Financhill
Sell
33

ECPG Quote, Financials, Valuation and Earnings

Last price:
$34.29
Seasonality move :
31.57%
Day range:
$32.21 - $34.37
52-week range:
$31.54 - $51.77
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.63x
P/B ratio:
1.06x
Volume:
334.6K
Avg. volume:
390K
1-year change:
-26.5%
Market cap:
$812.4M
Revenue:
$1.3B
EPS (TTM):
-$6.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.6B $1.4B $1.2B $1.3B
Revenue Growth (YoY) 7.42% 7.53% -13.39% -12.56% 7.66%
 
Cost of Revenues $667M $686.5M $628.6M $651.4M $712.8M
Gross Profit $834.4M $928M $769.7M $571.2M $603.6M
Gross Profit Margin 55.58% 57.48% 55.04% 46.72% 45.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $149.1M $137.7M $145.8M $144.9M $163.8M
Other Inc / (Exp) -$41.3M -$27.1M -$2M -$251.8M -$120.1M
Operating Expenses $300.8M $294.7M $303.5M $297.8M $327.1M
Operating Income $533.6M $633.3M $466.2M $273.5M $276.5M
 
Net Interest Expenses $209.4M $169.6M $153.3M $201.9M $252.5M
EBT. Incl. Unusual Items $282.9M $436.5M $311M -$180.3M -$96.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.4M $85.3M $116.4M $26.2M $43M
Net Income to Company $212.5M $351.2M $194.6M -$206.5M -$139.2M
 
Minority Interest in Earnings -$676K -$419K -- -- --
Net Income to Common Excl Extra Items $211.8M $350.8M $194.6M -$206.5M -$139.2M
 
Basic EPS (Cont. Ops) $6.74 $11.64 $8.06 -$8.72 -$5.83
Diluted EPS (Cont. Ops) $6.68 $11.26 $7.46 -$8.72 -$5.83
Weighted Average Basic Share $31.4M $30.1M $24.1M $23.7M $23.9M
Weighted Average Diluted Share $31.7M $31.2M $26.1M $23.7M $23.9M
 
EBITDA $535M $656.3M $510.7M $63.4M $188.8M
EBIT $492.3M $606.2M $464.3M $21.6M $156.3M
 
Revenue (Reported) $1.5B $1.6B $1.4B $1.2B $1.3B
Operating Income (Reported) $533.6M $633.3M $466.2M $273.5M $276.5M
Operating Income (Adjusted) $492.3M $606.2M $464.3M $21.6M $156.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $382.6M $357.3M $234M $277.4M $265.6M
Revenue Growth (YoY) 10.01% -6.61% -34.51% 18.54% -4.24%
 
Cost of Revenues $186.5M $160.9M $152.4M $162.6M $181.9M
Gross Profit $196.1M $196.4M $81.6M $114.8M $83.7M
Gross Profit Margin 51.26% 54.96% 34.87% 41.4% 31.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.2M $34.9M $40M $36.8M $52M
Other Inc / (Exp) -$25.1M -$791K -$5.3M -$256.9M -$126.4M
Operating Expenses $71.9M $72.3M $79.8M $75.1M $98.8M
Operating Income $124.2M $124M $1.8M $39.7M -$15M
 
Net Interest Expenses $51.4M $38.1M $42.3M $54.5M $68.5M
EBT. Incl. Unusual Items $47.7M $85.1M -$45.9M -$271.7M -$210M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.5M $9.1M $27.2M -$934K $15.3M
Net Income to Company $37.2M $76.1M -$73.1M -$270.8M -$225.3M
 
Minority Interest in Earnings $108K -- -- -- --
Net Income to Common Excl Extra Items $37.3M $76.1M -$73.1M -$270.8M -$225.3M
 
Basic EPS (Cont. Ops) $1.18 $2.72 -$3.11 -$11.44 -$9.42
Diluted EPS (Cont. Ops) $1.17 $2.53 -$3.11 -$11.44 -$9.42
Weighted Average Basic Share $31.5M $27.9M $23.5M $23.7M $23.9M
Weighted Average Diluted Share $31.8M $30M $24.6M $23.7M $23.9M
 
EBITDA $110.4M $135.6M $7.7M -$196.8M -$121.4M
EBIT $99.1M $123.2M -$3.6M -$205.7M -$130.4M
 
Revenue (Reported) $382.6M $357.3M $234M $277.4M $265.6M
Operating Income (Reported) $124.2M $124M $1.8M $39.7M -$15M
Operating Income (Adjusted) $99.1M $123.2M -$3.6M -$205.7M -$130.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.6B $1.4B $1.2B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $667M $686.5M $628.6M $651.4M $712.8M
Gross Profit $834.4M $928M $769.7M $571.2M $603.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $149.1M $137.7M $145.8M $144.9M $163.8M
Other Inc / (Exp) -$41.3M -$27.1M -$2M -$251.8M -$120.1M
Operating Expenses $300.8M $294.7M $303.5M $297.8M $327.1M
Operating Income $533.6M $633.3M $466.2M $273.5M $276.5M
 
Net Interest Expenses $209.4M $169.6M $153.3M $201.9M $252.5M
EBT. Incl. Unusual Items $282.9M $436.5M $311M -$180.3M -$96.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.4M $85.3M $116.4M $26.2M $43M
Net Income to Company $212.5M $351.2M $194.6M -$206.5M -$139.2M
 
Minority Interest in Earnings -$676K -$419K -- -- --
Net Income to Common Excl Extra Items $211.8M $350.8M $194.6M -$206.5M -$139.2M
 
Basic EPS (Cont. Ops) $6.74 $11.61 $7.79 -$8.72 -$5.81
Diluted EPS (Cont. Ops) $6.69 $11.23 $6.80 -$8.82 -$6.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $535M $656.3M $510.7M $71.3M $195.8M
EBIT $492.3M $606.2M $464.3M $29.6M $163.4M
 
Revenue (Reported) $1.5B $1.6B $1.4B $1.2B $1.3B
Operating Income (Reported) $533.6M $633.3M $466.2M $273.5M $276.5M
Operating Income (Adjusted) $492.3M $606.2M $464.3M $29.6M $163.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.6B $1.4B $1.2B $1.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $686.5M $628.6M $651.4M $712.8M --
Gross Profit $928M $769.7M $571.2M $603.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $137.7M $145.8M $144.9M $163.8M --
Other Inc / (Exp) -$27.1M -$2M -$251.8M -$120.1M --
Operating Expenses $294.7M $303.5M $297.8M $327.1M --
Operating Income $633.3M $466.2M $273.5M $276.5M --
 
Net Interest Expenses $169.6M $153.3M $201.9M $252.5M --
EBT. Incl. Unusual Items $436.5M $311M -$180.3M -$96.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85.3M $116.4M $26.2M $43M --
Net Income to Company $351.2M $194.6M -$206.5M -$139.2M --
 
Minority Interest in Earnings -$419K -- -- -- --
Net Income to Common Excl Extra Items $350.8M $194.6M -$206.5M -$139.2M --
 
Basic EPS (Cont. Ops) $11.61 $7.79 -$8.72 -$5.81 --
Diluted EPS (Cont. Ops) $11.23 $6.80 -$8.82 -$6.03 --
Weighted Average Basic Share $120.5M $96.6M $94.7M $95.5M --
Weighted Average Diluted Share $124.6M $104.4M $97.4M $96.9M --
 
EBITDA $656.3M $510.7M $71.3M $195.8M --
EBIT $606.2M $464.3M $29.6M $163.4M --
 
Revenue (Reported) $1.6B $1.4B $1.2B $1.3B --
Operating Income (Reported) $633.3M $466.2M $273.5M $276.5M --
Operating Income (Adjusted) $606.2M $464.3M $29.6M $163.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $189.2M $189.6M $143.9M $158.4M $199.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $62.6M $46.3M $48.6M $41.6M $46M
Other Current Assets -- -- -- -- --
Total Current Assets $278.3M $258.5M $208.6M $200M $245.9M
 
Property Plant And Equipment $199.5M $188.7M $184M $171M $138.7M
Long-Term Investments $3.3B $3.1B $3.1B $3.5B $3.8B
Goodwill $907M $897.8M $821.2M $606.5M $507.8M
Other Intangibles $45M $36.3M $22.1M $48K --
Other Long-Term Assets $67.5M $61.6M $61M $96.7M $74.5M
Total Assets $4.9B $4.6B $4.5B $4.6B $4.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $843.5M $743.7M $266.6M $219.2M $233.5M
 
Long-Term Debt $2.6B $2.5B $2.8B $3.3B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $3.4B $3.3B $3.7B $4B
 
Common Stock $313K $245K $233K $235K $237K
Other Common Equity Adj -$68.8M -$53.5M -$98.8M -$123.9M -$162.1M
Common Equity $1.2B $1.2B $1.2B $936.5M $767.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.5M -- -- -- --
Total Equity $1.2B $1.2B $1.2B $936.5M $767.3M
 
Total Liabilities and Equity $4.9B $4.6B $4.5B $4.6B $4.8B
Cash and Short Terms $189.2M $189.6M $143.9M $158.4M $199.9M
Total Debt $3.3B $3B $2.9B $3.3B $3.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $189.2M $189.6M $143.9M $158.4M $199.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $62.6M $46.3M $48.6M $41.6M $46M
Other Current Assets -- -- -- -- --
Total Current Assets $278.3M $258.5M $208.6M $200M $245.9M
 
Property Plant And Equipment $199.5M $188.7M $184M $171M $138.7M
Long-Term Investments $3.3B $3.1B $3.1B $3.5B $3.8B
Goodwill $907M $897.8M $821.2M $606.5M $507.8M
Other Intangibles $45M $36.3M $22.1M $48K --
Other Long-Term Assets $67.5M $61.6M $61M $96.7M $74.5M
Total Assets $4.9B $4.6B $4.5B $4.6B $4.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $843.5M $743.7M $266.6M $219.2M $233.5M
 
Long-Term Debt $2.6B $2.5B $2.8B $3.3B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $3.4B $3.3B $3.7B $4B
 
Common Stock $313K $245K $233K $235K $237K
Other Common Equity Adj -$68.8M -$53.5M -$98.8M -$123.9M -$162.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.5M -- -- -- --
Total Equity $1.2B $1.2B $1.2B $936.5M $767.3M
 
Total Liabilities and Equity $4.9B $4.6B $4.5B $4.6B $4.8B
Cash and Short Terms $189.2M $189.6M $143.9M $158.4M $199.9M
Total Debt $3.3B $3B $2.9B $3.3B $3.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $212.5M $351.2M $194.6M -$206.5M -$139.2M
Depreciation & Amoritzation $42.8M $50.1M $46.4M $41.7M $32.4M
Stock-Based Compensation $16.6M $18.3M $15.4M $13.9M $14M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $312.9M $303.1M $210.7M $153M $156.2M
 
Capital Expenditures $34.6M $50.5M $76.6M $51.7M $29.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $82.8M $339.9M -$130.2M -$401.9M -$440.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.1B $1.2B $779.5M $1.5B $3B
Long-Term Debt Repaid -$3.4B -$1.4B -$775.9M -$1.2B -$2.7B
Repurchase of Common Stock -- -$390.6M -$87M -- --
Other Financing Activities -$123.3M -$12.2M -$24M -$20.7M -$56.5M
Cash From Financing -$403.2M -$655.7M -$107.4M $268.3M $317.8M
 
Beginning Cash (CF) $192.3M $189.2M $189.6M $143.9M $158.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.5M -$12.7M -$27M $19.4M $33.5M
Ending Cash (CF) $189.2M $189.6M $143.9M $158.4M $199.9M
 
Levered Free Cash Flow $278.3M $252.6M $134.1M $101.3M $126.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $37.2M $76.1M -$73.1M -$270.8M -$225.3M
Depreciation & Amoritzation $11.3M $12.4M $11.3M $9M $9M
Stock-Based Compensation $3.4M $5.4M $3.2M $2.8M $2.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $62.9M $91.1M $55.8M $36.8M $23.5M
 
Capital Expenditures $11.9M $26.3M $55.5M $34.9M $8.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $75.3M $27.1M -$89.6M -$131.2M -$264.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $403M $142.2M $670.2M $1.6B
Long-Term Debt Repaid -$1.1B -$204.2M -$91.4M -$552.7M -$1.3B
Repurchase of Common Stock -- -$302.5M -$10.3M -- --
Other Financing Activities -$42.2M $12.7M -$7.3M -$8.1M -$50M
Cash From Financing -$135.3M -$91M $33.2M $109.4M $187.3M
 
Beginning Cash (CF) $170M $158.2M $147M $144.7M $247.4M
Foreign Exchange Rate Adjustment $16.4M $4.3M -$2.6M -$1.3M $6.4M
Additions / Reductions $2.8M $27.1M -$511K $15M -$53.9M
Ending Cash (CF) $189.2M $189.6M $143.9M $158.4M $199.9M
 
Levered Free Cash Flow $50.9M $64.8M $309K $1.8M $14.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $212.5M $351.2M $194.6M -$206.5M -$139.2M
Depreciation & Amoritzation $42.8M $50.1M $46.4M $41.7M $32.4M
Stock-Based Compensation $16.6M $18.3M $15.4M $13.9M $14M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $312.9M $303.1M $210.7M $153M $156.2M
 
Capital Expenditures $34.6M $50.5M $76.6M $51.7M $29.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $82.8M $339.9M -$130.2M -$401.9M -$440.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.1B $1.2B $779.5M $1.5B $3B
Long-Term Debt Repaid -$3.4B -$1.4B -$775.9M -$1.2B -$2.7B
Repurchase of Common Stock -- -$390.6M -$87M -- --
Other Financing Activities -$123.3M -$12.2M -$24M -$20.7M -$56.5M
Cash From Financing -$403.2M -$655.7M -$107.4M $268.3M $317.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.5M -$12.7M -$27M $19.4M $33.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $278.3M $252.6M $134.1M $101.3M $126.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $351.2M $194.6M -$206.5M -$139.2M --
Depreciation & Amoritzation $50.1M $46.4M $41.7M $32.4M --
Stock-Based Compensation $18.3M $15.4M $13.9M $14M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $303.1M $210.7M $153M $156.2M --
 
Capital Expenditures $50.5M $76.6M $51.7M $29.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $339.9M -$130.2M -$401.9M -$440.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $779.5M $1.5B $3B --
Long-Term Debt Repaid -$1.4B -$775.9M -$1.2B -$2.7B --
Repurchase of Common Stock -$390.6M -$87M -- -- --
Other Financing Activities -$12.2M -$24M -$20.7M -$56.5M --
Cash From Financing -$655.7M -$107.4M $268.3M $317.8M --
 
Beginning Cash (CF) $730.5M $651.2M $632.3M $829.3M --
Foreign Exchange Rate Adjustment $13.2M -$18.7M -$4.9M $8M --
Additions / Reductions -$12.7M -$27M $19.4M $33.5M --
Ending Cash (CF) $731M $605.5M $646.7M $870.8M --
 
Levered Free Cash Flow $252.6M $134.1M $101.3M $126.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

Sell
50
NUTX alert for Mar 15

Nutex Health [NUTX] is up 14.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock