Financhill
Sell
49

YYAI Quote, Financials, Valuation and Earnings

Last price:
$1.04
Seasonality move :
-27.98%
Day range:
$0.85 - $1.07
52-week range:
$0.35 - $20.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.38x
P/B ratio:
0.47x
Volume:
21.1K
Avg. volume:
233.6K
1-year change:
-93.47%
Market cap:
$12.4M
Revenue:
$8.4M
EPS (TTM):
-$47.44
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $686.2K $10.8M $16.1M $9.9M $8.4M
Revenue Growth (YoY) -- 1474.55% 49.04% -38.38% -15.37%
 
Cost of Revenues $1.4M $7.7M $11.9M $7.1M $5M
Gross Profit -$684.7K $3.1M $4.2M $2.8M $3.4M
Gross Profit Margin -99.79% 28.91% 26.24% 28% 40.41%
 
R&D Expenses $180K $339.4K $736.1K $65.2K --
Selling, General & Admin $5.9M $6.5M $50.2M $24.7M $9.8M
Other Inc / (Exp) -$198.4K -$1.1M $10.4M -$43.9M -$6.8M
Operating Expenses $6M $6.9M $50.9M $24.7M $9.8M
Operating Income -$6.7M -$3.7M -$46.7M -$22M -$6.4M
 
Net Interest Expenses $2.3M $13.8M $10.2M $5.3M $2.4M
EBT. Incl. Unusual Items -$9.2M -$18.6M -$46.5M -$71.2M -$15.6M
Earnings of Discontinued Ops. -- -- -$5.2M -$45.9M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.2M -$18.6M -$51.8M -$71.2M -$15.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.2M -$18.6M -$51.8M -$71.2M -$15.6M
 
Basic EPS (Cont. Ops) -$2,960.00 -$5,568.00 -$10,768.00 -$5,084.58 -$648.80
Diluted EPS (Cont. Ops) -$2,960.00 -$5,568.00 -$10,768.00 -$5,084.58 -$648.80
Weighted Average Basic Share $3.1K $3.3K $4.8K $14K $24.1K
Weighted Average Diluted Share $3.1K $3.3K $4.8K $14K $24.1K
 
EBITDA -$6.9M -$4.8M -$36.2M -$54.3M -$13.1M
EBIT -$6.9M -$4.8M -$36.3M -$65.9M -$13.2M
 
Revenue (Reported) $686.2K $10.8M $16.1M $9.9M $8.4M
Operating Income (Reported) -$6.7M -$3.7M -$46.7M -$22M -$6.4M
Operating Income (Adjusted) -$6.9M -$4.8M -$36.3M -$65.9M -$13.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $4.1M $4.2M $1.6M $480.8K $3.3M
Revenue Growth (YoY) -- 1.58% -61.67% -70.06% 580.73%
 
Cost of Revenues $3.2M $3.2M $536K $144.2K $744.2K
Gross Profit $878.2K $954.8K $1.1M $336.5K $2.5M
Gross Profit Margin 21.3% 22.8% 66.62% 70% 77.26%
 
R&D Expenses $137.2K $275.9K $3.6K -- --
Selling, General & Admin $1.7M $3.4M $2.1M $1.9K $2M
Other Inc / (Exp) -$95.8K $3.7M -$47.3M -- --
Operating Expenses $1.9M $3.7M $2.1M $1.9K $2M
Operating Income -$996.5K -$2.8M -$1M $334.6K $530.3K
 
Net Interest Expenses $198.9K $2.9M $582.7K -- --
EBT. Incl. Unusual Items -$1.3M -$2M -$48.9M $334.6K $530.3K
Earnings of Discontinued Ops. -- -$410.2K -$42M -- --
Income Tax Expense -- -- -- $55.2K $373.9K
Net Income to Company -$1.3M -$2.4M -$48.9M -$77.4K $9.6M
 
Minority Interest in Earnings -- -- -- -- -$567.6K
Net Income to Common Excl Extra Items -$1.3M -$2.4M -$48.9M $279.4K -$411.2K
 
Basic EPS (Cont. Ops) -$400.00 -$456.00 -$2,947.80 $0.31 $0.01
Diluted EPS (Cont. Ops) -$400.00 -$456.00 -$2,947.80 $0.05 $0.01
Weighted Average Basic Share $3.4K $5.2K $16.6K $912.2K $12.7M
Weighted Average Diluted Share $3.4K $5.2K $16.6K $5.2M $12.7M
 
EBITDA -$1.1M $982.9K -$48.3M $652.3K $2.8M
EBIT -$1.1M $982.9K -$48.3M $334.6K $530.3K
 
Revenue (Reported) $4.1M $4.2M $1.6M $480.8K $3.3M
Operating Income (Reported) -$996.5K -$2.8M -$1M $334.6K $530.3K
Operating Income (Adjusted) -$1.1M $982.9K -$48.3M $334.6K $530.3K
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $8M $15.6M $11.6M $8.2M $11.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.1M $10.2M $8.8M $5.9M $6.2M
Gross Profit $861.8K $5.4M $2.8M $2.3M $5.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $207.6K $712K $220.9K -- --
Selling, General & Admin $8.5M $46.1M $18.1M $18.4M $16.7M
Other Inc / (Exp) -$1.6M $2.6M -$39.4M $12.9M $5.1K
Operating Expenses $8.7M $46.8M $18.3M $18.4M $16.7M
Operating Income -$7.8M -$41.4M -$15.5M -$16.1M -$11.5M
 
Net Interest Expenses $1.8M $18.8M $8.4M $2.5M $968.9K
EBT. Incl. Unusual Items -$11.4M -$57.6M -$63.4M -$5.7M -$21.7M
Earnings of Discontinued Ops. -- -$410.2K -$8M -- --
Income Tax Expense -- -- -- $55.2K $208.3K
Net Income to Company -$11.4M -$58M -$71.3M -$6.1M -$12.4M
 
Minority Interest in Earnings -- -- -- -- -$567.6K
Net Income to Common Excl Extra Items -$11.4M -$58M -$71.3M -$5.8M -$22.5M
 
Basic EPS (Cont. Ops) -$3,520.00 -$12,928.00 -$6,582.37 -$165.43 -$47.44
Diluted EPS (Cont. Ops) -$3,520.00 -$12,928.00 -$6,582.37 -$203.91 -$47.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$9.6M -$38.7M -$54.8M $8.7M -$16.1M
EBIT -$9.6M -$38.8M -$54.9M -$3.2M -$18.3M
 
Revenue (Reported) $8M $15.6M $11.6M $8.2M $11.3M
Operating Income (Reported) -$7.8M -$41.4M -$15.5M -$16.1M -$11.5M
Operating Income (Adjusted) -$9.6M -$38.8M -$54.9M -$3.2M -$18.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $7.3M $12.1M $7.6M $5.9M $4.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8M $8.3M $5.3M $4M $1.6M
Gross Profit $1.5M $3.8M $2.4M $1.9M $2.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $180.7K $553.3K $38.1K -- --
Selling, General & Admin $4M $43.6M $11M $4.7M $6.8M
Other Inc / (Exp) -$1.6M $2.1M -$47.7M $5.3M $5.1K
Operating Expenses $4.2M $44.2M $11M $4.7M $6.8M
Operating Income -$2.7M -$40.4M -$8.6M -$2.8M -$4.1M
 
Net Interest Expenses $949K $6M $4.1M $1.2M $968.9K
EBT. Incl. Unusual Items -$5.2M -$44.2M -$60.5M $1.2M -$5.1M
Earnings of Discontinued Ops. -- -$410.2K -$45.7M -- --
Income Tax Expense -- -- -- $55.2K $373.9K
Net Income to Company -$5.2M -$44.6M -$64.2M $837.9K $4M
 
Minority Interest in Earnings -- -- -- -- -$567.6K
Net Income to Common Excl Extra Items -$5.2M -$44.6M -$64.2M $1.2M -$6M
 
Basic EPS (Cont. Ops) -$1,600.00 -$8,960.00 -$5,374.37 $0.35 -$38.43
Diluted EPS (Cont. Ops) -$1,600.00 -$8,960.00 -$5,374.37 -$38.13 -$38.43
Weighted Average Basic Share $9.9K $14K $31K $979.7K $18.6M
Weighted Average Diluted Share $9.9K $14K $31K $9.4M $18.6M
 
EBITDA -$4.2M -$38.1M -$56.3M $2.9M -$1.9M
EBIT -$4.2M -$38.3M -$56.4M $2.5M -$4.1M
 
Revenue (Reported) $7.3M $12.1M $7.6M $5.9M $4.3M
Operating Income (Reported) -$2.7M -$40.4M -$8.6M -$2.8M -$4.1M
Operating Income (Adjusted) -$4.2M -$38.3M -$56.4M $2.5M -$4.1M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $79.9K $928.8K $665K $202.1K $229.7K
Short Term Investments -- -- -- -- $16.5M
Accounts Receivable, Net -- $762.5K $1M $399.7K $273.9K
Inventory $919.6K $3.7M $7.9M $3.2M $1.6M
Prepaid Expenses -- $140.1K $499.4K $936.9K $811K
Other Current Assets $381.5K $60.1K $272.7K $263K $197.9K
Total Current Assets $1.4M $5.6M $12.8M $5M $19.6M
 
Property Plant And Equipment -- -- $47.4K $14.8K --
Long-Term Investments -- -- -- -- --
Goodwill -- -- $6.8M -- --
Other Intangibles -- $112.9K $4.8M $101.3K $1K
Other Long-Term Assets -- -- $50.4M -- --
Total Assets $1.4M $5.7M $74.9M $7.1M $21.6M
 
Accounts Payable $1.1M $1M $5.3M $5.5M $4.7M
Accrued Expenses $396.7K $3M $5M $5.9M $4.3M
Current Portion Of Long-Term Debt $2.2M $6.1M $15M $1.5M $2.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $620.2K $13.8M $12.1M $10.9M $261.1K
Total Current Liabilities $4.5M $24.1M $39M $23.8M $12M
 
Long-Term Debt $1.9M $10.5K $2M $2M --
Capital Leases -- -- -- -- --
Total Liabilities $6.4M $24.1M $42.4M $25.7M $12M
 
Common Stock $24.8K $2.8K $4.2K $20 $1.8K
Other Common Equity Adj -$5K -$20.2K $55K $142.5K $183.5K
Common Equity -$5M -$18.5M $32.5M -$18.6M $9.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$5M -$18.5M $32.5M -$18.6M $9.6M
 
Total Liabilities and Equity $1.4M $5.7M $74.9M $7.1M $21.6M
Cash and Short Terms $79.9K $928.8K $665K $202.1K $16.7M
Total Debt $4.1M $6.2M $17M $3.4M $2.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $330.4K $1.1M $316.8K $17.2M $83.7K
Short Term Investments -- -- -- -- $4.2M
Accounts Receivable, Net $1.4M $1.2M $531.8K $336.1K $12.4M
Inventory $2.3M $8.7M $4M $1.3M --
Prepaid Expenses -- $1.8M $923.3K $640.3K $2.8M
Other Current Assets $339.2K $99.8K $204.3K $244.4K --
Total Current Assets $4.4M $15.2M $5.9M $19.7M $19.5M
 
Property Plant And Equipment -- -- $15.8K -- --
Long-Term Investments -- -- -- -- --
Goodwill -- $1.2M $6.8M -- --
Other Intangibles $114.3K $2.2M $4.8M $1K $11.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.5M $18.6M $19.5M $21.7M $30.7M
 
Accounts Payable $2.3M $7.9M $3.9M $3.7M $579.2K
Accrued Expenses $612.5K $2.5M $4.8M $4.3M $1.4M
Current Portion Of Long-Term Debt $7.1M $7.6M $347.5K $4.5M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $8.9M $18.6M $4M --
Total Current Liabilities $11.2M $28.9M $29.3M $16.5M $4.1M
 
Long-Term Debt -- -- $2M $1.2M --
Capital Leases -- -- -- -- --
Total Liabilities $11.2M $28.9M $31.2M $17.7M $4.1M
 
Common Stock $27.4K $41.9K $13.2K $20.6K $14.6K
Other Common Equity Adj -$7.2K -$47K $261.1K $182.9K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $567.6K
Total Equity -$6.7M -$10.3M -$11.7M $4M $26.6M
 
Total Liabilities and Equity $4.5M $18.6M $19.5M $21.7M $30.7M
Cash and Short Terms $330.4K $1.1M $316.8K $17.2M $4.3M
Total Debt $7.1M $9.6M $2.3M $5.7M --
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders -$9.2M -$18.6M -$51.8M -$71.2M -$15.6M
Depreciation & Amoritzation $650 $2.7K $43.5K $11.6M $115.1K
Stock-Based Compensation $3.7M $71K $32.5M $746.5K --
Change in Accounts Receivable -- -$760.1K -$268.9K -$1.4M $127.5K
Change in Inventories -$919.6K -$2.8M -$4.2M $4.4M $1.6M
Cash From Operations -$4.2M -$4.5M -$12.4M -$6.4M -$3M
 
Capital Expenditures -- $30K -- -- --
Cash Acquisitions -- -- $125.7K -- --
Cash From Investing $73.4K -$30K -$1.6M -- -$16.5M
 
Dividends Paid (Ex Special Dividend) -$332.2K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.6M $6.4M $18.5M $2M $3.7M
Long-Term Debt Repaid -- -$1M -$4M -$4.9M -$2.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$800.3K -- --
Cash From Financing $4.2M $5.4M $13.7M $5.8M $19.5M
 
Beginning Cash (CF) $2K $79.9K $916K $665K $202.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $82.9K $872.5K -$250.8K -$544.2K -$22.4K
Ending Cash (CF) $79.9K $928.8K $665K $202.1K $229.7K
 
Levered Free Cash Flow -$4.2M -$4.5M -$12.4M -$6.4M -$3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$1.3M -$2.4M -$48.9M -$77.4K $9.6M
Depreciation & Amoritzation $1.3K -$17.7K $34.9K $317.6K $2.2M
Stock-Based Compensation -- -- $191.3K -- --
Change in Accounts Receivable -$1.1M -$351.2K -$1.9M -$1.2M -$10M
Change in Inventories -$408.7K -$95.7K $336.6K -$1.5M -$442.2K
Cash From Operations -$1.6M -$1.8M -$846.4K $1.1M $41.6K
 
Capital Expenditures $30K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30K -$850K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3M $2M $1.4M -$1.3M --
Long-Term Debt Repaid -- -- -$253.3K $621.5K $72.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.3M $2M $1.1M -$654.5K -$1.5M
 
Beginning Cash (CF) $652.9K $1.7M $191.9K $285.9K $1.6M
Foreign Exchange Rate Adjustment $2.8K -$31.6K -$165.5K -$77.3K $135.8K
Additions / Reductions -$325.3K -$646.5K $290.3K $493.3K -$1.5M
Ending Cash (CF) $330.4K $1.1M $316.8K $499.7K $83.7K
 
Levered Free Cash Flow -$1.6M -$1.8M -$846.4K $1.1M $41.6K
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$11.4M -$58M -$71.3M -$6.1M -$12.4M
Depreciation & Amoritzation $1.3K $115.7K $35.5K $11.9M $1.9M
Stock-Based Compensation $3.7M $32.6M $651K -- --
Change in Accounts Receivable -$1.4M $237.8K -$1.3M -$808.8K -$8.7M
Change in Inventories -$1.9M -$6.3M $4.7M $526.5K $1.6M
Cash From Operations -$3.9M -$9.2M -$11.4M $980.1K -$3.5M
 
Capital Expenditures $30K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30K -$2.3M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.2M $17M $5.9M -- --
Long-Term Debt Repaid -- -$4M -$5.1M -$820.6K -$2.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.2M $12.2M $10M -$660.6K $19.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $299.8K $785.3K -$778.3K $319.5K -$477.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.9M -$9.2M -$11.4M $980.1K -$3.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$5.2M -$44.6M -$64.2M $837.9K $4M
Depreciation & Amoritzation $1.3K $114.2K $106.2K $432.7K $2.2M
Stock-Based Compensation -- $32.6M $746.5K -- --
Change in Accounts Receivable -$1.4M -$435.5K -$1.5M -$942.6K -$9.8M
Change in Inventories -$1.4M -$5M $3.9M $0 $0
Cash From Operations -$3.1M -$7.8M -$6.8M $499.7K $44.4K
 
Capital Expenditures $30K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30K -$2.3M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.4M $14M $1.4M -- --
Long-Term Debt Repaid -- -$3M -$4.1M -- $0
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$790.6K -- -- --
Cash From Financing $3.4M $10.2M $6.5M -- --
 
Beginning Cash (CF) $836.7K $3.7M $226.5K $338.3K $3.6M
Foreign Exchange Rate Adjustment -$110 -$22.7K $15.8K -$0 -$0
Additions / Reductions $250.7K $163.5K -$364K $499.7K $44.4K
Ending Cash (CF) $1.1M $3.8M -$121.7K $635.8K $3.4M
 
Levered Free Cash Flow -$3.2M -$7.8M -$6.8M $499.6K $44.4K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 41.65% over the past day.

Buy
62
RGC alert for May 9

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
85
TPB alert for May 9

Turning Point Brands [TPB] is down 6.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock