59.9M
Long-Term Investments $54.9M $89.3M $77.2M $68.5M $31.5M
Goodwill $36.2M $37.6M $37.6M $37.6M $37.6M
Other Intangibles $569K $2.4M $1.6M $1M $489K
Other Long-Term Assets $94K $94K -- -- --
Total Assets $358.1M $349.4M $323.8M $337.5M $335.9M
 
Accounts Payable $7M $7.9M $11.3M $7.6M $7.5M
Accrued Expenses $7.2M $9.6M $9.7M $8.4M $6.8M
Current Portion Of Long-Term Debt $1.2M -- -- -- --
Current Portion Of Capital Lease Obligations $9.2M $8.1M $8.2M $7.9M $6M
Other Current Liabilities $11.7M -- $5.2M $461K --
Total Current Liabilities $94.8M $95.9M $94.5M $84.2M $77.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $148.3M $143.9M $134.1M $149.4M $144.1M
 
Common Stock $105K $107K $109K $110K $112K
Other Common Equity Adj $1.8M -$223K -$11M -$3.9M $1.1M
Common Equity $209.9M $205.5M $189.8M $188.1M $191.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $209.9M $205.5M $189.8M $188.1M $191.8M
 
Total Liabilities and Equity $358.1M $349.4M $323.8M $337.5M $335.9M
Cash and Short Terms $126.2M $80.3M $47.1M $38.2M $62.4M
Total Debt $1.2M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $40.9M $79.4M $24.5M $30.5M $58.7M
Short Term Investments $85.3M $889K $22.6M $7.7M $3.6M
Accounts Receivable, Net $34.5M $49M $56.4M $51.1M $56M
Inventory $29.2M $24M $36.4M $44M $31.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $203.6M $167.6M $149.9M $142.7M $162.9M
 
Property Plant And Equipment $30M $20.9M $17.5M $47.6M $59.9M
Long-Term Investments $54.9M $89.3M $77.2M $68.5M $31.5M
Goodwill $36.2M $37.6M $37.6M $37.6M $37.6M
Other Intangibles $569K $2.4M $1.6M $1M $489K
Other Long-Term Assets $94K $94K -- -- --
Total Assets $358.1M $349.4M $323.8M $337.5M $335.9M
 
Accounts Payable $7M $7.9M $11.3M $7.6M $7.5M
Accrued Expenses $7.2M $9.6M $9.7M $8.4M $6.8M
Current Portion Of Long-Term Debt $1.2M -- -- -- --
Current Portion Of Capital Lease Obligations $9.2M $8.1M $8.2M $7.9M $6M
Other Current Liabilities $11.7M -- $5.2M $461K --
Total Current Liabilities $94.8M $95.9M $94.5M $84.2M $77.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $148.3M $143.9M $134.1M $149.4M $144.1M
 
Common Stock $105K $107K $109K $110K $112K
Other Common Equity Adj $1.8M -$223K -$11M -$3.9M $1.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $209.9M $205.5M $189.8M $188.1M $191.8M
 
Total Liabilities and Equity $358.1M $349.4M $323.8M $337.5M $335.9M
Cash and Short Terms $126.2M $80.3M $47.1M $38.2M $62.4M
Total Debt $1.2M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $27.2M $33.8M $28.5M $8.8M $15.3M
Depreciation & Amoritzation $2.3M $2.4M $3M $2.6M $3.9M
Stock-Based Compensation $8.8M $14.2M $15.1M $11.4M $8.2M
Change in Accounts Receivable -$8.5M -$15.7M -$22.2M $2.2M -$7.5M
Change in Inventories -$1.5M $4.5M -$12.7M -$7.8M $12.3M
Cash From Operations $38.5M $47.3M $8.3M $14.9M $35.3M
 
Capital Expenditures $1.5M $1.2M $1.5M $6M $24.3M
Cash Acquisitions -- -$2.8M -$1.1M -- --
Cash From Investing -$139.3M $42.6M -$19.7M $20M $17.8M
 
Dividends Paid (Ex Special Dividend) -$8.4M -$10.9M -$11.6M -$11.4M -$10.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.5M -$1.2M -- -- --
Repurchase of Common Stock -- -$41.9M -$38.1M -$18.3M -$14.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $77.1M -$51.5M -$48.6M -$28.9M -$24.9M
 
Beginning Cash (CF) $69.8M $46M $84.5M $24.5M $30.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.7M $38.5M -$60M $6M $28.2M
Ending Cash (CF) $46M $84.5M $24.5M $30.5M $58.7M
 
Levered Free Cash Flow $36.9M $46.2M $6.8M $8.9M $11M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $8.4M $7.3M $7.5M $3.7M $6.8M
Depreciation & Amoritzation $587K $686K $723K $624K $1.1M
Stock-Based Compensation $3.2M $4.3M $3.8M $2.4M $1.9M
Change in Accounts Receivable -$3.1M -$8.9M -$8.4M -$4M $1.2M
Change in Inventories $929K -$244K -$4.6M $814K $2.2M
Cash From Operations $10.1M $4.3M $423K $9.3M $15.3M
 
Capital Expenditures $418K $231K $336K $664K $3.5M
Cash Acquisitions -- -$2.8M -$1M -- --
Cash From Investing -$27.4M -$3.4M $1.6M -$674K $25.7M
 
Dividends Paid (Ex Special Dividend) -$855K -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$632K -$300K -- -- --
Repurchase of Common Stock -- -$10.7M -$2.9M -$6.3M -$6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$257K -$9.9M -$2.3M -$5.7M -$5.8M
 
Beginning Cash (CF) $63.6M $93.5M $24.9M $27.7M $23.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.6M -$9M -$357K $2.9M $35.2M
Ending Cash (CF) $46M $84.5M $24.5M $30.5M $58.7M
 
Levered Free Cash Flow $9.7M $4M $87K $8.6M $11.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $27.2M $33.8M $28.5M $8.8M $15.3M
Depreciation & Amoritzation $2.3M $2.4M $3M $2.6M $3.9M
Stock-Based Compensation $8.8M $14.2M $15.1M $11.4M $8.2M
Change in Accounts Receivable -$8.5M -$15.7M -$22.2M $2.2M -$7.5M
Change in Inventories -$1.5M $4.5M -$12.7M -$7.8M $12.3M
Cash From Operations $38.5M $47.3M $8.3M $14.9M $35.3M
 
Capital Expenditures $1.5M $1.2M $1.5M $6M $24.3M
Cash Acquisitions -- -$2.8M -$1.1M -- --
Cash From Investing -$139.3M $42.6M -$19.7M $20M $17.8M
 
Dividends Paid (Ex Special Dividend) -$8.4M -$10.9M -$11.6M -$11.4M -$10.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.5M -$1.2M -- -- --
Repurchase of Common Stock -- -$41.9M -$38.1M -$18.3M -$14.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $77.1M -$51.5M -$48.6M -$28.9M -$24.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.7M $38.5M -$60M $6M $28.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $36.9M $46.2M $6.8M $8.9M $11M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $33.8M $28.5M $8.8M $15.3M --
Depreciation & Amoritzation $2.4M $3M $2.6M $3.9M --
Stock-Based Compensation $14.2M $15.1M $11.4M $8.2M --
Change in Accounts Receivable -$15.7M -$22.2M $2.2M -$7.5M --
Change in Inventories $4.5M -$12.7M -$7.8M $12.3M --
Cash From Operations $47.3M $8.3M $14.9M $35.3M --
 
Capital Expenditures $1.2M $1.5M $6M $24.3M --
Cash Acquisitions -$2.8M -$1.1M -- -- --
Cash From Investing $42.6M -$19.7M $20M $17.8M --
 
Dividends Paid (Ex Special Dividend) -$10.9M -$11.6M -$11.4M -$10.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2M -- -- -- --
Repurchase of Common Stock -$41.9M -$38.1M -$18.3M -$14.3M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$51.5M -$48.6M -$28.9M -$24.9M --
 
Beginning Cash (CF) $374.5M $182.6M $118M $105.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.5M -$60M $6M $28.2M --
Ending Cash (CF) $412.9M $122.7M $124M $133.5M --
 
Levered Free Cash Flow $46.2M $6.8M $8.9M $11M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock