Will Uber Stock 5X?
Uber (NYSE:UBER) has generated extremely strong returns for its investors…
Sell
24
GMGI Quote, Financials, Valuation and Earnings
Last price:
$1.63
Seasonality move
:
16.83%
Day range:
$1.63 - $1.72
52-week range:
$1.63 - $6.27
Dividend yield:
0%
P/E ratio:
845.01x
P/S ratio:
1.23x
P/B ratio:
2.08x
Volume:
91.4K
Avg. volume:
142.3K
1-year change:
-66.94%
Market cap:
$225.6M
Revenue:
$151.1M
EPS (TTM):
-$0.05
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $93M | $151.1M | |
| Revenue Growth (YoY) | -- | -- | -- | 110.52% | 62.5% | |
| Cost of Revenues | -- | -- | -- | $24.8M | $62.5M | |
| Gross Profit | -- | -- | -- | $68.2M | $88.6M | |
| Gross Profit Margin | -- | -- | -- | 73.39% | 58.61% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | $52.3M | $78.1M | |
| Other Inc / (Exp) | -- | -- | -- | $1.3M | $409.8K | |
| Operating Expenses | -- | -- | -- | $54.2M | $84.5M | |
| Operating Income | -- | -- | -- | $14.1M | $4.1M | |
| Net Interest Expenses | -- | -- | -- | -- | $3.3M | |
| EBT. Incl. Unusual Items | -- | -- | -- | $15.5M | $1.2M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | $1.6M | $2.6M | |
| Net Income to Company | -- | -- | -- | $13.9M | -$1.4M | |
| Minority Interest in Earnings | -- | -- | -- | -$192.4K | -$70.4K | |
| Net Income to Common Excl Extra Items | -- | -- | -- | $13.7M | -$1.5M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | $0.16 | -$0.01 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | $0.16 | -$0.01 | |
| Weighted Average Basic Share | -- | -- | -- | $83.5M | $113.5M | |
| Weighted Average Diluted Share | -- | -- | -- | $83.5M | $113.5M | |
| EBITDA | -- | -- | -- | $20.9M | $15.5M | |
| EBIT | -- | -- | -- | $15.5M | $4.7M | |
| Revenue (Reported) | -- | -- | -- | $93M | $151.1M | |
| Operating Income (Reported) | -- | -- | -- | $14.1M | $4.1M | |
| Operating Income (Adjusted) | -- | -- | -- | $15.5M | $4.7M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | $42.7M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | 260.72% | |
| Cost of Revenues | -- | -- | -- | -- | $18.5M | |
| Gross Profit | -- | -- | -- | -- | $24.2M | |
| Gross Profit Margin | -- | -- | -- | -- | 56.63% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | $24.3M | |
| Other Inc / (Exp) | -- | -- | -- | -- | $939.2K | |
| Operating Expenses | -- | -- | -- | -- | $24.3M | |
| Operating Income | -- | -- | -- | -- | -$106K | |
| Net Interest Expenses | -- | -- | -- | -- | $1.4M | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -$594.3K | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -$336.1K | |
| Net Income to Company | -- | -- | -- | -- | -$258.2K | |
| Minority Interest in Earnings | -- | -- | -- | -- | $26.6K | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -$231.6K | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | $131.7M | |
| Weighted Average Diluted Share | -- | -- | -- | -- | $131.7M | |
| EBITDA | -- | -- | -- | -- | $4.5M | |
| EBIT | -- | -- | -- | -- | $877.1K | |
| Revenue (Reported) | -- | -- | -- | -- | $42.7M | |
| Operating Income (Reported) | -- | -- | -- | -- | -$106K | |
| Operating Income (Adjusted) | -- | -- | -- | -- | $877.1K | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | $169M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | $73.9M | |
| Gross Profit | -- | -- | -- | -- | $95.1M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | $88.4M | |
| Other Inc / (Exp) | -- | -- | -- | -- | $842.9K | |
| Operating Expenses | -- | -- | -- | -- | $94.8M | |
| Operating Income | -- | -- | -- | -- | $301.7K | |
| Net Interest Expenses | -- | -- | -- | -- | $4.8M | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -$3.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | $2M | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -$85.5K | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -$5.7M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -$0.05 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -$0.05 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | -- | -- | $11.4M | |
| EBIT | -- | -- | -- | -- | $1.4M | |
| Revenue (Reported) | -- | -- | -- | -- | $169M | |
| Operating Income (Reported) | -- | -- | -- | -- | $301.7K | |
| Operating Income (Adjusted) | -- | -- | -- | -- | $1.4M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $2M | $8.9M | $10.8M | $11.8M | $42.7M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $954.8K | $6.9M | $8.3M | $8.5M | $18.5M | |
| Gross Profit | $996.6K | $2M | $2.4M | $3.4M | $24.2M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $28.9K | -- | -- | -- | -- | |
| Selling, General & Admin | $938K | $1.6M | $2.8M | $3.1M | $24.3M | |
| Other Inc / (Exp) | $23.3K | $84.7K | $20.2K | $18.8K | $939.2K | |
| Operating Expenses | $966.9K | $1.6M | $2.8M | $3.1M | $24.3M | |
| Operating Income | $29.8K | $404K | -$329K | $279.2K | -$106K | |
| Net Interest Expenses | $900 | -- | -- | -- | $1.4M | |
| EBT. Incl. Unusual Items | $52.2K | $489.1K | -$297.8K | $336.7K | -$594.3K | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | $75.4K | $145.7K | $262.2K | -$336.1K | |
| Net Income to Company | $52.2K | $413.7K | -$443.5K | $74.5K | -$258.2K | |
| Minority Interest in Earnings | -- | -$64.3K | -- | -- | $26.6K | |
| Net Income to Common Excl Extra Items | $52.2K | $349.4K | -$443.5K | $74.5K | -$231.6K | |
| Basic EPS (Cont. Ops) | -- | $0.01 | -$0.01 | $0.00 | -- | |
| Diluted EPS (Cont. Ops) | -- | $0.01 | -$0.01 | $0.00 | -- | |
| Weighted Average Basic Share | $21.5M | $27.7M | $33.3M | $36.3M | $131.7M | |
| Weighted Average Diluted Share | $32.1M | $35.8M | $33.3M | $38.8M | $131.7M | |
| EBITDA | $53.1K | $585.8K | -$180.3K | $458.7K | $4.5M | |
| EBIT | $53.1K | $489.1K | -$296.8K | $337.3K | $877.1K | |
| Revenue (Reported) | $2M | $8.9M | $10.8M | $11.8M | $42.7M | |
| Operating Income (Reported) | $29.8K | $404K | -$329K | $279.2K | -$106K | |
| Operating Income (Adjusted) | $53.1K | $489.1K | -$296.8K | $337.3K | $877.1K | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | $20.4M | $30.1M | |
| Short Term Investments | -- | -- | -- | $10.2K | $330.3K | |
| Accounts Receivable, Net | -- | -- | -- | $2.7M | $6.1M | |
| Inventory | -- | -- | -- | $133.9K | $3.9M | |
| Prepaid Expenses | -- | -- | -- | $328.4K | $955.5K | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | -- | $26.9M | $45.1M | |
| Property Plant And Equipment | -- | -- | -- | $32M | $35.1M | |
| Long-Term Investments | -- | -- | -- | $237.8K | $218.2K | |
| Goodwill | -- | -- | -- | -- | $71.2M | |
| Other Intangibles | -- | -- | -- | $15.1M | $56.4M | |
| Other Long-Term Assets | -- | -- | -- | $17.9K | $9.4K | |
| Total Assets | -- | -- | -- | $79.9M | $213.7M | |
| Accounts Payable | -- | -- | -- | $11.3M | $12.9M | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | $17.3M | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | $2.3M | $2.4M | |
| Other Current Liabilities | -- | -- | -- | $4.1K | $628.7K | |
| Total Current Liabilities | -- | -- | -- | $17.6M | $63.6M | |
| Long-Term Debt | -- | -- | -- | -- | $14.4M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | $19.9M | $104.8M | |
| Common Stock | -- | -- | -- | $840 | $1.3K | |
| Other Common Equity Adj | -- | -- | -- | -$3.3M | -$8.1M | |
| Common Equity | -- | -- | -- | $59M | $105.1M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | $951.7K | $3.9M | |
| Total Equity | -- | -- | -- | $60M | $109M | |
| Total Liabilities and Equity | -- | -- | -- | $79.9M | $213.7M | |
| Cash and Short Terms | -- | -- | -- | $20.4M | $30.5M | |
| Total Debt | -- | -- | -- | $52.3K | $31.7M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | -- | $29.7M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | $6.9M | |
| Inventory | -- | -- | -- | -- | $4.9M | |
| Prepaid Expenses | -- | -- | -- | -- | $1M | |
| Other Current Assets | -- | -- | -- | -- | $2.3M | |
| Total Current Assets | -- | -- | -- | -- | $45.9M | |
| Property Plant And Equipment | -- | -- | -- | -- | $34.7M | |
| Long-Term Investments | -- | -- | -- | -- | $225.5K | |
| Goodwill | -- | -- | -- | -- | $71M | |
| Other Intangibles | -- | -- | -- | -- | $56.5M | |
| Other Long-Term Assets | -- | -- | -- | -- | $8.6K | |
| Total Assets | -- | -- | -- | -- | $214M | |
| Accounts Payable | -- | -- | -- | -- | $17.2M | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | $15.1M | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | $2.4M | |
| Other Current Liabilities | -- | -- | -- | -- | $647.8K | |
| Total Current Liabilities | -- | -- | -- | -- | $62M | |
| Long-Term Debt | -- | -- | -- | -- | $13.5M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | -- | $101.6M | |
| Common Stock | -- | -- | -- | -- | $1.3K | |
| Other Common Equity Adj | -- | -- | -- | -- | -$6.7M | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | $3.9M | |
| Total Equity | -- | -- | -- | -- | $112.4M | |
| Total Liabilities and Equity | -- | -- | -- | -- | $214M | |
| Cash and Short Terms | -- | -- | -- | -- | $29.7M | |
| Total Debt | -- | -- | -- | -- | $28.6M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | $13.9M | -$1.4M | |
| Depreciation & Amoritzation | -- | -- | -- | $5.4M | $10.8M | |
| Stock-Based Compensation | -- | -- | -- | -- | $4.7M | |
| Change in Accounts Receivable | -- | -- | -- | -$546.8K | -$425.9K | |
| Change in Inventories | -- | -- | -- | -$11.7K | -$958.1K | |
| Cash From Operations | -- | -- | -- | $23.7M | $23.9M | |
| Capital Expenditures | -- | -- | -- | $13.1M | $22M | |
| Cash Acquisitions | -- | -- | -- | -- | -$15.5M | |
| Cash From Investing | -- | -- | -- | -$13.1M | -$37.4M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -$1.8M | -$769.5K | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | $26M | |
| Long-Term Debt Repaid | -- | -- | -- | -$2.4M | -$6.1M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -$123.1K | |
| Other Financing Activities | -- | -- | -- | -- | $8.7M | |
| Cash From Financing | -- | -- | -- | -$4.2M | $27.7M | |
| Beginning Cash (CF) | -- | -- | -- | $13.1M | $20.4M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | $6.5M | $14.2M | |
| Ending Cash (CF) | -- | -- | -- | $20.4M | $30.1M | |
| Levered Free Cash Flow | -- | -- | -- | $10.6M | $1.9M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -$258.2K | |
| Depreciation & Amoritzation | -- | -- | -- | -- | $3.6M | |
| Stock-Based Compensation | -- | -- | -- | -- | $1M | |
| Change in Accounts Receivable | -- | -- | -- | -- | -$707.2K | |
| Change in Inventories | -- | -- | -- | -- | -$820.4K | |
| Cash From Operations | -- | -- | -- | -- | $7.7M | |
| Capital Expenditures | -- | -- | -- | -- | $3.4M | |
| Cash Acquisitions | -- | -- | -- | -- | -$1.9M | |
| Cash From Investing | -- | -- | -- | -- | -$5.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -$5M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -$5M | |
| Beginning Cash (CF) | -- | -- | -- | -- | $30.1M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | $2.1M | |
| Additions / Reductions | -- | -- | -- | -- | -$2.6M | |
| Ending Cash (CF) | -- | -- | -- | -- | $29.7M | |
| Levered Free Cash Flow | -- | -- | -- | -- | $4.3M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | $1M | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | $3.4M | |
| Cash Acquisitions | -- | -- | -- | -- | -$1.9M | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | $5.8M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $52.2K | $413.7K | -$443.5K | $74.5K | -$258.2K | |
| Depreciation & Amoritzation | -- | $96.7K | $116.6K | $121.4K | $3.6M | |
| Stock-Based Compensation | $597.9K | $137.9K | $818.4K | $771K | $1M | |
| Change in Accounts Receivable | -$400K | $813.3K | -$761.7K | -$731.4K | -$707.2K | |
| Change in Inventories | -- | $36.4K | -$378.2K | -$571.2K | -$820.4K | |
| Cash From Operations | $79K | $1.8M | $401.7K | $8.2K | $7.7M | |
| Capital Expenditures | -- | $53.9K | $60.9K | $1.5K | $3.4M | |
| Cash Acquisitions | -- | -$3.3M | -- | -- | -$1.9M | |
| Cash From Investing | $190 | -$3.4M | -$60.9K | -$1.5K | -$5.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -$67.8K | -- | -- | -- | -$5M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | $200 | -- | -- | -- | |
| Cash From Financing | $6.6M | $200 | -- | -- | -$5M | |
| Beginning Cash (CF) | $5M | $16.8M | $14.9M | $17.1M | $30.1M | |
| Foreign Exchange Rate Adjustment | -- | -$1.7K | $133.5K | $186K | $2.1M | |
| Additions / Reductions | $6.7M | -$1.6M | $340.7K | $6.7K | -$2.6M | |
| Ending Cash (CF) | $11.7M | $15.2M | $15.4M | $17.3M | $29.7M | |
| Levered Free Cash Flow | $79K | $1.8M | $340.7K | $6.7K | $4.3M | |
Get GMGI Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
GMGI
Sector
P/E ratio
845.01x
16.71x
PEG ratio
-0.06x
0.00x
P/B ratio
2.08x
1.42x
Price / LTM sales
1.23x
0.93x
Growth Metrics
GMGI
Sector
Revenue growth
260.72%
0.03%
Earnings growth
-100%
0.34%
Revenue (5-year growth)
96.01%
1.59%
Earnings forecast
--
$0.03
Profitability
GMGI
Sector
Profitability FY 2024
$88.6M
$259.5M
Return on invested capital
-5.03%
0.54%
Return on assets
-3.28%
-0.01%
Return on equity
-6.44%
2.01%
Earnings Date
Last Earnings Date
May
8
Next Earnings Date
Aug
13
Estimated Next Earnings Date
Aug
7
Balance Sheet
GMGI
Sector
Total cash
$29.7M
$104.5M
Short term investments
$330.3K
$32M
Total assets
$213.7M
$830.7M
Long term debt
$28.6M
$40.4M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
How High Will Bloom Energy Stock Go?
Bloom Energy (NYSE:BE) has seen its shares surge by more…
Is Acuity a Good Stock to Buy Now?
Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…
Stock Ideas
Buy
70
Is MSFT Stock a Buy?
Market Cap: $3.4T
P/E Ratio: 38x
Buy
71
Is NVDA Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 46x
Sell
46
Is AAPL Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 35x
Alerts
Buy
89
BOOT alert for May 16
Boot Barn Holdings [BOOT] is up 16.55% over the past day.
Sell
43
FI alert for May 16
Fiserv [FI] is down 16.2% over the past day.
Buy
76
SMCI alert for May 16
Super Micro Computer [SMCI] is down 2.38% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
