Financhill
Sell
50

GDC Quote, Financials, Valuation and Earnings

Last price:
$2.58
Seasonality move :
-5.27%
Day range:
$2.51 - $2.68
52-week range:
$0.69 - $12.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
9.65x
Volume:
21.3K
Avg. volume:
46.1K
1-year change:
271.06%
Market cap:
$31.8M
Revenue:
--
EPS (TTM):
-$1.51
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $591.5K -- -- -- --
Revenue Growth (YoY) -96.98% -- -- -- --
 
Cost of Revenues $21.1K -- -- -- --
Gross Profit $570.4K -- -- -- --
Gross Profit Margin 96.44% -- -- -- --
 
R&D Expenses -- -- -- $2.1M $797.5K
Selling, General & Admin $737.1K $19.5M $414.2K $9.9M $7.5M
Other Inc / (Exp) -$3.9M -- -- $100K -$2.8M
Operating Expenses $1.1M $19.5M $414.2K $12M $11.4M
Operating Income -$496.8K -$19.5M -$414.2K -$12M -$11.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.4M -$19.5M -$414.2K -$11.9M -$14.2M
Earnings of Discontinued Ops. $6.9M -$7.4M -$30.4M -$2.1M --
Income Tax Expense -- -- -- $327.8K -$32.1K
Net Income to Company $2.5M -$27M -$30.8M -$14.3M -$14.1M
 
Minority Interest in Earnings -- -- -- $1.8M $284.6K
Net Income to Common Excl Extra Items $2.5M -$27M -$30.8M -$12.5M -$13.8M
 
Basic EPS (Cont. Ops) $2.70 -$20.36 -$20.13 -$3.88 -$1.45
Diluted EPS (Cont. Ops) $2.70 -$20.36 -$20.13 -$3.88 -$1.45
Weighted Average Basic Share $948.4K $1.3M $1.5M $3.2M $9.6M
Weighted Average Diluted Share $948.4K $1.3M $1.5M $3.2M $9.6M
 
EBITDA -$476.8K -$18.2M -$413.4K -$11.4M -$13M
EBIT -$496.8K -$19.5M -$414.2K -$11.9M -$14.2M
 
Revenue (Reported) $591.5K -- -- -- --
Operating Income (Reported) -$496.8K -$19.5M -$414.2K -$12M -$11.4M
Operating Income (Adjusted) -$496.8K -$19.5M -$414.2K -$11.9M -$14.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $590.7K -- -- -$150K --
Revenue Growth (YoY) -79.53% -- -- -- --
 
Cost of Revenues $8.7K -- -- -- --
Gross Profit $582K -- -- -- --
Gross Profit Margin 98.52% -- -- -- --
 
R&D Expenses -- -- -- $2.1M $145K
Selling, General & Admin -$15.2K -$2.5M -$6.4M $8M $710.1K
Other Inc / (Exp) -$3.9M -- -- -- $1.5M
Operating Expenses $314.9K -$2.5M -$6.4M $10.1M $4M
Operating Income $267.1K $2.5M $6.4M -$10.3M -$4M
 
Net Interest Expenses -- -- -- $42.6K --
EBT. Incl. Unusual Items -$3.6M $84.1K $19.3M -$10.3M -$2.5M
Earnings of Discontinued Ops. -$324.5K $5.1M -$26.7M -$20 --
Income Tax Expense -- -- -- $327.8K -$9.4K
Net Income to Company -$4M $5.2M -$7.3M -$10.6M -$2.5M
 
Minority Interest in Earnings -- -- -- $1.7M -$140
Net Income to Common Excl Extra Items -$4M $5.2M -$7.3M -$8.9M -$2.5M
 
Basic EPS (Cont. Ops) -$4.20 $5.32 -$3.69 -$1.64 -$0.20
Diluted EPS (Cont. Ops) -$4.20 $5.32 -$3.69 -$1.64 -$0.20
Weighted Average Basic Share $972.8K $1.2M $1.8M $5.5M $11.1M
Weighted Average Diluted Share $972.8K $1.2M $1.8M $5.5M $11.1M
 
EBITDA $266.9K $145.9K $19.3M -$10M -$2.1M
EBIT $261.2K $84.1K $19.3M -$10.3M -$2.5M
 
Revenue (Reported) $590.7K -- -- -$150K --
Operating Income (Reported) $267.1K $2.5M $6.4M -$10.3M -$4M
Operating Income (Adjusted) $261.2K $84.1K $19.3M -$10.3M -$2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit $570.4K $6.7M -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $2.1M $797.5K
Selling, General & Admin $737.1K $25.2M $414.2K $9.9M $7.5M
Other Inc / (Exp) -$3.9M $2.4M -$12.9M $100K -$2.8M
Operating Expenses $571.5K $25.2M $414.2K $12M $11.4M
Operating Income -$1K -$18.5M -$414.2K -$12M -$11.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.9M -$18.4M -$414.2K -$11.9M -$14.2M
Earnings of Discontinued Ops. $6.4M -$8.5M -$30.4M -$2.1M --
Income Tax Expense -- -- -- $327.8K -$32.1K
Net Income to Company $2.5M -$27M -$30.8M -$14.3M -$14.1M
 
Minority Interest in Earnings -- -- -- $1.8M $284.6K
Net Income to Common Excl Extra Items $2.5M -$27M -$30.8M -$12.5M -$13.8M
 
Basic EPS (Cont. Ops) $3.00 -$23.49 -$20.75 -$2.83 -$1.51
Diluted EPS (Cont. Ops) $3.00 -$23.49 -$20.75 -$2.83 -$1.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $19K -$19M -$380.7K -$11.4M -$11.6M
EBIT -$1K -$20.3M -$414.2K -$11.9M -$12.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1K -$18.5M -$414.2K -$12M -$11.4M
Operating Income (Adjusted) -$1K -$20.3M -$414.2K -$11.9M -$12.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $6.9M -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $158.7K -- -- -- --
Gross Profit $6.7M -- $150K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $2.1M $797.5K --
Selling, General & Admin $25.2M $414.2K $9.9M $7.5M --
Other Inc / (Exp) $2.4M -$12.9M $100K -$2.8M --
Operating Expenses $25.2M $414.2K $12M $11.4M --
Operating Income -$18.5M -$414.2K -$12M -$11.4M --
 
Net Interest Expenses -- -- $42.6K -- --
EBT. Incl. Unusual Items -$18.4M -$414.1K -$11.9M -$14.2M --
Earnings of Discontinued Ops. -$8.5M -$30.4M -$2.1M -- --
Income Tax Expense -- -- $327.8K -$32.1K --
Net Income to Company -$27M -$30.8M -$14.3M -$14.1M --
 
Minority Interest in Earnings -- -- $1.8M $284.6K --
Net Income to Common Excl Extra Items -$27M -$30.8M -$12.5M -$13.8M --
 
Basic EPS (Cont. Ops) -$23.49 -$20.75 -$2.83 -$1.51 --
Diluted EPS (Cont. Ops) -$23.49 -$20.75 -$2.83 -$1.51 --
Weighted Average Basic Share $4.8M $6.1M $12.8M $38.2M --
Weighted Average Diluted Share $4.8M $6.1M $12.8M $38.2M --
 
EBITDA -$19M -$380.7K -$11.4M -$11.6M --
EBIT -$20.3M -$414.1K -$11.9M -$12.7M --
 
Revenue (Reported) $6.9M -- -- -- --
Operating Income (Reported) -$18.5M -$414.2K -$12M -$11.4M --
Operating Income (Adjusted) -$20.3M -$414.1K -$11.9M -$12.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $998.7K $14.6M $389.1K $5.2M $22.5K
Short Term Investments $3.3M -- -- -- --
Accounts Receivable, Net $1.1M -- $194.5K -- --
Inventory $1M $3.7K -- -- --
Prepaid Expenses $4.8M -- -- $1.3M --
Other Current Assets -- -- -- -- --
Total Current Assets $12M $15.9M $1.6M $9.1M $31.7K
 
Property Plant And Equipment $151.9K $28M $500 $1.6M $1.4M
Long-Term Investments -- -- -- -- --
Goodwill $11.7M $6.6M $2.2M -- --
Other Intangibles $1.2M $260 -- $3.3M $1.1M
Other Long-Term Assets -- -- -- $250.7K $250.7K
Total Assets $25.1M $50.5M $3.8M $14.2M $2.7M
 
Accounts Payable $1.1M $3.5M $127.5K -- --
Accrued Expenses -- -- -- $19.9K $401.8K
Current Portion Of Long-Term Debt $491.1K $466.4K $195.7K $20.8K $502.3K
Current Portion Of Capital Lease Obligations $101.3K $13.3K -- $359K $428K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2M $18.4M $333.8K $403.2K $1.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.2M $18.5M $333.8K $2M $2.7M
 
Common Stock $2.9K $150 $180 $550 $1.1K
Other Common Equity Adj $935.6K $225.9K $183.9K $175.3K $152.6K
Common Equity $21.9M $32.1M $3.5M $8.3M -$281.7K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $3.8M $284.4K
Total Equity $21.9M $32.1M $3.5M $12.2M $2.6K
 
Total Liabilities and Equity $25.1M $50.5M $3.8M $14.2M $2.7M
Cash and Short Terms $4.3M $14.6M $389.1K $5.2M $22.5K
Total Debt $966.2K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $998.7K $14.6M $389.1K $5.2M $22.5K
Short Term Investments $3.3M -- -- -- --
Accounts Receivable, Net $1.1M -- $194.5K -- --
Inventory $1M $3.7K -- -- --
Prepaid Expenses $4.8M -- -- $1.3M --
Other Current Assets -- -- -- -- --
Total Current Assets $12M $15.9M $1.6M $9.1M $31.7K
 
Property Plant And Equipment $151.9K $28M $500 $1.6M $1.4M
Long-Term Investments -- -- -- -- --
Goodwill $11.7M $6.6M $2.2M -- --
Other Intangibles $1.2M $260 -- $3.3M $1.1M
Other Long-Term Assets -- -- -- $250.7K $250.7K
Total Assets $25.1M $50.5M $3.8M $14.2M $2.7M
 
Accounts Payable $1.1M $3.5M $127.5K -- --
Accrued Expenses -- -- -- $19.9K $401.8K
Current Portion Of Long-Term Debt $491.1K $466.4K $195.7K $20.8K $502.3K
Current Portion Of Capital Lease Obligations $101.3K $13.3K -- $359K $428K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2M $18.4M $333.8K $403.2K $1.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.2M $18.5M $333.8K $2M $2.7M
 
Common Stock $2.9K $150 $180 $550 $1.1K
Other Common Equity Adj $935.6K $225.9K $183.9K $175.3K $152.6K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $3.8M $284.4K
Total Equity $21.9M $32.1M $3.5M $12.2M $2.6K
 
Total Liabilities and Equity $25.1M $50.5M $3.8M $14.2M $2.7M
Cash and Short Terms $4.3M $14.6M $389.1K $5.2M $22.5K
Total Debt $966.2K $466.4K $195.7K $20.8K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.5M -$27M -$30.8M -$14.3M -$14.1M
Depreciation & Amoritzation $20K $1.3M $720 $453K $1.1M
Stock-Based Compensation -- $19.5M -- -- --
Change in Accounts Receivable $574.2K -$322.2K $32.5K $83.5K $260
Change in Inventories $220K -$591.6K -$3K -- --
Cash From Operations -$2.1K -$5.5M -$886.2K -$13.2M -$5.7M
 
Capital Expenditures $1.2M -- -- -- --
Cash Acquisitions $288.8K -- $215.9K -- --
Cash From Investing -$4.5M -$1.3M -$12.5M -$5.2M -$650K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $449.3K $255.8K -- -- $349.5K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $5.5M --
Cash From Financing $3.1M $22.8M -- $23.1M $1.2M
 
Beginning Cash (CF) $2.5M $998.7K $14.6M $389.1K $5.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5M $16M -$13.4M $4.6M -$5.2M
Ending Cash (CF) $998.7K $14.6M $389.1K $5.2M $22.5K
 
Levered Free Cash Flow -$1.2M -$5.8M -$892.8K -$16.2M -$5.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4M $5.2M -$7.3M -$10.6M -$2.5M
Depreciation & Amoritzation $5.7K $61.7K -$32.6K $289.7K $489.4K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$94.4K -$68.9K $31.7K $187.1K $38.9K
Change in Inventories $413.7K $8.1K $60 -- --
Cash From Operations -$553.2K $9.1M $80.5K -$6.8M -$356.1K
 
Capital Expenditures $20.1K $21K -$100 $407.7K --
Cash Acquisitions -- -- $168.4K -- --
Cash From Investing -$61.5K -$1.2M -$217.8K -$207.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6K $740 -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $1.4M --
Cash From Financing $104.2K $740 -- $10.4M $349.5K
 
Beginning Cash (CF) $1.5M $8.4M $250.3K $1.6M $32K
Foreign Exchange Rate Adjustment $45.8K -$2.4M $276K $156.5K -$2.9K
Additions / Reductions -$510.5K $7.9M -$137.2K $3.4M -$6.6K
Ending Cash (CF) $998.7K $14.6M $389.1K $5.2M $22.5K
 
Levered Free Cash Flow -$573.2K $9.1M $80.7K -$7.2M -$356K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.5M -$27M -$30.8M -$14.3M -$14.1M
Depreciation & Amoritzation $20K $1.3M $700 $453K $1.1M
Stock-Based Compensation -- $19.5M -- -- --
Change in Accounts Receivable $574.1K -$322.2K $32.5K $83.5K $300
Change in Inventories $220K -$591.6K -$2.9K -- --
Cash From Operations -$2.1K -$5.5M -$886.2K -$13.2M -$5.7M
 
Capital Expenditures $1.2M $308.8K $6.6K $2.9M --
Cash Acquisitions $288.8K -- $215.9K -- --
Cash From Investing -$4.5M -$1.3M -$12.5M -$5.2M -$650K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $449.3K $255.8K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.1M $22.8M -- $23.1M $1.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5M $16M -$13.4M $4.6M -$5.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.2M -$5.8M -$892.8K -$16.2M -$5.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$27M -$30.8M -$14.3M -$14.1M --
Depreciation & Amoritzation $1.3M $720 $453K $1.1M --
Stock-Based Compensation $19.5M -- -- -- --
Change in Accounts Receivable -$322.2K $32.5K $83.5K $260 --
Change in Inventories -$591.7K -$2.9K -- -- --
Cash From Operations -$5.5M -$886.2K -$13.2M -$5.7M --
 
Capital Expenditures $308.8K $6.7K $2.9M -- --
Cash Acquisitions -- $215.9K -- -- --
Cash From Investing -$1.3M -$12.5M -$5.2M -$650K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $255.8K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $5.5M -- --
Cash From Financing $22.8M -- $23.1M $1.2M --
 
Beginning Cash (CF) $51.5M $40.3M $9.4M $6M --
Foreign Exchange Rate Adjustment -$2.4M -$819.7K $155.8K -$2.9K --
Additions / Reductions $16M -$13.4M $4.6M -$5.2M --
Ending Cash (CF) $65.1M $26.1M $14.2M $842.6K --
 
Levered Free Cash Flow -$5.8M -$892.7K -$16.2M -$5.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock