Financhill
Sell
17

CMTL Quote, Financials, Valuation and Earnings

Last price:
$1.36
Seasonality move :
6.44%
Day range:
$1.24 - $1.49
52-week range:
$1.21 - $5.16
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.09x
P/B ratio:
0.34x
Volume:
303.8K
Avg. volume:
400.8K
1-year change:
-47.87%
Market cap:
$43.1M
Revenue:
$540.4M
EPS (TTM):
-$9.58
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $616.7M $581.7M $486.2M $550M $540.4M
Revenue Growth (YoY) -8.2% -5.68% -16.41% 13.11% -1.74%
 
Cost of Revenues $389.9M $367.7M $306.4M $365.5M $383.2M
Gross Profit $226.8M $214M $179.8M $184.5M $157.2M
Gross Profit Margin 36.78% 36.78% 36.99% 33.54% 29.09%
 
R&D Expenses $52.2M $49.1M $52.5M $48.6M $24.1M
Selling, General & Admin $117.1M $111.8M $114.9M $120M $123.2M
Other Inc / (Exp) -$20.8M -$100.3M -$23.8M -$9.1M -$66.2M
Operating Expenses $190.9M $182M $188.8M $190M $168.4M
Operating Income $35.9M $32M -$9M -$5.6M -$11.3M
 
Net Interest Expenses $5.9M $6.7M $4.3M $16.2M $22.8M
EBT. Incl. Unusual Items $9.3M -$75M -$37.1M -$30.8M -$100.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M -$1.5M -$4M -$3.9M -$295K
Net Income to Company $7M -$73.5M -$33.1M -$26.9M -$100M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7M -$73.5M -$33.1M -$26.9M -$100M
 
Basic EPS (Cont. Ops) $0.28 -$2.86 -$1.63 -$1.21 -$4.70
Diluted EPS (Cont. Ops) $0.28 -$2.86 -$1.63 -$1.21 -$4.70
Weighted Average Basic Share $24.8M $25.7M $26.5M $28M $28.8M
Weighted Average Diluted Share $24.9M $25.7M $26.5M $28M $28.8M
 
EBITDA $47.5M -$37.8M -$334K $18.7M -$44.1M
EBIT $15.4M -$68.2M -$32M -$14.7M -$77.4M
 
Revenue (Reported) $616.7M $581.7M $486.2M $550M $540.4M
Operating Income (Reported) $35.9M $32M -$9M -$5.6M -$11.3M
Operating Income (Adjusted) $15.4M -$68.2M -$32M -$14.7M -$77.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $161.3M $120.4M $133.7M $134.2M $126.6M
Revenue Growth (YoY) -0.22% -25.37% 11.09% 0.37% -5.7%
 
Cost of Revenues $105.6M $74.5M $87.8M $91M $92.8M
Gross Profit $55.7M $45.9M $45.9M $43.2M $33.7M
Gross Profit Margin 34.52% 38.09% 34.34% 32.18% 26.66%
 
R&D Expenses $12.7M $12.6M $12.4M $6.8M $4.4M
Selling, General & Admin $29.5M $29.8M $28.9M $30.3M $33.8M
Other Inc / (Exp) -$3.4M -$22.2M -- $2.2M -$29.3M
Operating Expenses $46.9M $47.8M $46.7M $42.4M $43.2M
Operating Income $8.8M -$2M -$781K $760K -$9.5M
 
Net Interest Expenses $1.4M $958K $4.2M $6.2M $10.9M
EBT. Incl. Unusual Items $4.1M -$25.2M -$5M -$3.2M -$49.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$155K -$3.3M -$222K $7.4M -$968K
Net Income to Company $4.2M -$21.9M -$4.8M -$10.6M -$48.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2M -$21.9M -$4.8M -$10.6M -$48.7M
 
Basic EPS (Cont. Ops) $0.17 -$0.89 -$0.23 -$1.07 -$0.76
Diluted EPS (Cont. Ops) $0.17 -$0.89 -$0.23 -$1.07 -$0.76
Weighted Average Basic Share $25.3M $26.5M $28M $28.7M $29.3M
Weighted Average Diluted Share $25.4M $26.5M $28M $28.7M $29.3M
 
EBITDA $12.7M -$16.5M $7.5M $11.2M -$30.9M
EBIT $5.5M -$24.2M -$781K $3M -$38.7M
 
Revenue (Reported) $161.3M $120.4M $133.7M $134.2M $126.6M
Operating Income (Reported) $8.8M -$2M -$781K $760K -$9.5M
Operating Income (Adjusted) $5.5M -$24.2M -$781K $3M -$38.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $581.3M $522.3M $514M $571.3M $496.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $372.8M $326.7M $329M $388.5M $382.3M
Gross Profit $208.6M $195.7M $185M $182.8M $114.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $47.9M $50M $52.6M $38.1M $17.5M
Selling, General & Admin $112.9M $112.9M $115M $124.8M $145.7M
Other Inc / (Exp) -$106.9M -$29.9M -$8.8M $2.2M -$186.4M
Operating Expenses $182.3M $184.2M $189M $184.1M $185.4M
Operating Income $26.2M $11.5M -$4.1M -$1.3M -$71M
 
Net Interest Expenses $6.2M $5.8M $7.8M $21M $32.8M
EBT. Incl. Unusual Items -$86.9M -$24.1M -$20.6M -$20.1M -$290.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.4M -$4.4M $476K $2.9M -$5.1M
Net Income to Company -$84.5M -$19.7M -$21.1M -$23M -$285.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$84.5M -$19.7M -$21.1M -$23M -$285.1M
 
Basic EPS (Cont. Ops) -$3.33 -$1.01 -$1.01 -$1.70 -$9.58
Diluted EPS (Cont. Ops) -$3.34 -$1.01 -$1.01 -$1.70 -$9.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$48.7M $12.1M $21.2M $34.4M -$223.2M
EBIT -$80.4M -$18.2M -$11.7M $969K -$257.3M
 
Revenue (Reported) $581.3M $522.3M $514M $571.3M $496.6M
Operating Income (Reported) $26.2M $11.5M -$4.1M -$1.3M -$71M
Operating Income (Adjusted) -$80.4M -$18.2M -$11.7M $969K -$257.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $296.5M $237.1M $264.9M $286.1M $242.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $190.6M $149.5M $172.1M $195.1M $194.1M
Gross Profit $105.9M $87.6M $92.7M $91.1M $48.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.3M $25.1M $25.2M $14.7M $8.1M
Selling, General & Admin $57M $58.1M $58.3M $63M $85.5M
Other Inc / (Exp) -$94.5M -$24.1M -$9.1M $2.2M -$118M
Operating Expenses $91.7M $93.9M $94.1M $88.2M $105.2M
Operating Income $14.2M -$6.3M -$1.4M $2.8M -$56.9M
 
Net Interest Expenses $3.7M $2.8M $6.2M $11M $21M
EBT. Incl. Unusual Items -$84M -$33.2M -$16.7M -$6M -$196M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.4M -$5.3M -$830K $6M $1.2M
Net Income to Company -$81.6M -$27.9M -$15.9M -$12M -$197.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$81.6M -$27.9M -$15.9M -$12M -$197.1M
 
Basic EPS (Cont. Ops) -$3.22 -$1.32 -$0.69 -$1.18 -$6.05
Diluted EPS (Cont. Ops) -$3.22 -$1.32 -$0.69 -$1.18 -$6.05
Weighted Average Basic Share $50.6M $52.9M $55.8M $57.4M $58.8M
Weighted Average Diluted Share $50.7M $52.9M $55.8M $57.4M $58.8M
 
EBITDA -$64.9M -$15.1M $6.2M $21.7M -$157.5M
EBIT -$80.2M -$30.4M -$10.3M $5.1M -$174.8M
 
Revenue (Reported) $296.5M $237.1M $264.9M $286.1M $242.4M
Operating Income (Reported) $14.2M -$6.3M -$1.4M $2.8M -$56.9M
Operating Income (Adjusted) -$80.2M -$30.4M -$10.3M $5.1M -$174.8M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $47.9M $30.9M $21.7M $19M $32.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $67.1M $86.9M $59.9M $52.4M $53.1M
Inventory $82.3M $80.4M $96.3M $105.8M $93.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.1M $18.2M $21.6M $17.5M $15.4M
Total Current Assets $277.1M $287.5M $263.3M $305.5M $336.6M
 
Property Plant And Equipment $57.1M $79.8M $100.1M $97.4M $78.9M
Long-Term Investments -- -- -- -- --
Goodwill $330.5M $347.7M $347.7M $347.7M $284.2M
Other Intangibles $258M $268.7M $247.3M $225.9M $194.8M
Other Long-Term Assets $4.6M $7.6M $14.8M $17.4M $14.7M
Total Assets $929.6M $993.1M $974.3M $996.2M $912.4M
 
Accounts Payable $23.4M $36.2M $44.6M $64.2M $42.5M
Accrued Expenses $65.7M $74.3M $59.4M $56M $56M
Current Portion Of Long-Term Debt -- -- -- $4.4M $4.1M
Current Portion Of Capital Lease Obligations $8.2M $8.8M $8.7M $8.6M $7.9M
Other Current Liabilities $19.6M $15.5M $13.4M $12.3M $7.3M
Total Current Liabilities $159.7M $203.6M $193.5M $212M $183.5M
 
Long-Term Debt $149.5M $201M $130M $160M $170.5M
Capital Leases -- -- -- -- --
Total Liabilities $380.3M $492.4M $402.5M $445.7M $426.1M
 
Common Stock $4M $4.1M $109.5M $116.5M $184.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $549.3M $500.7M $466.6M $438.3M $306.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $549.3M $500.7M $571.8M $550.5M $486.3M
 
Total Liabilities and Equity $929.6M $993.1M $974.3M $996.2M $912.4M
Cash and Short Terms $47.9M $30.9M $21.7M $19M $32.4M
Total Debt $149.5M $201M $130M $164.4M $174.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $30.9M $30.9M $21.5M $40M $26.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $77.6M $76.5M $63.2M $53.6M $58.6M
Inventory $81.6M $90.3M $100.1M $85.8M $81.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.4M $21.4M $19.9M $19M $14.3M
Total Current Assets $281.9M $281.4M $276.4M $343.2M $289.5M
 
Property Plant And Equipment $77.2M $96.8M $101.8M $87.5M $75.5M
Long-Term Investments -- -- -- -- --
Goodwill $333.8M $347.7M $347.7M $333.1M $204.6M
Other Intangibles $247.8M $258M $236.6M $215.3M $183.2M
Other Long-Term Assets $4M $9.6M $17.9M $14.8M $15.9M
Total Assets $946.6M $994.9M $983.7M $996.8M $770.6M
 
Accounts Payable $39M $32.6M $38.5M $42.5M $43.1M
Accrued Expenses $68.4M $75.6M $55.9M $49.4M $44.9M
Current Portion Of Long-Term Debt -- -- $3.1M -- $215.2M
Current Portion Of Capital Lease Obligations $8.8M $9.5M $8.2M $8.2M $7.4M
Other Current Liabilities $11.1M $21.4M $13.9M $11.6M $9.2M
Total Current Liabilities $179.7M $219.5M $186.2M $347.3M $385.3M
 
Long-Term Debt $208M $114.5M $164.4M -- --
Capital Leases -- -- -- -- --
Total Liabilities $483.3M $425.1M $428.9M $423.3M $519.5M
 
Common Stock $4M $106M $112.9M $170.8M $126.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $43.2M --
Minority Interest, Total -- -- -- -- --
Total Equity $463.3M $569.7M $554.7M $573.5M $251M
 
Total Liabilities and Equity $946.6M $994.9M $983.7M $996.8M $770.6M
Cash and Short Terms $30.9M $30.9M $21.5M $40M $26.7M
Total Debt $208M $114.5M $167.5M $168.1M $215.2M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $7M -$73.5M -$33.1M -$26.9M -$100M
Depreciation & Amoritzation $32.2M $30.4M $31.7M $33.3M $33.3M
Stock-Based Compensation $9.3M $10M $15.2M $13.9M $6.1M
Change in Accounts Receivable $20.9M -$31.2M $33.6M -$39.7M -$38.3M
Change in Inventories -$9.1M -$2.3M -$20.4M -$14.9M -$7.8M
Cash From Operations $52.8M -$40.6M $2M -$4.4M -$54.5M
 
Capital Expenditures $7.2M $16M $19.6M $18.3M $13.1M
Cash Acquisitions -$13M $554K -- -- $33.2M
Cash From Investing -$20.2M -$15.5M -$19.6M -$18.3M $20.1M
 
Dividends Paid (Ex Special Dividend) -$10M -$10.3M -$11M -$8.7M -$268K
Special Dividend Paid
Long-Term Debt Issued -- $51.5M -- -- $157.1M
Long-Term Debt Repaid -$805K -$38K -$15K -$1.9M -$48.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.3M -$2.8M -$10.3M -$6.8M -$18.4M
Cash From Financing -$30.3M $39.1M $8.4M $20.1M $47.8M
 
Beginning Cash (CF) $45.6M $47.9M $30.9M $21.7M $19M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3M -$17M -$9.2M -$2.7M $13.5M
Ending Cash (CF) $47.9M $30.9M $21.7M $19M $32.4M
 
Levered Free Cash Flow $45.5M -$56.7M -$17.6M -$22.7M -$67.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $4.2M -$21.9M -$4.8M -$10.6M -$48.7M
Depreciation & Amoritzation $7.3M $7.7M $8.3M $8.2M $7.8M
Stock-Based Compensation $1.3M $9.4M $1.3M $2.2M $1.2M
Change in Accounts Receivable -$18M -$2.1M -$6.4M -$14.2M $13.2M
Change in Inventories -$1.7M -$3.6M -$1.4M -$1.7M -$585K
Cash From Operations $10.9M $4.8M -$10.6M -$26.7M -$234K
 
Capital Expenditures $2.8M $5.2M $2.7M $4.3M $1.7M
Cash Acquisitions -$750K -- -- $32.4M --
Cash From Investing -$3.5M -$5.2M -$2.7M $28.2M -$1.7M
 
Dividends Paid (Ex Special Dividend) -$1K -$2.8M -$2.8M -$154K -$118K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $20.3M -$19.6M --
Long-Term Debt Repaid -$28K -$86.5M -$627K -$18.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3K -$3.5M -$3.8M -$7.7M -$1M
Cash From Financing -$8.8M $402K $13.3M $20.3M -$1.1M
 
Beginning Cash (CF) $32.5M $30.9M $21.5M $18.1M $29.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5M $1K -$24K $21.8M -$3M
Ending Cash (CF) $30.9M $30.9M $21.5M $40M $26.7M
 
Levered Free Cash Flow $8.1M -$401K -$13.3M -$30.9M -$1.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$84.5M -$19.7M -$21.1M -$23M -$285.1M
Depreciation & Amoritzation $31.7M $30.3M $32.9M $33.4M $34.1M
Stock-Based Compensation $9.1M $18.3M $10.8M $12.8M $2.6M
Change in Accounts Receivable -$2.6M $11.9M $2.5M -$68.4M $12.7M
Change in Inventories -$11M -$12.7M -$14M -$8.2M -$10.5M
Cash From Operations -$41.9M $32.3M -$24.3M -$28.9M -$35.3M
 
Capital Expenditures $8.4M $21.2M $20.7M $15.9M $9.7M
Cash Acquisitions -$2.5M $1.3M -- $32.4M $800K
Cash From Investing -$10.9M -$19.9M -$20.7M $16.5M -$8.9M
 
Dividends Paid (Ex Special Dividend) -$10.1M -$10.9M -$11.2M -$3.1M -$160K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -$39M $182.1M
Long-Term Debt Repaid -$522K -$86.5M $85.9M -$20M -$30.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.8M -$9M -$7.6M -$10.3M -$13.3M
Cash From Financing $37.3M -$12.4M $35.7M $30.8M $30.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.5M -$16K -$9.4M $18.5M -$13.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$50.3M $11.1M -$45.1M -$44.7M -$45M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$81.6M -$27.9M -$15.9M -$12M -$197.1M
Depreciation & Amoritzation $15.4M $15.3M $16.5M $16.5M $17.3M
Stock-Based Compensation $2M $10.3M $5.9M $4.8M $1.3M
Change in Accounts Receivable -$23.7M $19.3M -$11.8M -$40.5M $10.5M
Change in Inventories -$1.8M -$12.2M -$5.7M $913K -$1.8M
Cash From Operations -$63.4M $9.6M -$16.8M -$41.2M -$22M
 
Capital Expenditures $3.7M $8.8M $9.9M $7.5M $4.1M
Cash Acquisitions -$750K -- -- $32.4M --
Cash From Investing -$4.4M -$8.8M -$9.9M $24.9M -$4.1M
 
Dividends Paid (Ex Special Dividend) -$5.2M -$5.8M -$5.9M -$265K -$157K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $39M -- $25M
Long-Term Debt Repaid -$28K -$86.5M -$629K -$18.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.7M -$8.9M -$6.2M -$9.7M -$4.6M
Cash From Financing $50.9M -$683K $26.6M $37.3M $20.3M
 
Beginning Cash (CF) $80.3M $61.8M $43.2M $37.1M $62.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.9M $57K -$150K $21M -$5.8M
Ending Cash (CF) $63.4M $61.8M $43M $58.1M $56.3M
 
Levered Free Cash Flow -$67.1M $740K -$26.7M -$48.7M -$26.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock