Financhill
Buy
73

DASH Quote, Financials, Valuation and Earnings

Last price:
$171.84
Seasonality move :
2.5%
Day range:
$169.47 - $171.94
52-week range:
$93.33 - $181.78
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.95x
P/B ratio:
9.43x
Volume:
634.4K
Avg. volume:
2.8M
1-year change:
70.9%
Market cap:
$71.4B
Revenue:
$8.6B
EPS (TTM):
-$0.45
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $885M $2.9B $4.9B $6.6B $8.6B
Revenue Growth (YoY) 204.12% 226.1% 69.37% 34.68% 31.17%
 
Cost of Revenues $523M $1.4B $2.3B $3.6B $4.6B
Gross Profit $362M $1.5B $2.6B $3B $4B
Gross Profit Margin 40.9% 52.6% 52.17% 45.5% 46.86%
 
R&D Expenses $107M $321M $430M $829M $1B
Selling, General & Admin $839M $1.5B $2.4B $2.8B $3.1B
Other Inc / (Exp) -$68M $3M -- -$397M -$109M
Operating Expenses $978M $2B $3B $4B $4.6B
Operating Income -$616M -$436M -$452M -$1B -$577M
 
Net Interest Expenses -- $25M $11M -- --
EBT. Incl. Unusual Items -$666M -$458M -$463M -$1.4B -$534M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $3M $5M -$31M $31M
Net Income to Company -$667M -$461M -$468M -$1.4B -$565M
 
Minority Interest in Earnings -- -- -- $3M $7M
Net Income to Common Excl Extra Items -$667M -$461M -$468M -$1.4B -$558M
 
Basic EPS (Cont. Ops) -$2.36 -$1.48 -$1.39 -$3.68 -$1.42
Diluted EPS (Cont. Ops) -$2.36 -$1.48 -$1.39 -$3.68 -$1.42
Weighted Average Basic Share $283.1M $312M $336.8M $371.4M $392.9M
Weighted Average Diluted Share $283.1M $312M $336.8M $371.4M $392.9M
 
EBITDA -$634M -$306M -$296M -$663M -$68M
EBIT -$666M -$426M -$452M -$1B -$577M
 
Revenue (Reported) $885M $2.9B $4.9B $6.6B $8.6B
Operating Income (Reported) -$616M -$436M -$452M -$1B -$577M
Operating Income (Adjusted) -$666M -$426M -$452M -$1B -$577M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $879M $1.3B $1.7B $2.2B $2.7B
Revenue Growth (YoY) -- 45.05% 33.41% 27.22% 25.05%
 
Cost of Revenues $382M $585M $931M $1.2B $1.4B
Gross Profit $497M $690M $770M $1B $1.3B
Gross Profit Margin 56.54% 54.12% 45.27% 46.58% 49.22%
 
R&D Expenses $41M $115M $226M $250M $289M
Selling, General & Admin $457M $634M $729M $738M $798M
Other Inc / (Exp) $1M -$1M -$7M -$1M -$6M
Operating Expenses $532M $790M $1.1B $1.1B $1.2B
Operating Income -$35M -$100M -$303M -$108M $107M
 
Net Interest Expenses $8M -- -- -- --
EBT. Incl. Unusual Items -$42M -$101M -$301M -$69M $155M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M -- -$5M $6M -$6M
Net Income to Company -$43M -$101M -$296M -$75M $161M
 
Minority Interest in Earnings -- -- $1M $2M $1M
Net Income to Common Excl Extra Items -$43M -$101M -$295M -$73M $162M
 
Basic EPS (Cont. Ops) -$0.14 -$0.30 -$0.77 -$0.19 $0.39
Diluted EPS (Cont. Ops) -$0.14 -$0.30 -$0.77 -$0.19 $0.38
Weighted Average Basic Share $317.7M $340.2M $384.8M $393.2M $413.1M
Weighted Average Diluted Share $317.7M $340.2M $384.8M $393.2M $428M
 
EBITDA $1M -$60M -$185M $20M $245M
EBIT -$33M -$101M -$303M -$108M $107M
 
Revenue (Reported) $879M $1.3B $1.7B $2.2B $2.7B
Operating Income (Reported) -$35M -$100M -$303M -$108M $107M
Operating Income (Adjusted) -$33M -$101M -$303M -$108M $107M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.2B $4.6B $6.1B $8.2B $10.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $2.2B $3.2B $4.4B $5.3B
Gross Profit $1.1B $2.4B $2.9B $3.8B $4.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $146M $506M $712M $1B $1.1B
Selling, General & Admin $1.2B $2.3B $2.7B $3.1B $3.4B
Other Inc / (Exp) -$1M -$1M -$8M -$397M -$114M
Operating Expenses $1.4B $3B $3.8B $4.6B $5.1B
Operating Income -$268M -$603M -$900M -$774M -$244M
 
Net Interest Expenses $12M $20M -- -- --
EBT. Incl. Unusual Items -$281M -$621M -$893M -$1.1B -$159M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $4M -$12M -$3M $19M
Net Income to Company -- -$625M -$881M -$1.1B -$178M
 
Minority Interest in Earnings -- -- $1M $7M $6M
Net Income to Common Excl Extra Items -$283M -$625M -$880M -$1B -$172M
 
Basic EPS (Cont. Ops) -$1.06 -$3.61 -$2.42 -$2.69 -$0.44
Diluted EPS (Cont. Ops) -$1.06 -$3.61 -$2.42 -$2.69 -$0.45
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$154M -$460M -$588M -$284M $306M
EBIT -$259M -$598M -$895M -$774M -$244M
 
Revenue (Reported) $2.2B $4.6B $6.1B $8.2B $10.2B
Operating Income (Reported) -$268M -$603M -$900M -$774M -$244M
Operating Income (Adjusted) -$259M -$598M -$895M -$774M -$244M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9B $3.6B $4.8B $6.3B $7.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $899M $1.7B $2.6B $3.4B $4.1B
Gross Profit $1B $1.9B $2.2B $3B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $112M $297M $579M $750M $871M
Selling, General & Admin $947M $1.8B $2.1B $2.3B $2.6B
Other Inc / (Exp) -- -$1M -$8M -$8M -$13M
Operating Expenses $1.1B $2.2B $2.9B $3.5B $3.9B
Operating Income -$131M -$298M -$746M -$488M -$155M
 
Net Interest Expenses $16M $11M -- -- --
EBT. Incl. Unusual Items -$147M -$310M -$740M -$395M -$20M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $3M -$14M $14M $2M
Net Income to Company -$149M -$313M -$726M -$409M -$22M
 
Minority Interest in Earnings -- -- $1M $5M $4M
Net Income to Common Excl Extra Items -$149M -$313M -$725M -$404M -$18M
 
Basic EPS (Cont. Ops) -$0.59 -$0.94 -$1.97 -$1.04 -$0.05
Diluted EPS (Cont. Ops) -$0.59 -$0.94 -$1.97 -$1.04 -$0.06
Weighted Average Basic Share $883.9M $1B $1.1B $1.2B $1.2B
Weighted Average Diluted Share $883.9M $1B $1.1B $1.2B $1.2B
 
EBITDA -$36M -$190M -$482M -$109M $265M
EBIT -$125M -$297M -$740M -$488M -$155M
 
Revenue (Reported) $1.9B $3.6B $4.8B $6.3B $7.8B
Operating Income (Reported) -$131M -$298M -$746M -$488M -$155M
Operating Income (Adjusted) -$125M -$297M -$740M -$488M -$155M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $257M $4.3B $2.5B $2B $2.7B
Short Term Investments $508M $514M $1.3B $1.5B $1.4B
Accounts Receivable, Net $58M $291M $349M $400M $533M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $125M $221M $139M $358M $630M
Total Current Assets $998M $5.5B $4.6B $4.7B $5.6B
 
Property Plant And Equipment $267M $413M $738M $1.1B $1.1B
Long-Term Investments -- -- $1.1B $521M $629M
Goodwill $306M $316M $316M $2.4B $2.4B
Other Intangibles $103M $74M $61M $765M $659M
Other Long-Term Assets $58M $33M $70M $340M $374M
Total Assets $1.7B $6.4B $6.8B $9.8B $10.8B
 
Accounts Payable $20M $80M $161M $157M $216M
Accrued Expenses $64M $201M $319M $344M $443M
Current Portion Of Long-Term Debt -- $364M -- -- --
Current Portion Of Capital Lease Obligations $17M $15M $26M $55M $68M
Other Current Liabilities $62M $142M $230M $386M $347M
Total Current Liabilities $382M $1.4B $1.8B $2.5B $3.4B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $550M $1.7B $2.1B $3B $4B
 
Common Stock $2.3B -- -- -- --
Other Common Equity Adj -- -- -$4M -$33M $73M
Common Equity -$1.1B $4.7B $4.7B $6.8B $6.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $14M $7M
Total Equity $1.2B $4.7B $4.7B $6.8B $6.8B
 
Total Liabilities and Equity $1.7B $6.4B $6.8B $9.8B $10.8B
Cash and Short Terms $765M $4.9B $3.8B $3.5B $4.1B
Total Debt -- $364M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.1B $2.9B $2.3B $2.3B $3.7B
Short Term Investments $515M $1.3B $1.5B $1.5B $1.3B
Accounts Receivable, Net $182M $286M $325M $417M $622M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $117M $142M $302M $519M $839M
Total Current Assets $2B $4.7B $4.7B $5.1B $6.8B
 
Property Plant And Equipment $386M $656M $1B $1.1B $1.1B
Long-Term Investments -- $554M $780M $616M $835M
Goodwill $306M $316M $2.2B $2.3B $2.5B
Other Intangibles $59M $64M $735M $663M $577M
Other Long-Term Assets $133M $61M $125M $151M $532M
Total Assets $2.9B $6.4B $9.6B $10B $12.3B
 
Accounts Payable $31M $86M $238M $149M $191M
Accrued Expenses $208M $317M $300M $358M $559M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11M $27M $45M $63M $66M
Other Current Liabilities $98M $184M $339M $318M $395M
Total Current Liabilities $834M $1.3B $2.2B $3B $4.1B
 
Long-Term Debt $355M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.7B $2.7B $3.4B $4.7B
 
Common Stock $2.6B -- -- -- --
Other Common Equity Adj $1M -- -$292M -$68M $122M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $16M $9M $9M
Total Equity $1.4B $4.7B $6.8B $6.6B $7.6B
 
Total Liabilities and Equity $2.9B $6.4B $9.6B $10B $12.3B
Cash and Short Terms $1.6B $4.2B $3.8B $3.8B $5B
Total Debt $355M -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$667M -$461M -$468M -$1.4B -$565M
Depreciation & Amoritzation $32M $120M $156M $369M $509M
Stock-Based Compensation $18M $322M $486M $889M $1.1B
Change in Accounts Receivable -$40M -$248M -$94M -$33M -$141M
Change in Inventories -- -- -- -- --
Cash From Operations -$467M $252M $692M $367M $1.7B
 
Capital Expenditures $92M $159M $237M $346M $324M
Cash Acquisitions -$315M -$28M -- $71M --
Cash From Investing -$570M -$192M -$2B -$300M -$342M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $333M -- -- --
Long-Term Debt Repaid -- -- -$333M -- --
Repurchase of Common Stock -- -- -- -$400M -$750M
Other Financing Activities -$5M -$13M -$182M $14M -$8M
Cash From Financing $1.1B $4B -$483M -$375M -$752M
 
Beginning Cash (CF) $215M $287M $4.3B $2.5B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $72M $4.1B -$1.8B -$308M $579M
Ending Cash (CF) $287M $4.3B $2.5B $2.2B $2.8B
 
Levered Free Cash Flow -$559M $93M $455M $21M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$43M -$101M -$296M -$75M $161M
Depreciation & Amoritzation $34M $41M $118M $128M $138M
Stock-Based Compensation $3M $122M $249M $278M $274M
Change in Accounts Receivable $27M -$40M $21M -$38M -$39M
Change in Inventories -- -- -- -- --
Cash From Operations $230M $107M $199M $398M $531M
 
Capital Expenditures $64M $59M $100M $74M $87M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$66M -$584M -$199M -$78M -$62M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$400M -$6M -$217M
Other Financing Activities -$2M -- $14M -- --
Cash From Financing -- $5M -$384M -$4M -$213M
 
Beginning Cash (CF) $1B $3.3B $2.7B $2.1B $3.6B
Foreign Exchange Rate Adjustment -- -$1M -$20M -$14M $22M
Additions / Reductions $164M -$472M -$384M $316M $256M
Ending Cash (CF) $1.2B $2.9B $2.3B $2.4B $3.9B
 
Levered Free Cash Flow $166M $48M $99M $324M $444M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$625M -$881M -$1.1B -$178M
Depreciation & Amoritzation -- $138M $307M $490M $550M
Stock-Based Compensation $11M $668M $738M $1.1B $1.1B
Change in Accounts Receivable -- -$135M -$27M -$100M -$217M
Change in Inventories -- -- -- -- --
Cash From Operations -- $462M $511M $1.2B $2.1B
 
Capital Expenditures $122M $204M $320M $333M $319M
Cash Acquisitions -- -- $71M -- --
Cash From Investing -- -$1.6B -$646M -$404M -$400M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$333M -- -- --
Repurchase of Common Stock -- -- -$400M -$699M -$275M
Other Financing Activities -- -$190M -- -- $6M
Cash From Financing -- $2.8B -$372M -$701M -$261M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.7B -$507M $106M $1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $258M $191M $878M $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$149M -$313M -$726M -$409M -$22M
Depreciation & Amoritzation $89M $107M $258M $379M $420M
Stock-Based Compensation $11M $357M $609M $819M $828M
Change in Accounts Receivable -$139M -$26M $41M -$26M -$102M
Change in Inventories -- -- -- -- --
Cash From Operations $315M $525M $344M $1.2B $1.6B
 
Capital Expenditures $122M $167M $250M $237M $232M
Cash Acquisitions -- -- $71M -- --
Cash From Investing -$129M -$1.5B -$119M -$223M -$281M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $333M -- -- -- --
Long-Term Debt Repaid -- -$333M -- -- --
Repurchase of Common Stock -- -- -$400M -$699M -$224M
Other Financing Activities -$5M -$182M $14M -$8M $6M
Cash From Financing $714M -$487M -$376M -$702M -$211M
 
Beginning Cash (CF) $1.8B $11.7B $7.5B $6.5B $9.6B
Foreign Exchange Rate Adjustment -- -$1M -$28M -$16M $4M
Additions / Reductions $900M -$1.5B -$151M $263M $1.1B
Ending Cash (CF) $2.7B $10.2B $7.3B $6.8B $10.8B
 
Levered Free Cash Flow $193M $358M $94M $951M $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock