Financhill
Buy
56

CMRX Quote, Financials, Valuation and Earnings

Last price:
$3.38
Seasonality move :
5.6%
Day range:
$3.18 - $3.34
52-week range:
$0.75 - $3.39
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.13x
Volume:
767.3K
Avg. volume:
7.9M
1-year change:
241.64%
Market cap:
$289.6M
Revenue:
$324K
EPS (TTM):
-$0.95
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $12.5M $5.4M $2M $33.8M $324K
Revenue Growth (YoY) 73.49% -57.09% -63.16% 1609.15% -99.04%
 
Cost of Revenues -- -- -- $447K --
Gross Profit -- $5.4M $2M $33.4M $324K
Gross Profit Margin -- -- -- 98.68% --
 
R&D Expenses $42.3M $36.2M $73.8M $71.6M $68.8M
Selling, General & Admin $21.2M $13.7M $18.7M $22.1M $24.6M
Other Inc / (Exp) -$65M -- -$82.9M $229.7M --
Operating Expenses $63.5M $49.9M $92.5M $93.8M $93.4M
Operating Income -$50.9M -$44.5M -$90.5M -$60.4M -$93.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$112.6M -$43.5M -$173.2M $172.2M -$82.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $36K --
Net Income to Company -$112.6M -$43.5M -$173.2M $172.2M -$82.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$112.6M -$43.5M -$173.2M $172.2M -$82.1M
 
Basic EPS (Cont. Ops) -$2.03 -$0.70 -$2.04 $1.97 -$0.93
Diluted EPS (Cont. Ops) -$2.03 -$0.70 -$2.04 $1.94 -$0.93
Weighted Average Basic Share $55.5M $62.2M $84.9M $87.6M $88.6M
Weighted Average Diluted Share $55.5M $62.2M $84.9M $88.8M $88.6M
 
EBITDA -$50.4M -$44.1M -$90.3M -$60.3M -$93M
EBIT -$50.9M -$44.5M -$90.5M -$60.4M -$93.1M
 
Revenue (Reported) $12.5M $5.4M $2M $33.8M $324K
Operating Income (Reported) -$50.9M -$44.5M -$90.5M -$60.4M -$93.1M
Operating Income (Adjusted) -$50.9M -$44.5M -$90.5M -$60.4M -$93.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6M $107K $32.6M $11K $26K
Revenue Growth (YoY) -17.82% -93.35% 30325.23% -99.97% 136.36%
 
Cost of Revenues -- -- $333K -- --
Gross Profit -- $107K $32.2M -- --
Gross Profit Margin -- -- 98.98% -- --
 
R&D Expenses $10M $13.8M $15.3M $17.4M $19.6M
Selling, General & Admin $3.2M $4.9M $5.3M $9.3M $5.2M
Other Inc / (Exp) -- -- $229.7M -- --
Operating Expenses $13.2M $18.7M $20.6M $26.7M $24.8M
Operating Income -$11.6M -$18.6M $11.6M -$26.7M -$24.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.4M -$18.6M $241.5M -$24M -$22.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $153K -- --
Net Income to Company -$11.4M -$18.6M $241.4M -$24M -$22.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.4M -$18.6M $241.4M -$24M -$22.9M
 
Basic EPS (Cont. Ops) -$0.18 -$0.21 $2.75 -$0.27 -$0.26
Diluted EPS (Cont. Ops) -$0.18 -$0.21 $2.75 -$0.27 -$0.26
Weighted Average Basic Share $62.2M $86.3M $87.6M $88.6M $89.7M
Weighted Average Diluted Share $62.2M $86.3M $87.8M $88.6M $89.7M
 
EBITDA -$11.5M -$18.6M $11.7M -$26.7M -$24.8M
EBIT -$11.6M -$18.6M $11.6M -$26.7M -$24.8M
 
Revenue (Reported) $1.6M $107K $32.6M $11K $26K
Operating Income (Reported) -$11.6M -$18.6M $11.6M -$26.7M -$24.8M
Operating Income (Adjusted) -$11.6M -$18.6M $11.6M -$26.7M -$24.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11M $3.1M $33.1M $1.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- $32.6M -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35M $48.2M $86.7M $72.4M $72.6M
Selling, General & Admin $12.6M $17.6M $22M $24.8M $20.4M
Other Inc / (Exp) -- -$82.9M $229.7M -- --
Operating Expenses $47.7M $65.8M $108.7M $97.2M $93M
Operating Income -$36.6M -$62.7M -$76.1M -$96.1M -$92.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$35.4M -$145.4M $153.8M -$85M -$83.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$35.4M -$145.4M $153.6M -$84.9M -$83.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.4M -$145.4M $153.6M -$84.9M -$83.6M
 
Basic EPS (Cont. Ops) -$0.57 -$1.82 $1.75 -$0.96 -$0.95
Diluted EPS (Cont. Ops) -$0.57 -$1.82 $1.75 -$0.96 -$0.95
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$36.2M -$62.5M -$76M -$96M -$92.7M
EBIT -$36.6M -$62.7M -$76.1M -$96.1M -$92.8M
 
Revenue (Reported) $11M $3.1M $33.1M $1.1M --
Operating Income (Reported) -$36.6M -$62.7M -$76.1M -$96.1M -$92.8M
Operating Income (Adjusted) -$36.6M -$62.7M -$76.1M -$96.1M -$92.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.3M $1.9M $33M $320K $155K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $447K -- --
Gross Profit -- $1.9M $32.6M -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.5M $39.5M $52.4M $53.1M $56.9M
Selling, General & Admin $9.5M $13.4M $16.8M $19.4M $15.3M
Other Inc / (Exp) -- -$82.9M $229.7M -- --
Operating Expenses $37M $52.9M $69.1M $72.6M $72.2M
Operating Income -$32.8M -$51M -$36.6M -$72.3M -$72M
 
Net Interest Expenses -- -- $21K -- --
EBT. Incl. Unusual Items -$31.8M -$133.7M $193.3M -$63.9M -$65.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $153K -- --
Net Income to Company -$31.8M -$133.7M $193.1M -$63.9M -$65.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.8M -$133.7M $193.1M -$63.9M -$65.4M
 
Basic EPS (Cont. Ops) -$0.51 -$1.63 $2.20 -$0.72 -$0.74
Diluted EPS (Cont. Ops) -$0.51 -$1.63 $2.20 -$0.72 -$0.74
Weighted Average Basic Share $186M $252.8M $262.2M $265.5M $268.6M
Weighted Average Diluted Share $186M $252.8M $262.3M $265.5M $268.6M
 
EBITDA -$32.5M -$50.8M -$36.5M -$72.2M -$71.9M
EBIT -$32.8M -$51M -$36.6M -$72.3M -$72M
 
Revenue (Reported) $4.3M $1.9M $33M $320K $155K
Operating Income (Reported) -$32.8M -$51M -$36.6M -$72.3M -$72M
Operating Income (Adjusted) -$32.8M -$51M -$36.6M -$72.3M -$72M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $16.9M $47M $15.4M $25.8M $27.7M
Short Term Investments $96.6M $32M $73M $191.5M $155.2M
Accounts Receivable, Net $1.2M $340K -- $1M $4K
Inventory -- -- $2.8M -- --
Prepaid Expenses $1.3M $1.5M $2.2M $4M $2.2M
Other Current Assets $1.8M $731K $2.2M $5.2M $2.9M
Total Current Assets $118.1M $81.7M $95.8M $228.1M $189.1M
 
Property Plant And Equipment $1.2M $3M $2.7M $2.2M $1.7M
Long-Term Investments -- -- $2M $48.6M $21.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $34K $26K $56K $386K $301K
Total Assets $119.4M $84.7M $100.5M $279.3M $212.8M
 
Accounts Payable $2.4M $1.3M $2.8M $3M $2.9M
Accrued Expenses $3.2M $2.8M $7.6M $10.9M $10.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.2M $8.5M $29.9M $20.4M $18.4M
 
Long-Term Debt -- -- -- $250K $125K
Capital Leases -- -- -- -- --
Total Liabilities $9.4M $11.3M $32.3M $22.5M $19.7M
 
Common Stock $62K $63K $87K $88K $89K
Other Common Equity Adj $35K -- -$21K -$337K $7K
Common Equity $110M $73.4M $68.3M $256.9M $193M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $110M $73.4M $68.3M $256.9M $193M
 
Total Liabilities and Equity $119.4M $84.7M $100.5M $279.3M $212.8M
Cash and Short Terms $113.5M $79M $88.4M $217.3M $182.8M
Total Debt -- -- $14M $250K $125K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $38.1M $26.2M $274.3M $14.1M $23.6M
Short Term Investments $49.6M $96.4M $10.4M $180.4M $112.6M
Accounts Receivable, Net $378K $53K $468K $11K $155K
Inventory -- $1.6M -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $4.3M $6M $6.1M $4.5M
Total Current Assets $90.2M $128.5M $291.1M $200.6M $140.9M
 
Property Plant And Equipment $3.2M $2.8M $2.3M $1.9M $1.4M
Long-Term Investments -- $2M -- $22.5M $16.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $27K $60K $430K $292K $195K
Total Assets $93.5M $133.4M $293.9M $225.3M $158.7M
 
Accounts Payable $880K $1.8M $3.3M $2.5M $5.3M
Accrued Expenses $3.8M $6M $9.6M $9.1M $12.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.4M $26.3M $17.7M $15.5M $22.2M
 
Long-Term Debt -- -- $250K $125K --
Capital Leases -- -- -- -- --
Total Liabilities $10.3M $28.8M $19.9M $17M $22.9M
 
Common Stock $63K $87K $88K $89K $90K
Other Common Equity Adj $33K -- -$37K -$625K $258K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $83.2M $104.6M $274M $208.3M $135.8M
 
Total Liabilities and Equity $93.5M $133.4M $293.9M $225.3M $158.7M
Cash and Short Terms $87.8M $122.6M $284.6M $194.5M $136.2M
Total Debt -- $14M $250K $125K --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$112.6M -$43.5M -$173.2M $172.2M -$82.1M
Depreciation & Amoritzation $564K $402K $167K $98K $91K
Stock-Based Compensation $9.5M $5.6M $12.3M $15.3M $17.5M
Change in Accounts Receivable -$903K $893K $340K -$1M $1M
Change in Inventories -- -- -$2.8M -$2.5M --
Cash From Operations -$75.2M -$36M -$99.9M -$46.9M -$69.1M
 
Capital Expenditures $158K $58K $207K $71K $89K
Cash Acquisitions -- -- -- $234M --
Cash From Investing $10.6M $64.7M -$44.1M $70M $70.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$14M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$23K -- -- -$193K -$157K
Cash From Financing $345K $1.4M $112.4M -$12.7M $308K
 
Beginning Cash (CF) $81.1M $16.9M $47M $15.4M $25.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$64.2M $30.1M -$31.6M $10.4M $1.8M
Ending Cash (CF) $16.9M $47M $15.4M $25.8M $27.7M
 
Levered Free Cash Flow -$75.3M -$36.1M -$100.1M -$46.9M -$69.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.4M -$18.6M $241.4M -$24M -$22.9M
Depreciation & Amoritzation $93K $38K $25K $23K $21K
Stock-Based Compensation $1.3M $3.4M $3.8M $7.9M $2.4M
Change in Accounts Receivable -$11K -$16K -$468K $15K -$26K
Change in Inventories -- -$1.6M -$1.1M -- --
Cash From Operations -$8.3M -$15.3M $7.1M -$17.9M -$20.5M
 
Capital Expenditures $49K $5K $72K $15K $26K
Cash Acquisitions -- -- $234M -- --
Cash From Investing -$7.3M $15.5M $238.3M $11.9M $28.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$32K -$31K -$44K
Cash From Financing $260K $557K $778K $78K $178K
 
Beginning Cash (CF) $53.5M $25.4M $28.1M $20.1M $15.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.4M $729K $246.2M -$6M $8M
Ending Cash (CF) $38.1M $26.2M $274.3M $14.1M $23.6M
 
Levered Free Cash Flow -$8.3M -$15.3M $7.1M -$17.9M -$20.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$35.4M -$145.4M $153.6M -$84.9M -$83.6M
Depreciation & Amoritzation $422K $236K $97K $93K $90K
Stock-Based Compensation $5.6M $10.7M $14.3M $19.4M $9.6M
Change in Accounts Receivable $1.4M $326K -$416K $457K -$144K
Change in Inventories -- -$1.6M -$3.6M -- --
Cash From Operations -$30.5M -$75M -$60.9M -$74.5M -$70.3M
 
Capital Expenditures $68K $191K $86K $88K $124K
Cash Acquisitions -- -- $234M -- --
Cash From Investing $48.2M -$49.7M $321.6M -$185.9M $79.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$14M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$251K -$196K
Cash From Financing $1.1M $112.7M -$12.6M $214K $406K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.8M -$12M $248.1M -$260.1M $9.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$30.5M -$75.1M -$61M -$74.6M -$70.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$31.8M -$133.7M $193.1M -$63.9M -$65.4M
Depreciation & Amoritzation $309K $143K $73K $68K $67K
Stock-Based Compensation $4M $9.1M $11.1M $15.2M $7.3M
Change in Accounts Receivable $855K $288K -$468K $1M -$151K
Change in Inventories -- -$1.6M -$2.5M -- --
Cash From Operations -$27M -$65.9M -$26.9M -$54.5M -$55.7M
 
Capital Expenditures $60K $193K $72K $89K $124K
Cash Acquisitions -- -- $234M -- --
Cash From Investing $47.2M -$67.3M $298.4M $42.5M $51.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$14M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$161K -$219K -$258K
Cash From Financing $1.1M $112.4M -$12.7M $246K $344K
 
Beginning Cash (CF) $95M $104.5M $75.4M $61.9M $62.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.2M -$20.8M $258.9M -$11.7M -$4M
Ending Cash (CF) $116.2M $83.7M $334.3M $50.2M $58.3M
 
Levered Free Cash Flow -$27.1M -$66.1M -$27M -$54.6M -$55.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 4.7% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 5.76% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 3.62% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock