Financhill
Sell
41

JOUT Quote, Financials, Valuation and Earnings

Last price:
$25.25
Seasonality move :
3.98%
Day range:
$23.99 - $25.42
52-week range:
$21.33 - $43.13
Dividend yield:
5.2%
P/E ratio:
89.46x
P/S ratio:
0.47x
P/B ratio:
0.60x
Volume:
66.9K
Avg. volume:
39.5K
1-year change:
-33.04%
Market cap:
$263.8M
Revenue:
$592.8M
EPS (TTM):
-$4.46
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $594.2M $751.7M $743.4M $663.8M $592.8M
Revenue Growth (YoY) 5.65% 26.5% -1.1% -10.7% -10.7%
 
Cost of Revenues $329.2M $417.5M $472M $419.8M $391.9M
Gross Profit $265M $334.1M $271.3M $244.1M $201M
Gross Profit Margin 44.6% 44.45% 36.5% 36.77% 33.9%
 
R&D Expenses $24.6M $25.7M $27.7M $31.4M $31.1M
Selling, General & Admin $169.3M $197.1M $177.3M $200.9M $202.2M
Other Inc / (Exp) $1.4M $1.4M -$8.1M $9.7M -$2.2M
Operating Expenses $193.9M $222.8M $205M $232.3M $233.3M
Operating Income $71.1M $111.3M $66.3M $11.7M -$32.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $73.7M $112.9M $58.9M $25.8M -$29.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.5M $29.5M $14.4M $6.3M -$3.3M
Net Income to Company $55.2M $83.4M $44.5M $19.5M -$26.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55.2M $83.4M $44.5M $19.5M -$26.5M
 
Basic EPS (Cont. Ops) $5.54 $8.34 $4.42 $1.93 -$2.60
Diluted EPS (Cont. Ops) $5.47 $8.21 $4.37 $1.90 -$2.60
Weighted Average Basic Share $10M $10.1M $10.1M $10.2M $10.2M
Weighted Average Diluted Share $10.1M $10.1M $10.2M $10.2M $10.2M
 
EBITDA $88.8M $126.5M $73.3M $42.3M -$10.1M
EBIT $73.8M $113.1M $59M $26M -$29.7M
 
Revenue (Reported) $594.2M $751.7M $743.4M $663.8M $592.8M
Operating Income (Reported) $71.1M $111.3M $66.3M $11.7M -$32.3M
Operating Income (Adjusted) $73.8M $113.1M $59M $26M -$29.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $206.2M $189.6M $202.1M $175.9M $168.3M
Revenue Growth (YoY) 26.41% -8.02% 6.59% -12.99% -4.27%
 
Cost of Revenues $112.9M $121M $126.8M $114.4M $109.5M
Gross Profit $93.3M $68.6M $75.3M $61.4M $58.9M
Gross Profit Margin 45.24% 36.17% 37.27% 34.93% 34.97%
 
R&D Expenses $6.8M $7.2M $8.3M $8.1M $8.1M
Selling, General & Admin $50.4M $45.9M $55.6M $53.6M $45.9M
Other Inc / (Exp) $1.2M -$2.3M $7.9M $2.4M -$1.3M
Operating Expenses $57.2M $53.2M $63.9M $61.7M $54M
Operating Income $36M $15.4M $11.4M -$253K $4.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $37.3M $13.2M $19.9M $3M $4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.5M $3.3M $5.1M $856K $1.9M
Net Income to Company $27.8M $9.9M $14.9M $2.2M $2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.8M $9.9M $14.9M $2.2M $2.3M
 
Basic EPS (Cont. Ops) $2.78 $0.99 $1.47 $0.21 $0.22
Diluted EPS (Cont. Ops) $2.74 $0.97 $1.45 $0.21 $0.22
Weighted Average Basic Share $10.1M $10.1M $10.2M $10.2M $10.3M
Weighted Average Diluted Share $10.1M $10.2M $10.2M $10.2M $10.3M
 
EBITDA $40.6M $16.7M $24.1M $8M $9.5M
EBIT $37.3M $13.3M $20M $3.1M $4.2M
 
Revenue (Reported) $206.2M $189.6M $202.1M $175.9M $168.3M
Operating Income (Reported) $36M $15.4M $11.4M -$253K $4.9M
Operating Income (Adjusted) $37.3M $13.3M $20M $3.1M $4.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $674.9M $723M $780.7M $597.9M $554.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $370.4M $427.9M $500.4M $377.6M $376.6M
Gross Profit $304.5M $295.1M $280.2M $220.3M $177.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.5M $26.4M $30M $31.7M $30.6M
Selling, General & Admin $185.9M $187.7M $196.3M $193.9M $194.6M
Other Inc / (Exp) $7.7M -$3.7M $3.2M $7.1M -$10.3M
Operating Expenses $212.5M $214.2M $226.2M $225.6M $225.2M
Operating Income $92.1M $80.9M $54M -$5.3M -$47.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $100.1M $77.4M $59.2M $6.6M -$53.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24M $20.9M $14.7M $1.7M -$7.9M
Net Income to Company $76.1M $56.5M $44.5M $4.9M -$45.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $76.1M $56.5M $44.5M $4.9M -$45.6M
 
Basic EPS (Cont. Ops) $7.60 $5.62 $4.40 $0.50 -$4.44
Diluted EPS (Cont. Ops) $7.50 $5.55 $4.35 $0.47 -$4.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $115.1M $91.1M $74.5M $25.2M -$33.7M
EBIT $100.2M $77.6M $59.3M $6.8M -$53.4M
 
Revenue (Reported) $674.9M $723M $780.7M $597.9M $554.3M
Operating Income (Reported) $92.1M $80.9M $54M -$5.3M -$47.5M
Operating Income (Adjusted) $100.2M $77.6M $59.3M $6.8M -$53.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $371.8M $343.1M $380.5M $314.5M $276M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $203.5M $213.9M $242.3M $200.2M $184.9M
Gross Profit $168.3M $129.2M $138.1M $114.3M $91M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.9M $13.6M $15.9M $16.2M $15.6M
Selling, General & Admin $95.8M $86.4M $105.4M $98.3M $90.7M
Other Inc / (Exp) $3.6M -$1.5M $9.8M $7.1M -$974K
Operating Expenses $108.7M $100M $121.3M $114.5M $106.4M
Operating Income $59.6M $29.2M $16.9M -$207K -$15.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $63.3M $27.8M $28.1M $8.9M -$14.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.6M $7M $7.4M $2.8M -$1.8M
Net Income to Company $47.7M $20.8M $20.7M $6.1M -$13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.7M $20.8M $20.7M $6.1M -$13M
 
Basic EPS (Cont. Ops) $4.77 $2.07 $2.05 $0.60 -$1.27
Diluted EPS (Cont. Ops) $4.70 $2.04 $2.02 $0.59 -$1.27
Weighted Average Basic Share $20.1M $20.2M $20.3M $20.4M $20.5M
Weighted Average Diluted Share $20.2M $20.3M $20.4M $20.5M $20.5M
 
EBITDA $70.1M $34.8M $36M $18.9M -$4.6M
EBIT $63.4M $27.9M $28.2M $9M -$14.7M
 
Revenue (Reported) $371.8M $343.1M $380.5M $314.5M $276M
Operating Income (Reported) $59.6M $29.2M $16.9M -$207K -$15.3M
Operating Income (Adjusted) $63.4M $27.9M $28.2M $9M -$14.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $212.4M $240.4M $129.8M $111.9M $145.5M
Short Term Investments -- -- -- $26.8M $16.5M
Accounts Receivable, Net $67.3M $71.3M $91.9M $43.2M $40.6M
Inventory $97.4M $166.6M $248.6M $261.5M $209.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.4M $12.9M $9.9M $15.4M $16.3M
Total Current Assets $388.5M $491.3M $480.3M $458.7M $428.7M
 
Property Plant And Equipment $103.7M $120.5M $145.8M $145.1M $144.5M
Long-Term Investments -- -- -- $13.9M --
Goodwill $11.2M $11.2M $11.2M $11.2M --
Other Intangibles $9.1M $8.6M $8.4M $8.5M $8.3M
Other Long-Term Assets $22.9M $29.5M $22.9M $25.9M $30.3M
Total Assets $546M $674.3M $679.9M $681.6M $635.2M
 
Accounts Payable $37.3M $56.7M $53.8M $42.7M $36.1M
Accrued Expenses $55M $65.5M $50.5M $50M $44.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.6M $5.9M $7.2M $7M $7.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $105.6M $137.6M $114.7M $104M $90.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $167.9M $215.8M $191.9M $181.9M $171.8M
 
Common Stock $504K $509K $512K $514K $517K
Other Common Equity Adj $4.7M $7.4M $620K $3.3M $6M
Common Equity $378.1M $458.5M $488M $499.7M $463.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $378.1M $458.5M $488M $499.7M $463.4M
 
Total Liabilities and Equity $546M $674.3M $679.9M $681.6M $635.2M
Cash and Short Terms $212.4M $240.4M $129.8M $138.6M $162M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $186.9M $113.2M $107.6M $60.4M $89.6M
Short Term Investments -- -- -- $23.9M $4.3M
Accounts Receivable, Net $130.1M $119.5M $144.6M $129.3M $116.8M
Inventory $124.5M $235.2M $236.7M $249.2M $180.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.2M $11.2M $7.4M $14.5M $16.3M
Total Current Assets $450.8M $479.2M $496.3M $477.3M $407.1M
 
Property Plant And Equipment $109.2M $127.4M $147.8M $145.5M $141.9M
Long-Term Investments -- -- -- $2.2M --
Goodwill $11.2M $11.2M $11.2M $11.2M $9.9M
Other Intangibles $8.8M $8.5M $8.5M $8.4M $9.7M
Other Long-Term Assets $27.7M $29.4M $25.6M $28.5M $28.6M
Total Assets $619M $668.8M $700.9M $691.7M $624.5M
 
Accounts Payable $50.6M $56.7M $51.9M $50.4M $44.3M
Accrued Expenses $55.9M $52.3M $54.2M $50.5M $51.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.7M $6.1M $7.1M $7.7M $8.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $123.5M $119.1M $115.6M $108.5M $104.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $195.2M $194.2M $193.5M $191.6M $183.4M
 
Common Stock $508K $511K $514K $517K $521K
Other Common Equity Adj $5.8M $7.2M $4.1M $4.1M $2.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $423.7M $474.6M $507.4M $500.1M $441.1M
 
Total Liabilities and Equity $619M $668.8M $700.9M $691.7M $624.5M
Cash and Short Terms $186.9M $113.2M $107.6M $84.3M $94M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $55.2M $83.4M $44.5M $19.5M -$26.5M
Depreciation & Amoritzation $14.9M $13.4M $14.2M $16.3M $19.6M
Stock-Based Compensation $2.7M $4.2M $4.1M $2.4M $1.3M
Change in Accounts Receivable -$24.6M -$3.9M -$22M $48.3M -$272K
Change in Inventories -$2.9M -$69.6M -$89.3M -$28.4M $42.1M
Cash From Operations $61.5M $58.3M -$62.1M $41.7M $41M
 
Capital Expenditures $15.6M $21.4M $31.7M $22.7M $22M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.6M -$21.4M -$31.7M -$48.4M $5M
 
Dividends Paid (Ex Special Dividend) -$6.8M -$8.4M -$12.1M -$12.6M -$13.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$460K -$495K -$509K -$444K -$436K
Other Financing Activities -- -$138K -- -- --
Cash From Financing -$7.1M -$9M -$12.2M -$12.7M -$13.7M
 
Beginning Cash (CF) $172.4M $212.4M $240.4M $129.8M $111.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.8M $27.9M -$106.1M -$19.4M $32.3M
Ending Cash (CF) $212.4M $240.4M $129.8M $111.9M $145.5M
 
Levered Free Cash Flow $45.9M $36.9M -$93.8M $19M $19M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $27.8M $9.9M $14.9M $2.2M $2.3M
Depreciation & Amoritzation $3.3M $3.4M $4.1M $4.9M $5.2M
Stock-Based Compensation $808K $959K $971K -$180K $750K
Change in Accounts Receivable -$32.7M -$32.7M -$24.8M -$46.7M -$48.3M
Change in Inventories -$10.3M -$17.9M $8.5M $16.9M $22.2M
Cash From Operations -$717K -$41.9M -$525K -$18.1M -$1.7M
 
Capital Expenditures $5.4M $9.5M $7.3M $5.2M $3.3M
Cash Acquisitions -- -- -- -- -$17K
Cash From Investing -$5.4M -$9.5M $7.6M $2.3M -$1.2M
 
Dividends Paid (Ex Special Dividend) -$2.1M -$3M -$3.1M -$3.4M -$3.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$48K -- -- --
Other Financing Activities -- -- -- -- -$55K
Cash From Financing -$2.1M -$3.1M -$3.1M -$3.4M -$3.4M
 
Beginning Cash (CF) $195.9M $167.5M $103.4M $80.5M $95.3M
Foreign Exchange Rate Adjustment -$750K $128K $250K -$1M $701K
Additions / Reductions -$8.3M -$54.4M $4M -$19.1M -$6.3M
Ending Cash (CF) $186.9M $113.2M $107.6M $60.4M $89.6M
 
Levered Free Cash Flow -$6.2M -$51.4M -$7.9M -$23.3M -$5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $76.1M $56.5M $44.5M $4.9M -$45.6M
Depreciation & Amoritzation $14.9M $13.6M $15.1M $18.4M $19.7M
Stock-Based Compensation $3.8M $4.7M $4M $940K $2.1M
Change in Accounts Receivable -$24.4M $10.3M -$26.7M $15.1M $9.6M
Change in Inventories -$16M -$111.6M -$13.1M -$22.8M $60.1M
Cash From Operations $78.5M -$34.4M $24.4M $8M $54.2M
 
Capital Expenditures $17.7M $27.3M $30M $18.9M $19.2M
Cash Acquisitions -- -- -- -- -$12.2M
Cash From Investing -$17.6M -$27.3M -$15M -$42.3M -$9.7M
 
Dividends Paid (Ex Special Dividend) -$7.6M -$10.2M -$12.3M -$13M -$13.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$495K -$509K -$444K -$241K -$283K
Other Financing Activities -- -- -- -- --
Cash From Financing -$8M -$10.9M -$12.4M -$13M -$13.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.9M -$72.5M -$3M -$47.3M $30.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $60.9M -$61.7M -$5.6M -$10.8M $35M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $47.7M $20.8M $20.7M $6.1M -$13M
Depreciation & Amoritzation $6.8M $6.9M $7.8M $9.9M $10M
Stock-Based Compensation $1.5M $2.1M $1.9M $418K $1.3M
Change in Accounts Receivable -$62.4M -$48.2M -$52.9M -$86.1M -$76.2M
Change in Inventories -$26.9M -$68.9M $7.3M $12.8M $30.8M
Cash From Operations -$12M -$104.6M -$18.1M -$51.8M -$38.6M
 
Capital Expenditures $9.8M $15.7M $14M $10.2M $7.4M
Cash Acquisitions -- -- -- -- -$12.2M
Cash From Investing -$9.8M -$15.7M $992K $7M -$7.7M
 
Dividends Paid (Ex Special Dividend) -$4.2M -$6M -$6.3M -$6.7M -$6.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$495K -$509K -$444K -$241K -$88K
Other Financing Activities -- -- -- -- -$55K
Cash From Financing -$4.7M -$6.5M -$6.7M -$6.9M -$6.9M
 
Beginning Cash (CF) $408.4M $407.9M $233.2M $192.3M $240.8M
Foreign Exchange Rate Adjustment $951K -$364K $1.7M $180K -$2.7M
Additions / Reductions -$26.5M -$126.9M -$23.8M -$51.7M -$53.2M
Ending Cash (CF) $382.8M $280.7M $211.1M $140.8M $184.9M
 
Levered Free Cash Flow -$21.8M -$120.4M -$32.1M -$62M -$45.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 41.65% over the past day.

Buy
62
RGC alert for May 9

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
85
TPB alert for May 9

Turning Point Brands [TPB] is down 6.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock