Financhill
Sell
44

OLLI Quote, Financials, Valuation and Earnings

Last price:
$103.47
Seasonality move :
8.76%
Day range:
$103.18 - $106.64
52-week range:
$68.05 - $120.03
Dividend yield:
0%
P/E ratio:
30.90x
P/S ratio:
2.84x
P/B ratio:
3.92x
Volume:
1.1M
Avg. volume:
1.3M
1-year change:
47.51%
Market cap:
$6.3B
Revenue:
$2.1B
EPS (TTM):
$3.35
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $1.4B $1.8B $1.8B $1.8B $2.1B
Revenue Growth (YoY) 13.44% 28.45% -3.09% 4.22% 15.09%
 
Cost of Revenues $852.6M $1.1B $1.1B $1.2B $1.3B
Gross Profit $555.6M $723.4M $681.2M $656.1M $832.4M
Gross Profit Margin 39.45% 39.99% 38.86% 35.91% 39.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $356.1M $418.9M $447.6M $490.6M $562.7M
Other Inc / (Exp) -$13.1M -$10.3M -$9.7M -$11.7M -$14.1M
Operating Expenses $370.6M $435.6M $467M $513.5M $590.5M
Operating Income $184.9M $287.8M $214.3M $142.6M $241.9M
 
Net Interest Expenses -- -- $209K -- --
EBT. Incl. Unusual Items $172.7M $277.8M $204.4M $133.9M $242.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.6M $35.1M $46.9M $31.1M $61M
Net Income to Company $141.1M $242.7M $157.5M $102.8M $181.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $141.1M $242.7M $157.5M $102.8M $181.4M
 
Basic EPS (Cont. Ops) $2.23 $3.75 $2.44 $1.64 $2.94
Diluted EPS (Cont. Ops) $2.14 $3.68 $2.43 $1.64 $2.92
Weighted Average Basic Share $63.2M $64.7M $64.4M $62.5M $61.7M
Weighted Average Diluted Share $65.9M $65.9M $64.9M $62.7M $62.1M
 
EBITDA $202.5M $310.2M $239.2M $171.3M $276.8M
EBIT $184.9M $287.8M $214.3M $142.6M $241.9M
 
Revenue (Reported) $1.4B $1.8B $1.8B $1.8B $2.1B
Operating Income (Reported) $184.9M $287.8M $214.3M $142.6M $241.9M
Operating Income (Adjusted) $184.9M $287.8M $214.3M $142.6M $241.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $414.4M $383.5M $418.1M $480.1M $517.4M
Revenue Growth (YoY) 26.7% -7.46% 9.02% 14.83% 7.79%
 
Cost of Revenues $242.9M $230.9M $253.4M $285.9M $303M
Gross Profit $171.5M $152.6M $164.7M $194.1M $214.5M
Gross Profit Margin 41.39% 39.78% 39.39% 40.44% 41.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $105.8M $114M $124.8M $141.7M $154.5M
Other Inc / (Exp) -$3.7M -$3.3M -$4.5M -$6.3M -$7.2M
Operating Expenses $110.1M $119M $130.7M $148.7M $162.8M
Operating Income $61.4M $33.6M $34M $45.4M $51.7M
 
Net Interest Expenses -- $70K -- -- --
EBT. Incl. Unusual Items $57.9M $30.1M $30.4M $43M $48.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.7M $7M $7.3M $11.2M $12.7M
Net Income to Company $45.2M $23.2M $23.1M $31.8M $35.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.2M $23.2M $23.1M $31.8M $35.9M
 
Basic EPS (Cont. Ops) $0.69 $0.36 $0.37 $0.52 $0.59
Diluted EPS (Cont. Ops) $0.68 $0.36 $0.37 $0.51 $0.58
Weighted Average Basic Share $65.4M $63.9M $62.5M $61.7M $61.3M
Weighted Average Diluted Share $66.1M $64.3M $62.8M $62.1M $61.8M
 
EBITDA $67.2M $39.9M $41.3M $54.4M $63.4M
EBIT $61.4M $33.6M $34M $45.4M $51.7M
 
Revenue (Reported) $414.4M $383.5M $418.1M $480.1M $517.4M
Operating Income (Reported) $61.4M $33.6M $34M $45.4M $51.7M
Operating Income (Adjusted) $61.4M $33.6M $34M $45.4M $51.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.7B $1.8B $1.8B $2B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.1B $1.1B $1.2B $1.3B
Gross Profit $684.2M $702.9M $632.7M $775.8M $905.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $399.6M $442.7M $478.6M $537.6M $598.7M
Other Inc / (Exp) -$11.1M -$9.8M -$11.4M -$14M -$16.1M
Operating Expenses $415.8M $461.2M $500.6M $564M $630.3M
Operating Income $268.5M $241.6M $132.1M $211.8M $275.6M
 
Net Interest Expenses -- $35K -- -- --
EBT. Incl. Unusual Items $257.8M $231.8M $121.5M $210M $276.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.5M $54.4M $27M $51.9M $68.6M
Net Income to Company $228.3M $177.4M $94.4M $158.1M $207.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $228.3M $177.4M $94.4M $158.1M $207.7M
 
Basic EPS (Cont. Ops) $3.55 $2.72 $1.51 $2.55 $3.39
Diluted EPS (Cont. Ops) $3.46 $2.70 $1.50 $2.54 $3.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $289.7M $265.7M $159.7M $244.8M $316.6M
EBIT $268.5M $241.6M $132.1M $211.8M $275.6M
 
Revenue (Reported) $1.7B $1.8B $1.8B $2B $2.3B
Operating Income (Reported) $268.5M $241.6M $132.1M $211.8M $275.6M
Operating Income (Adjusted) $268.5M $241.6M $132.1M $211.8M $275.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.3B $1.3B $1.3B $1.5B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $774.3M $753.7M $827.6M $884.3M $961.8M
Gross Profit $518.7M $498.2M $449.6M $569.4M $642.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $304.7M $328.5M $359.5M $406.6M $442.6M
Other Inc / (Exp) -$8.9M -$8.4M -$10.1M -$12.4M -$14.5M
Operating Expenses $317M $342.6M $376.2M $426.8M $466.6M
Operating Income $201.7M $155.6M $73.4M $142.6M $176.3M
 
Net Interest Expenses -- $136K $109K -- --
EBT. Incl. Unusual Items $193M $147M $64.1M $140.2M $174M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15M $34.3M $14.4M $35.2M $42.8M
Net Income to Company $178M $112.7M $49.7M $105M $131.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $178M $112.7M $49.7M $105M $131.2M
 
Basic EPS (Cont. Ops) $2.75 $1.73 $0.80 $1.70 $2.15
Diluted EPS (Cont. Ops) $2.69 $1.72 $0.79 $1.69 $2.12
Weighted Average Basic Share $193.6M $194.7M $188M $185.4M $184M
Weighted Average Diluted Share $197.4M $196.2M $188.6M $186.3M $185.2M
 
EBITDA $218.3M $173.8M $94.3M $167.9M $207.7M
EBIT $201.7M $155.6M $73.4M $142.6M $176.3M
 
Revenue (Reported) $1.3B $1.3B $1.3B $1.5B $1.6B
Operating Income (Reported) $201.7M $155.6M $73.4M $142.6M $176.3M
Operating Income (Adjusted) $201.7M $155.6M $73.4M $142.6M $176.3M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $90M $447.1M $247M $210.6M $266.3M
Short Term Investments -- -- -- $60.2M $87M
Accounts Receivable, Net $2.8M $621K $1.4M $2.4M $2.2M
Inventory $335.2M $353.7M $467.3M $470.5M $505.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.6M $7.3M $11.2M $10.6M $10.2M
Total Current Assets $433.5M $808.8M $726.8M $754.3M $871.4M
 
Property Plant And Equipment $484.8M $519.3M $567.7M $612.3M $745.6M
Long-Term Investments -- -- -- -- --
Goodwill $444.9M $444.9M $444.9M $444.9M $444.9M
Other Intangibles $230.6M $230.6M $230.6M $230.6M $230.6M
Other Long-Term Assets $2.5M $2.4M $2.2M $2.1M $2.2M
Total Assets $1.6B $2B $2B $2B $2.3B
 
Accounts Payable $63.2M $117.2M $106.6M $90.2M $128.1M
Accrued Expenses $15.5M $23.6M $27.5M $24.6M $20.5M
Current Portion Of Long-Term Debt -- -- -- $430K $639K
Current Portion Of Capital Lease Obligations $53.8M $65.1M $75.9M $88.6M $89.2M
Other Current Liabilities $15.3M $17.5M $15.5M $20.3M $18.8M
Total Current Liabilities $177.7M $283.8M $263.3M $259.3M $315.6M
 
Long-Term Debt -- -- -- $858K $1M
Capital Leases -- -- -- -- --
Total Liabilities $537.4M $671M $684.5M $682M $786.4M
 
Common Stock $64K $66K $67K $67K $67K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $1.3B $1.3B $1.4B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.3B $1.3B $1.4B $1.5B
 
Total Liabilities and Equity $1.6B $2B $2B $2B $2.3B
Cash and Short Terms $90M $447.1M $247M $270.8M $353.2M
Total Debt -- -- -- $1.3M $1.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $325.5M $229.7M $182.1M $159.6M $128.7M
Short Term Investments -- -- -- $104.5M $175.2M
Accounts Receivable, Net $203K $603K $1.4M $2M $2.4M
Inventory $394.9M $471.8M $523.7M $532.4M $607.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.9M $10.4M $7.2M $7.2M $10.2M
Total Current Assets $732.5M $712.5M $714.4M $805.6M $923.8M
 
Property Plant And Equipment $521.5M $556.3M $618.1M $711.3M $869.5M
Long-Term Investments -- -- -- -- --
Goodwill $444.9M $444.9M $444.9M $444.9M $444.9M
Other Intangibles $230.6M $230.6M $230.6M $230.6M $230.6M
Other Long-Term Assets $2.5M $2.3M $2.2M $2.1M $2.1M
Total Assets $1.9B $1.9B $2B $2.2B $2.5B
 
Accounts Payable $124.8M $121.9M $83.2M $105.4M $131.5M
Accrued Expenses $25.4M $21.1M $30.2M $27.2M $22.4M
Current Portion Of Long-Term Debt $361K $353K $445K $554K $621K
Current Portion Of Capital Lease Obligations $65.2M $73.8M $81.6M $94.9M $93.2M
Other Current Liabilities $15.8M $16.3M $20.9M $19.5M $19.4M
Total Current Liabilities $276.2M $274.6M $252.2M $289.1M $317.1M
 
Long-Term Debt $649K $724K $1M $957K $1M
Capital Leases -- -- -- -- --
Total Liabilities $664.4M $686.1M $691.8M $754M $853.9M
 
Common Stock $66K $66K $67K $67K $67K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.3B $1.3B $1.4B $1.6B
 
Total Liabilities and Equity $1.9B $1.9B $2B $2.2B $2.5B
Cash and Short Terms $325.5M $229.7M $182.1M $264M $303.9M
Total Debt $1M $1.1M $1.5M $1.5M $1.6M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $141.1M $242.7M $157.5M $102.8M $181.4M
Depreciation & Amoritzation $17.5M $22.5M $24.9M $28.7M $34.9M
Stock-Based Compensation $7.3M $6.5M $8M $10M $12.2M
Change in Accounts Receivable -$2.3M $2.2M -$751K -$1M $151K
Change in Inventories -$38.8M -$18.5M -$113.6M -$3.2M -$35.3M
Cash From Operations $105.3M $361.3M $45M $114.3M $254.5M
 
Capital Expenditures $77M $30.6M $35M $51.7M $124.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34.1M -$30.4M -$31.8M -$111.5M -$150.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$460K -$429K -$684K -$891K -$1M
Repurchase of Common Stock -$40M -$301K -$220M -$41.8M -$52.5M
Other Financing Activities -$1.8M -$961K -$1.3M -$582K -$1.9M
Cash From Financing -$33.2M $26.4M -$213.4M -$39.3M -$48.7M
 
Beginning Cash (CF) $51.9M $90M $447.1M $247M $210.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38M $357.2M -$200.1M -$36.4M $55.7M
Ending Cash (CF) $90M $447.1M $247M $210.6M $266.3M
 
Levered Free Cash Flow $28.4M $330.7M $10M $62.7M $130.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $45.2M $23.2M $23.1M $31.8M $35.9M
Depreciation & Amoritzation $5.7M $6.3M $7.3M $9M $11.7M
Stock-Based Compensation $1.7M $1.6M $2.6M $3M $3.6M
Change in Accounts Receivable $2.2M $221K -$411K -$125K -$1.1M
Change in Inventories -$67.7M -$98.3M -$29.6M -$34M -$76M
Cash From Operations $25.7M -$39.2M -$3M $1.1M -$4.4M
 
Capital Expenditures $7.8M $11.9M $15.3M $36.1M $31M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.8M -$11.8M -$15.1M -$11.7M -$24M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$35K -$169K -$231K -$263K -$204K
Repurchase of Common Stock -- -$164.7M -$20M -$13.4M -$15.8M
Other Financing Activities -$12K -$43K -$12K -$64K -$116K
Cash From Financing $2.5M -$163.6M -$17.8M -$11.2M -$13.5M
 
Beginning Cash (CF) $305.1M $444.3M $218M $181.4M $170.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.4M -$214.5M -$35.9M -$21.9M -$41.9M
Ending Cash (CF) $325.5M $229.7M $182.1M $159.6M $128.7M
 
Levered Free Cash Flow $17.9M -$51.1M -$18.3M -$35M -$35.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $228.3M $177.4M $94.4M $158.1M $207.7M
Depreciation & Amoritzation $21.3M $24.1M $27.6M $33M $41.1M
Stock-Based Compensation $5.2M $7.7M $9.4M $11.6M $13.6M
Change in Accounts Receivable $774K -$400K -$760K -$533K -$362K
Change in Inventories -$9.6M -$76.9M -$51.9M -$8.6M -$75M
Cash From Operations $327M $128M $43.3M $224.2M $223.3M
 
Capital Expenditures $38.3M $34.3M $44.3M $94.1M $139.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38.2M -$31.1M -$43.9M -$198.1M -$208.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$419K -$612K -$817K -$1.1M -$1M
Repurchase of Common Stock -- -$200.3M -$50M -$51.7M -$60M
Other Financing Activities -$819K -$1.4M -$622K -$1.5M -$3.5M
Cash From Financing $26.6M -$192.7M -$47M -$48.6M -$46M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $315.4M -$95.8M -$47.6M -$22.5M -$30.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $288.6M $93.8M -$987K $130.1M $84.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $178M $112.7M $49.7M $105M $131.2M
Depreciation & Amoritzation $16.6M $18.2M $21M $25.3M $31.4M
Stock-Based Compensation $4.8M $6M $7.3M $9M $10.4M
Change in Accounts Receivable $2.6M $18K $9K $478K -$35K
Change in Inventories -$59.7M -$118.1M -$56.4M -$61.8M -$101.5M
Cash From Operations $235.9M $2.7M $979K $110.9M $79.7M
 
Capital Expenditures $25.9M $29.6M $38.9M $81.4M $96.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.8M -$26.5M -$38.6M -$125.3M -$183.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$307K -$490K -$623K -$857K -$841K
Repurchase of Common Stock -- -$200M -$30M -$39.8M -$47.3M
Other Financing Activities -$814K -$1.2M -$514K -$1.5M -$3.1M
Cash From Financing $25.5M -$193.6M -$27.2M -$36.6M -$33.8M
 
Beginning Cash (CF) $514.4M $1.4B $670.5M $527M $649.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $235.6M -$217.4M -$64.9M -$51M -$137.6M
Ending Cash (CF) $750M $1.1B $605.6M $475.9M $511.5M
 
Levered Free Cash Flow $210M -$26.9M -$38M $29.5M -$16.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock