Financhill
Buy
52

LAMR Quote, Financials, Valuation and Earnings

Last price:
$109.70
Seasonality move :
3.39%
Day range:
$99.84 - $114.40
52-week range:
$99.84 - $139.88
Dividend yield:
4.97%
P/E ratio:
32.20x
P/S ratio:
5.28x
P/B ratio:
11.12x
Volume:
1.6M
Avg. volume:
789.6K
1-year change:
-2.04%
Market cap:
$11.6B
Revenue:
$2.2B
EPS (TTM):
$3.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.8B $2B $2.1B $2.2B
Revenue Growth (YoY) -10.54% 13.93% 13.69% 3.88% 4.55%
 
Cost of Revenues $557.7M $576.5M $667.3M $696.8M $727.9M
Gross Profit $1B $1.2B $1.4B $1.4B $1.5B
Gross Profit Margin 64.45% 67.75% 67.16% 66.99% 67.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $358.8M $327M $350.6M $344.8M $361.1M
Other Inc / (Exp) -$16.2M -$16.1M $20M $9.1M $10.9M
Operating Expenses $610.1M $691.8M $802.6M $744.2M $953.2M
Operating Income $401.1M $519.1M $562.3M $670M $526M
 
Net Interest Expenses $136.8M $105.6M $126.2M $172.4M $169.4M
EBT. Incl. Unusual Items $248M $397.3M $456.1M $506.6M $367.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M $9.3M $17.5M $9.8M $4.5M
Net Income to Company $243.4M $388.1M $438.6M $496.8M $362.9M
 
Minority Interest in Earnings -- -- -- -$1.1M -$1.1M
Net Income to Common Excl Extra Items $243.4M $388.1M $438.6M $495.8M $361.9M
 
Basic EPS (Cont. Ops) $2.41 $3.83 $4.32 $4.86 $3.54
Diluted EPS (Cont. Ops) $2.41 $3.83 $4.31 $4.85 $3.52
Weighted Average Basic Share $100.8M $101.1M $101.5M $101.9M $102.3M
Weighted Average Diluted Share $100.9M $101.3M $101.6M $102.1M $102.6M
 
EBITDA $637M $775M $933.1M $974.6M $1B
EBIT $385.7M $503.7M $583.6M $681.1M $539.2M
 
Revenue (Reported) $1.6B $1.8B $2B $2.1B $2.2B
Operating Income (Reported) $401.1M $519.1M $562.3M $670M $526M
Operating Income (Adjusted) $385.7M $503.7M $583.6M $681.1M $539.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $428.5M $494.6M $535.5M $555.9M $579.6M
Revenue Growth (YoY) -7.38% 15.41% 8.28% 3.81% 4.26%
 
Cost of Revenues $137.8M $157.5M $173.8M $181.4M $186.4M
Gross Profit $290.7M $337M $361.7M $374.5M $393.2M
Gross Profit Margin 67.84% 68.15% 67.54% 67.37% 67.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $90M $28.1M $89.7M $87.8M $92.6M
Other Inc / (Exp) $4.2M $2.4M $15.4M $2.6M $3.6M
Operating Expenses $153.7M $187.3M $265.4M $183M $357.1M
Operating Income $137M $149.7M $96.3M $191.5M $36.1M
 
Net Interest Expenses $30.4M $25.5M $37.1M $43.8M $39.3M
EBT. Incl. Unusual Items $110.8M $126.6M $74.6M $150.3M $330K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $3.3M $8.5M $961K $1.3M
Net Income to Company $108.7M $123.3M $66.1M $149.3M -$976K
 
Minority Interest in Earnings -- -- -- -$240K -$223K
Net Income to Common Excl Extra Items $108.7M $123.3M $66.1M $149.1M -$1.2M
 
Basic EPS (Cont. Ops) $1.08 $1.22 $0.65 $1.46 -$0.01
Diluted EPS (Cont. Ops) $1.08 $1.21 $0.65 $1.46 -$0.01
Weighted Average Basic Share $100.9M $101.2M $101.7M $102M $102.4M
Weighted Average Diluted Share $101M $101.5M $101.7M $102.2M $102.6M
 
EBITDA $205.2M $218M $259.5M $265.1M $275.7M
EBIT $141.4M $152.4M $112.3M $194.6M $40.3M
 
Revenue (Reported) $428.5M $494.6M $535.5M $555.9M $579.6M
Operating Income (Reported) $137M $149.7M $96.3M $191.5M $36.1M
Operating Income (Adjusted) $141.4M $152.4M $112.3M $194.6M $40.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.8B $2B $2.1B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $557.7M $576.5M $667.3M $696.8M $727.9M
Gross Profit $1B $1.2B $1.4B $1.4B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $358.8M $327M $372.6M $344.8M $361.1M
Other Inc / (Exp) -$16.2M -$16.1M $20M $9.1M $10.9M
Operating Expenses $610.1M $691.8M $802.6M $744.2M $953.2M
Operating Income $401.1M $519.1M $562.3M $670M $526M
 
Net Interest Expenses $136.8M $105.6M $126.2M $172.4M $169.4M
EBT. Incl. Unusual Items $248M $397.3M $456.1M $506.6M $367.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M $9.3M $17.5M $9.8M $4.5M
Net Income to Company $243.4M $388.1M $438.6M $496.8M $362.9M
 
Minority Interest in Earnings -- -- -- -$1.1M -$1.1M
Net Income to Common Excl Extra Items $243.4M $388.1M $438.6M $495.8M $361.9M
 
Basic EPS (Cont. Ops) $2.41 $3.83 $4.32 $4.86 $3.54
Diluted EPS (Cont. Ops) $2.41 $3.82 $4.32 $4.85 $3.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $637M $775M $933.1M $974.6M $1B
EBIT $385.7M $503.7M $583.6M $681.1M $539.2M
 
Revenue (Reported) $1.6B $1.8B $2B $2.1B $2.2B
Operating Income (Reported) $401.1M $519.1M $562.3M $670M $526M
Operating Income (Adjusted) $385.7M $503.7M $583.6M $681.1M $539.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.8B $2B $2.1B $2.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $576.5M $667.3M $696.8M $727.9M --
Gross Profit $1.2B $1.4B $1.4B $1.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $327M $372.6M $344.8M $361.1M --
Other Inc / (Exp) -$16.1M $20M $9.1M $10.9M --
Operating Expenses $691.8M $802.6M $744.2M $953.2M --
Operating Income $519.1M $562.3M $670M $526M --
 
Net Interest Expenses $105.6M $126.2M $172.4M $169.4M --
EBT. Incl. Unusual Items $397.3M $456.1M $506.6M $367.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.3M $17.5M $9.8M $4.5M --
Net Income to Company $388.1M $438.6M $496.8M $362.9M --
 
Minority Interest in Earnings -- -- -$1.1M -$1.1M --
Net Income to Common Excl Extra Items $388.1M $438.6M $495.8M $361.9M --
 
Basic EPS (Cont. Ops) $3.83 $4.32 $4.86 $3.54 --
Diluted EPS (Cont. Ops) $3.82 $4.32 $4.85 $3.53 --
Weighted Average Basic Share $404.5M $406.1M $407.7M $409M --
Weighted Average Diluted Share $405.4M $406.6M $408.4M $410.3M --
 
EBITDA $775M $933.1M $974.6M $1B --
EBIT $503.7M $583.6M $681.1M $539.2M --
 
Revenue (Reported) $1.8B $2B $2.1B $2.2B --
Operating Income (Reported) $519.1M $562.3M $670M $526M --
Operating Income (Adjusted) $503.7M $583.6M $681.1M $539.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $121.6M $99.8M $52.6M $44.6M $49.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $240.9M $269.9M $285M $301.2M $334.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.1M $18.9M $26.9M $27.4M $41M
Total Current Assets $380.6M $388.6M $364.6M $373.2M $425.3M
 
Property Plant And Equipment $2.5B $2.6B $2.8B $2.9B $3B
Long-Term Investments -- -- -- -- --
Goodwill $1.9B $1.9B $2B $2B $2B
Other Intangibles $914.4M $1B $1.2B $1.2B $1.1B
Other Long-Term Assets $60.6M $98.4M $83.4M $90.6M $99.2M
Total Assets $5.8B $6B $6.5B $6.6B $6.6B
 
Accounts Payable $12M $16.4M $19.6M $18.2M $21.6M
Accrued Expenses $93.7M $104.6M $105.4M $99.3M $117.5M
Current Portion Of Long-Term Debt $122.4M $174.8M $249.8M $250M $249.8M
Current Portion Of Capital Lease Obligations $196.8M $199.6M $207.2M $211.9M $219.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $547.9M $663M $726M $713.9M $778.5M
 
Long-Term Debt $2.8B $2.8B $3.1B $3.1B $3B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $4.8B $5.3B $5.3B $5.5B
 
Common Stock $101K $102K $102K $102K $103K
Other Common Equity Adj $934K $855K -$659K -$428K -$3M
Common Equity $1.2B $1.2B $1.2B $1.2B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $414K $849K
Total Equity $1.2B $1.2B $1.2B $1.2B $1B
 
Total Liabilities and Equity $5.8B $6B $6.5B $6.6B $6.6B
Cash and Short Terms $121.6M $99.8M $52.6M $44.6M $49.5M
Total Debt $2.9B $3B $3.3B $3.3B $3.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $121.6M $99.8M $52.6M $44.6M $49.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $240.9M $269.9M $285M $301.2M $334.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.1M $18.9M $26.9M $27.4M $41M
Total Current Assets $380.6M $388.6M $364.6M $373.2M $425.3M
 
Property Plant And Equipment $2.5B $2.6B $2.8B $2.9B $3B
Long-Term Investments -- -- -- -- --
Goodwill $1.9B $1.9B $2B $2B $2B
Other Intangibles $914.4M $1B $1.2B $1.2B $1.1B
Other Long-Term Assets $60.6M $98.4M $83.4M $90.6M $99.2M
Total Assets $5.8B $6B $6.5B $6.6B $6.6B
 
Accounts Payable $12M $16.4M $19.6M $18.2M $21.6M
Accrued Expenses $93.7M $104.6M $105.4M $99.3M $117.5M
Current Portion Of Long-Term Debt $122.4M $174.8M $249.8M $250M $249.8M
Current Portion Of Capital Lease Obligations $196.8M $199.6M $207.2M $211.9M $219.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $547.9M $663M $726M $713.9M $778.5M
 
Long-Term Debt $2.8B $2.8B $3.1B $3.1B $3B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $4.8B $5.3B $5.3B $5.5B
 
Common Stock $101K $102K $102K $102K $103K
Other Common Equity Adj $934K $855K -$659K -$428K -$3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $414K $849K
Total Equity $1.2B $1.2B $1.2B $1.2B $1B
 
Total Liabilities and Equity $5.8B $6B $6.5B $6.6B $6.6B
Cash and Short Terms $121.6M $99.8M $52.6M $44.6M $49.5M
Total Debt $2.9B $3B $3.3B $3.3B $3.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $243.4M $388.1M $438.6M $496.8M $362.9M
Depreciation & Amoritzation $251.3M $271.3M $349.4M $293.4M $463M
Stock-Based Compensation $18.8M $37.4M $23.1M $22.6M $44.5M
Change in Accounts Receivable $1.3M -$24.7M -$22.5M -$28.7M -$43M
Change in Inventories -- -- -- -- --
Cash From Operations $569.9M $734.4M $781.6M $783.6M $873.6M
 
Capital Expenditures $62.3M $126.1M $167.1M $178.3M $125.3M
Cash Acquisitions -- -- -$479.8M -$139M -$45.4M
Cash From Investing -$96.9M -$461.8M -$619.1M -$310.1M -$164.9M
 
Dividends Paid (Ex Special Dividend) -$252.3M -$405.2M -$508.6M -$510.6M -$579.2M
Special Dividend Paid
Long-Term Debt Issued $2.9B $750M $795M $403M $783M
Long-Term Debt Repaid -$2.9B -$695.4M -$576.7M -$379.7M -$920.7M
Repurchase of Common Stock -$10.5M -$6.1M -$10.5M -$6M -$5.3M
Other Financing Activities -$377.9M -$294.5M $72.6M -$4M -$2.1M
Cash From Financing -$377.9M -$294.5M -$209.3M -$481.6M -$703.4M
 
Beginning Cash (CF) $26.2M $121.6M $99.8M $52.6M $44.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95.1M -$21.9M -$46.8M -$8.1M $5.3M
Ending Cash (CF) $121.6M $99.8M $52.6M $44.6M $49.5M
 
Levered Free Cash Flow $507.6M $608.3M $614.5M $605.3M $748.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $38.3M $92.2M $76.2M $78.5M --
Depreciation & Amoritzation $60.7M $68.6M $73.1M $75.2M --
Stock-Based Compensation $3.7M $1.8M $8M $14.5M --
Change in Accounts Receivable $22.7M $14.4M $24.2M $2.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $83.3M $102M $108.7M $110.6M --
 
Capital Expenditures $16.3M $28.8M $42.3M $29.5M --
Cash Acquisitions -$3.3M -$55.3M -$13.6M -$18.3M --
Cash From Investing -$17.8M -$83.3M -$52.7M -$45M --
 
Dividends Paid (Ex Special Dividend) -$75.9M -$111.7M -$127.6M -$133.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $575M $165M $90M $143M --
Long-Term Debt Repaid -$669.3M -$50.4M -$20.4M -$70.4M --
Repurchase of Common Stock -$5.7M -$10.4M -$5.9M -$5.3M --
Other Financing Activities $24.4M -$46K -$15.4M -$14.8M --
Cash From Financing -$144.1M -$2.7M -$75.2M -$73.6M --
 
Beginning Cash (CF) $121.6M $99.8M $52.6M $44.6M --
Foreign Exchange Rate Adjustment $70K $107K $10K -$120K --
Additions / Reductions -$78.6M $16M -$19.1M -$8.1M --
Ending Cash (CF) $43M $115.9M $33.5M $36.4M --
 
Levered Free Cash Flow $67M $73.3M $66.4M $81.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $243.4M $388.1M $438.6M $496.8M $362.9M
Depreciation & Amoritzation $251.3M $271.3M $349.4M $293.4M $463M
Stock-Based Compensation $18.8M $37.4M $23.1M $22.6M $44.5M
Change in Accounts Receivable $1.3M -$24.7M -$22.5M -$28.7M -$43M
Change in Inventories -- -- -- -- --
Cash From Operations $569.9M $734.4M $781.6M $783.6M $873.6M
 
Capital Expenditures $62.3M $126.1M $167.1M $178.3M $125.3M
Cash Acquisitions -- -- -$479.8M -$139M -$45.4M
Cash From Investing -$96.9M -$461.8M -$619.1M -$310.1M -$164.9M
 
Dividends Paid (Ex Special Dividend) -$252.3M -$405.2M -$508.6M -$510.6M -$579.2M
Special Dividend Paid
Long-Term Debt Issued $2.9B $750M $795M $403M $783M
Long-Term Debt Repaid -$2.9B -$695.4M -$576.7M -$379.7M -$920.7M
Repurchase of Common Stock -$10.5M -$6.1M -$10.5M -$6M -$5.3M
Other Financing Activities -$377.9M -$294.5M $72.6M -$4M -$2.1M
Cash From Financing -$377.9M -$294.5M -$209.3M -$481.6M -$703.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95.1M -$21.9M -$46.8M -$8.1M $5.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $507.6M $608.3M $614.5M $605.3M $748.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $38.3M $92.2M $76.2M $78.5M --
Depreciation & Amoritzation $60.7M $68.6M $73.1M $75.2M --
Stock-Based Compensation $3.7M $1.8M $8M $14.5M --
Change in Accounts Receivable $22.7M $14.4M $24.2M $2.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $83.3M $102M $108.7M $110.6M --
 
Capital Expenditures $16.3M $28.8M $42.3M $29.5M --
Cash Acquisitions -$3.3M -$55.3M -$13.6M -$18.3M --
Cash From Investing -$17.8M -$83.3M -$52.7M -$45M --
 
Dividends Paid (Ex Special Dividend) -$75.9M -$111.7M -$127.6M -$133.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $575M $165M $90M $143M --
Long-Term Debt Repaid -$669.3M -$50.4M -$20.4M -$70.4M --
Repurchase of Common Stock -$5.7M -$10.4M -$5.9M -$5.3M --
Other Financing Activities $24.4M -$46K -$15.4M -$14.8M --
Cash From Financing -$144.1M -$2.7M -$75.2M -$73.6M --
 
Beginning Cash (CF) $121.6M $99.8M $52.6M $44.6M --
Foreign Exchange Rate Adjustment $70K $107K $10K -$120K --
Additions / Reductions -$78.6M $16M -$19.1M -$8.1M --
Ending Cash (CF) $43M $115.9M $33.5M $36.4M --
 
Levered Free Cash Flow $67M $73.3M $66.4M $81.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock