Financhill
Buy
53

BKTI Quote, Financials, Valuation and Earnings

Last price:
$36.94
Seasonality move :
9.63%
Day range:
$35.74 - $38.00
52-week range:
$11.06 - $38.70
Dividend yield:
0%
P/E ratio:
27.36x
P/S ratio:
1.81x
P/B ratio:
5.18x
Volume:
31.6K
Avg. volume:
35.8K
1-year change:
198.73%
Market cap:
$134.6M
Revenue:
$74.1M
EPS (TTM):
$1.38
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $40.1M $44.1M $45.4M $51M $74.1M
Revenue Growth (YoY) -18.79% 10.07% 2.78% 12.32% 45.42%
 
Cost of Revenues $24.4M $26.1M $29.1M $41.1M $51.9M
Gross Profit $15.7M $18M $16.3M $9.8M $22.2M
Gross Profit Margin 39.03% 40.85% 35.85% 19.32% 30.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20M $17M $17.5M $20.9M $23M
Other Inc / (Exp) $612K -$789K -$265K -$408K -$824K
Operating Expenses $20M $17M $17.5M $20.9M $23M
Operating Income -$4.4M $994K -$1.2M -$11.1M -$777K
 
Net Interest Expenses -- $8K $53K $144K $575K
EBT. Incl. Unusual Items -$3.6M $197K -$1.5M -$11.6M -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$987K $3K $187K -- $54K
Net Income to Company -$2.6M $194K -$1.7M -$11.6M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M $194K -$1.7M -$11.6M -$2.2M
 
Basic EPS (Cont. Ops) -$1.05 $0.10 -$0.55 -$3.44 -$0.65
Diluted EPS (Cont. Ops) -$1.05 $0.10 -$0.55 -$3.44 -$0.65
Weighted Average Basic Share $2.5M $2.5M $3M $3.4M $3.4M
Weighted Average Diluted Share $2.5M $2.5M $3M $3.4M $3.4M
 
EBITDA -$3.2M $2.3M $198K -$10.1M $34K
EBIT -$4.4M $994K -$1.2M -$11.5M -$1.6M
 
Revenue (Reported) $40.1M $44.1M $45.4M $51M $74.1M
Operating Income (Reported) -$4.4M $994K -$1.2M -$11.1M -$777K
Operating Income (Adjusted) -$4.4M $994K -$1.2M -$11.5M -$1.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.8M $12.6M $11.9M $20.1M $20.2M
Revenue Growth (YoY) 8.09% -1.05% -5.62% 68.41% 0.55%
 
Cost of Revenues $7.4M $8.5M $9.7M $13.7M $12.3M
Gross Profit $5.3M $4.1M $2.2M $6.4M $7.8M
Gross Profit Margin 41.63% 32.77% 18.81% 31.92% 38.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2M $4.5M $4.6M $5.8M $5.2M
Other Inc / (Exp) -$356K -$2.2M $19K -$373K -$6K
Operating Expenses $4.2M $4.5M $4.6M $5.8M $5.2M
Operating Income $1.2M -$370K -$2.4M $594K $2.6M
 
Net Interest Expenses $6K $19K $30K $131K $1K
EBT. Incl. Unusual Items $792K -$2.6M -$2.4M $90K $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K -- -- -- $247K
Net Income to Company $524K -$2.6M -$2.4M $90K $2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $790K -$2.6M -$2.4M $90K $2.4M
 
Basic EPS (Cont. Ops) $0.30 -$0.75 -$0.71 $0.03 $0.67
Diluted EPS (Cont. Ops) $0.30 -$0.75 -$0.71 $0.03 $0.63
Weighted Average Basic Share $2.5M $3.4M $3.4M $3.4M $3.5M
Weighted Average Diluted Share $2.5M $3.4M $3.4M $3.4M $3.8M
 
EBITDA $1.1M -$2.2M -$2M $662K $3M
EBIT $798K -$2.5M -$2.4M $221K $2.6M
 
Revenue (Reported) $12.8M $12.6M $11.9M $20.1M $20.2M
Operating Income (Reported) $1.2M -$370K -$2.4M $594K $2.6M
Operating Income (Adjusted) $798K -$2.5M -$2.4M $221K $2.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $40.9M $43.1M $43.5M $78.1M $75M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25M $26.7M $33.4M $57.2M $47.6M
Gross Profit $15.9M $16.4M $10.1M $20.9M $27.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.1M $16.8M $19.4M $23.7M $21.4M
Other Inc / (Exp) -$417K $398K -$1.6M -$234K -$58K
Operating Expenses $18.1M $16.8M $19.4M $23.7M $21.4M
Operating Income -$2.1M -$434K -$9.3M -$2.7M $6M
 
Net Interest Expenses -- $41K $85K $504K $427K
EBT. Incl. Unusual Items -$2.5M -$77K -$11M -$3.5M $5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$503K $157K $3K -- $542K
Net Income to Company -$2.3M -$234K -$11M -$3.5M $5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$234K -$11M -$3.5M $5M
 
Basic EPS (Cont. Ops) -$0.75 $0.10 -$3.24 -$1.03 $1.42
Diluted EPS (Cont. Ops) -$0.75 $0.05 -$3.24 -$1.03 $1.38
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1.4M $2.1M -$9.2M -$1.4M $7.6M
EBIT -$2.7M $753K -$10.6M -$3M $6M
 
Revenue (Reported) $40.9M $43.1M $43.5M $78.1M $75M
Operating Income (Reported) -$2.1M -$434K -$9.3M -$2.7M $6M
Operating Income (Adjusted) -$2.7M $753K -$10.6M -$3M $6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $33.6M $32.5M $30.6M $57.8M $58.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.1M $20.9M $25.2M $41.3M $37M
Gross Profit $13.5M $11.6M $5.4M $16.5M $21.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.3M $13M $15M $17.7M $16.1M
Other Inc / (Exp) -$941K $246K -$1.1M -$913K -$148K
Operating Expenses $13.3M $13M $15M $17.7M $16.1M
Operating Income $270K -$1.4M -$9.5M -$1.2M $5.6M
 
Net Interest Expenses $12K $37K $69K $430K $281K
EBT. Incl. Unusual Items -$674K -$1.2M -$10.7M -$2.5M $5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30K $184K -- -- $488K
Net Income to Company -$970K -$1.4M -$10.7M -$2.5M $4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$704K -$1.4M -$10.7M -$2.5M $4.7M
 
Basic EPS (Cont. Ops) -$0.25 -$0.30 -$3.14 -$0.73 $1.33
Diluted EPS (Cont. Ops) -$0.25 -$0.35 -$3.14 -$0.73 $1.29
Weighted Average Basic Share $7.5M $8.6M $10.1M $10.2M $10.6M
Weighted Average Diluted Share $7.5M $8.6M $10.1M $10.2M $10.9M
 
EBITDA $687K -$144K -$9.5M -$872K $6.7M
EBIT -$318K -$1.2M -$10.6M -$2.1M $5.5M
 
Revenue (Reported) $33.6M $32.5M $30.6M $57.8M $58.7M
Operating Income (Reported) $270K -$1.4M -$9.5M -$1.2M $5.6M
Operating Income (Adjusted) -$318K -$1.2M -$10.6M -$2.1M $5.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $4.7M $6.8M $10.6M $1.9M $3.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4M $6.5M $8.2M $10.6M $7.9M
Inventory $13.5M $10.5M $17M $22.1M $24M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7M $1.9M $1.6M $1.6M $1.9M
Total Current Assets $23.9M $25.7M $37.4M $36.2M $37.2M
 
Property Plant And Equipment $6.8M $6.5M $7M $6.9M $6.9M
Long-Term Investments $2.6M $2M $1.8M $1.5M $742K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $197K $112K $98K $143K $422K
Total Assets $37.9M $38.6M $50.4M $48.8M $49.4M
 
Accounts Payable $5.3M $5.1M $5.9M $12.9M $9.8M
Accrued Expenses $1.7M $1.1M $1.5M $1.3M $1.1M
Current Portion Of Long-Term Debt $78K $82K $267K $277K $71K
Current Portion Of Capital Lease Obligations $369K $525K $447K $485K $525K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.4M $9.5M $12.2M $23M $20.4M
 
Long-Term Debt $328K $247K $605K $329K --
Capital Leases -- -- -- -- --
Total Liabilities $14.7M $15M $17.8M $28.7M $28.1M
 
Common Stock $8.4M $8.4M $11M $2.2M $2.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $23.3M $23.6M $32.6M $20.1M $21.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.3M $23.6M $32.6M $20.1M $21.3M
 
Total Liabilities and Equity $37.9M $38.6M $50.4M $48.8M $49.4M
Cash and Short Terms $4.7M $6.8M $10.6M $1.9M $3.5M
Total Debt $406K $329K $2.3M $6.5M $6.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.4M $14.1M $4M $4.1M $4.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.8M $7.6M $5.4M $9.1M $9.3M
Inventory $8.4M $16M $26.3M $21.6M $18.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5M $1.9M $1.7M $2M $2.7M
Total Current Assets $22M $39.7M $37.5M $36.7M $34.9M
 
Property Plant And Equipment $6.7M $7M $6.5M $7.2M $6.2M
Long-Term Investments $1.8M $2.3M $773K $650K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $751K
Other Long-Term Assets $122K $88K $144K $420K $387K
Total Assets $35M $53.1M $49M $49.1M $46.4M
 
Accounts Payable $3.1M $7.5M $13.3M $11.8M $5.9M
Accrued Expenses $1.6M $1.5M $1.4M $1.4M $2M
Current Portion Of Long-Term Debt $81K $264K $274K $94K --
Current Portion Of Capital Lease Obligations $496K $437K $476K $514K $561K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.6M $14M $22.8M $22.9M $12.2M
 
Long-Term Debt $268K $673K $400K -- --
Capital Leases -- -- -- -- --
Total Liabilities $13.3M $19.9M $28M $30.5M $20.4M
 
Common Stock $8.4M $11M $11.1M $2.2M $2.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.6M $33.2M $21M $18.6M $26M
 
Total Liabilities and Equity $35M $53.1M $49M $49.1M $46.4M
Cash and Short Terms $6.4M $14.1M $4M $4.1M $4.2M
Total Debt $349K $2.4M $5.1M $6.6M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$2.6M $194K -$1.7M -$11.6M -$2.2M
Depreciation & Amoritzation $1.2M $1.3M $1.4M $1.4M $1.6M
Stock-Based Compensation $253K $142K $559K $404K $1.1M
Change in Accounts Receivable $1.8M -$2.5M -$1.8M -$2.6M $2.7M
Change in Inventories -$2.2M $3.9M -$7.1M -$5.2M -$2.4M
Cash From Operations -$2.5M $4.4M -$6.3M -$9M $1.7M
 
Capital Expenditures $2.5M $946K $2.4M $1.8M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.5M -$946K -$2.3M -$1.8M -$2.1M
 
Dividends Paid (Ex Special Dividend) -$1M -$1M -$1.2M -$2M --
Special Dividend Paid
Long-Term Debt Issued $425K $2.2M $5.7M $9.7M $74.9M
Long-Term Debt Repaid -$19K -$2.3M -$3.7M -$5.6M -$75M
Repurchase of Common Stock -$1M -$269K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.7M -$1.3M $12.4M $2.1M $2M
 
Beginning Cash (CF) $11.3M $4.7M $6.8M $10.6M $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.6M $2.2M $3.8M -$8.7M $1.5M
Ending Cash (CF) $4.7M $6.8M $10.6M $1.9M $3.5M
 
Levered Free Cash Flow -$4.9M $3.5M -$8.7M -$10.8M -$462K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $524K -$2.6M -$2.4M $90K $2.4M
Depreciation & Amoritzation $344K $352K $365K $441K $430K
Stock-Based Compensation $23K $34K -$10K $522K $14K
Change in Accounts Receivable -$2.2M -$436K $1.1M $79K $2.2M
Change in Inventories $1.2M -$2.8M -$3.8M $1.3M $2.9M
Cash From Operations -$72K -$794K -$1.6M $2.4M $5.3M
 
Capital Expenditures $217K $380K $245K $917K $453K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$217K -$380K -$245K -$917K -$453K
 
Dividends Paid (Ex Special Dividend) -$250K -$335K -$508K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $500K $18.2M $17.4M
Long-Term Debt Repaid -$19K -$65K -$66K -$18.4M -$21.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$269K -$400K -$74K -$104K -$3.7M
 
Beginning Cash (CF) $6.9M $15.7M $5.9M $2.7M $3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$558K -$1.6M -$1.9M $1.4M $1.2M
Ending Cash (CF) $6.4M $14.1M $4M $4.1M $4.2M
 
Levered Free Cash Flow -$289K -$1.2M -$1.8M $1.5M $4.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.3M -$234K -$11M -$3.5M $5M
Depreciation & Amoritzation $1.3M $1.4M $1.4M $1.6M $1.7M
Stock-Based Compensation $280K $192K $764K $810K $785K
Change in Accounts Receivable -$2.9M -$1.9M $2.3M -$3.9M -$357K
Change in Inventories $6M -$7.2M -$10.5M $4.8M $2.2M
Cash From Operations $40K -$2.7M -$9.5M $1.8M $5.9M
 
Capital Expenditures $896K $2.1M $1.5M $2.6M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$896K -$2.1M -$1.4M -$2.6M -$1.2M
 
Dividends Paid (Ex Special Dividend) -$1M -$1.1M -$1.9M -$510K --
Special Dividend Paid
Long-Term Debt Issued $2.2M $3.5M $5.2M $65.6M $62.4M
Long-Term Debt Repaid -$2.3M -$1.5M -$2.5M -$64.3M -$69M
Repurchase of Common Stock -$507K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.6M $12.5M $870K $860K -$4.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M $7.7M -$10.1M $32K $107K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$856K -$4.8M -$11M -$828K $4.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$970K -$1.4M -$10.7M -$2.5M $4.7M
Depreciation & Amoritzation $1M $1M $1.1M $1.2M $1.3M
Stock-Based Compensation $112K $162K $367K $773K $415K
Change in Accounts Receivable -$1.8M -$1.2M $2.9M $1.5M -$1.6M
Change in Inventories $5.1M -$6M -$9.4M $593K $5.3M
Cash From Operations $3.5M -$3.6M -$6.9M $3.9M $8.2M
 
Capital Expenditures $742K $1.9M $959K $1.8M $871K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$742K -$1.9M -$959K -$1.8M -$871K
 
Dividends Paid (Ex Special Dividend) -$752K -$836K -$1.5M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.2M $3.5M $3M $58.9M $46.4M
Long-Term Debt Repaid -$2.3M -$1.5M -$198K -$58.9M -$53M
Repurchase of Common Stock -$269K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.1M $12.8M $1.3M $43K -$6.6M
 
Beginning Cash (CF) $16.6M $28.9M $22.8M $7.4M $9.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M $7.3M -$6.5M $2.1M $717K
Ending Cash (CF) $18.3M $36.1M $16.3M $9.6M $10.5M
 
Levered Free Cash Flow $2.8M -$5.5M -$7.8M $2.1M $7.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is down 8.7% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is up 9.77% over the past day.

Sell
48
VRNA alert for Dec 24

Verona Pharma PLC [VRNA] is up 7.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock