Financhill
Buy
53

TGT Quote, Financials, Valuation and Earnings

Last price:
$137.17
Seasonality move :
8.25%
Day range:
$135.41 - $137.27
52-week range:
$120.21 - $181.86
Dividend yield:
3.27%
P/E ratio:
14.39x
P/S ratio:
0.58x
P/B ratio:
4.29x
Volume:
4M
Avg. volume:
5.1M
1-year change:
-3.27%
Market cap:
$62.2B
Revenue:
$107.4B
EPS (TTM):
$9.43
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $78.1B $93.6B $106B $109.1B $107.4B
Revenue Growth (YoY) 3.66% 19.78% 13.3% 2.94% -1.57%
 
Cost of Revenues $54.9B $66.2B $75B $82.2B $77.7B
Gross Profit $23.2B $27.4B $31B $26.9B $29.7B
Gross Profit Margin 29.76% 29.27% 29.28% 24.64% 27.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.2B $18.6B $19.8B $20.7B $21.6B
Other Inc / (Exp) $9M -$16M $382M $48M $92M
Operating Expenses $18.6B $20.8B $22.1B $23B $24B
Operating Income $4.7B $6.5B $8.9B $3.8B $5.7B
 
Net Interest Expenses $477M $977M $421M $478M $502M
EBT. Incl. Unusual Items $4.2B $5.5B $8.9B $3.4B $5.3B
Earnings of Discontinued Ops. $12M -- -- -- --
Income Tax Expense $921M $1.2B $2B $638M $1.2B
Net Income to Company $3.3B $4.4B $6.9B $2.8B $4.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3B $4.4B $6.9B $2.8B $4.1B
 
Basic EPS (Cont. Ops) $6.42 $8.72 $14.23 $6.02 $8.96
Diluted EPS (Cont. Ops) $6.36 $8.64 $14.10 $5.98 $8.94
Weighted Average Basic Share $510.9M $500.6M $488.1M $462.1M $461.5M
Weighted Average Diluted Share $515.6M $505.4M $492.7M $464.7M $462.8M
 
EBITDA $7.3B $9B $12B $6.6B $8.6B
EBIT $4.7B $6.5B $9.3B $3.9B $5.8B
 
Revenue (Reported) $78.1B $93.6B $106B $109.1B $107.4B
Operating Income (Reported) $4.7B $6.5B $8.9B $3.8B $5.7B
Operating Income (Adjusted) $4.7B $6.5B $9.3B $3.9B $5.8B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $22.6B $25.7B $26.5B $25.4B $25.7B
Revenue Growth (YoY) 21.25% 13.34% 3.38% -4.22% 1.06%
 
Cost of Revenues $15.5B $18.2B $19.7B $18.1B $18.4B
Gross Profit $7.1B $7.4B $6.8B $7.2B $7.3B
Gross Profit Margin 31.47% 29.03% 25.79% 28.54% 28.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6B $4.9B $5.2B $5.3B $5.5B
Other Inc / (Exp) -$5M $6M $12M $25M $28M
Operating Expenses $5.2B $5.4B $5.8B $5.9B $6.1B
Operating Income $1.9B $2B $1B $1.3B $1.2B
 
Net Interest Expenses $632M $105M $125M $107M $105M
EBT. Incl. Unusual Items $1.3B $1.9B $909M $1.2B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $284M $423M $197M $264M $237M
Net Income to Company $1B $1.5B $712M $971M $854M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1B $1.5B $712M $971M $854M
 
Basic EPS (Cont. Ops) $2.02 $3.07 $1.55 $2.10 $1.86
Diluted EPS (Cont. Ops) $2.01 $3.04 $1.54 $2.10 $1.85
Weighted Average Basic Share $500.6M $484.8M $460.3M $461.6M $460.1M
Weighted Average Diluted Share $505.4M $489.4M $462.5M $462.6M $461.5M
 
EBITDA $2.5B $2.7B $1.7B $2.1B $2B
EBIT $1.9B $2B $1B $1.3B $1.2B
 
Revenue (Reported) $22.6B $25.7B $26.5B $25.4B $25.7B
Operating Income (Reported) $1.9B $2B $1B $1.3B $1.2B
Operating Income (Adjusted) $1.9B $2B $1B $1.3B $1.2B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $88.6B $103.3B $108.7B $106.9B $107.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $62.7B $72.7B $81B $78.3B $77B
Gross Profit $25.9B $30.7B $27.7B $28.6B $30.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.7B $19.7B $20.5B $21.2B $22.1B
Other Inc / (Exp) -$45M $356M $61M $77M $105M
Operating Expenses $20B $22B $22.9B $23.6B $24.6B
Operating Income $5.9B $8.7B $4.8B $5B $6B
 
Net Interest Expenses $989M $423M $453M $524M $428M
EBT. Incl. Unusual Items $4.9B $8.6B $4.4B $4.6B $5.6B
Earnings of Discontinued Ops. $1M -- -- -- --
Income Tax Expense $1B $1.8B $944M $922M $1.3B
Net Income to Company $3.8B $6.8B $3.4B $3.6B $4.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.8B $6.8B $3.4B $3.6B $4.4B
 
Basic EPS (Cont. Ops) $7.62 $13.71 $7.36 $7.87 $9.47
Diluted EPS (Cont. Ops) $7.55 $13.59 $7.30 $7.84 $9.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8.4B $11.6B $7.5B $7.8B $9B
EBIT $5.9B $9B $4.8B $5.1B $6.1B
 
Revenue (Reported) $88.6B $103.3B $108.7B $106.9B $107.6B
Operating Income (Reported) $5.9B $8.7B $4.8B $5B $6B
Operating Income (Adjusted) $5.9B $9B $4.8B $5.1B $6.1B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $65.2B $75B $77.7B $75.5B $75.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45.7B $52.2B $58.3B $54.3B $53.6B
Gross Profit $19.5B $22.8B $19.4B $21.2B $22B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.2B $14.2B $15B $15.5B $16B
Other Inc / (Exp) -$16M $356M $35M $64M $77M
Operating Expenses $14.8B $16B $16.8B $17.3B $17.9B
Operating Income $4.7B $6.9B $2.7B $3.8B $4.1B
 
Net Interest Expenses $871M $317M $349M $395M $321M
EBT. Incl. Unusual Items $3.8B $6.9B $2.4B $3.5B $3.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $828M $1.5B $471M $755M $867M
Net Income to Company $3B $5.4B $1.9B $2.8B $3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3B $5.4B $1.9B $2.8B $3B
 
Basic EPS (Cont. Ops) $5.97 $10.95 $4.12 $5.97 $6.48
Diluted EPS (Cont. Ops) $5.92 $10.86 $4.09 $5.95 $6.45
Weighted Average Basic Share $1.5B $1.5B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.4B $1.4B $1.4B
 
EBITDA $6.5B $9.2B $4.7B $6B $6.4B
EBIT $4.7B $7.2B $2.7B $3.9B $4.2B
 
Revenue (Reported) $65.2B $75B $77.7B $75.5B $75.7B
Operating Income (Reported) $4.7B $6.9B $2.7B $3.8B $4.1B
Operating Income (Adjusted) $4.7B $7.2B $2.7B $3.9B $4.2B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $2.6B $8.5B $5.9B $2.2B $3.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $498M $631M $835M $1.2B $891M
Inventory $9B $10.7B $13.9B $13.5B $11.9B
Prepaid Expenses $154M $171M $170M $188M $201M
Other Current Assets $217M $286M $237M $235M $202M
Total Current Assets $12.9B $20.8B $21.6B $17.8B $17.5B
 
Property Plant And Equipment $28.5B $29.1B $30.7B $34.2B $36.5B
Long-Term Investments -- -- -- -- --
Goodwill $633M $631M -- -- --
Other Intangibles $53M $37M -- -- --
Other Long-Term Assets $254M $268M $375M $160M $221M
Total Assets $42.8B $51.2B $53.8B $53.3B $55.4B
 
Accounts Payable $9.9B $12.9B $15.5B $13.5B $12.1B
Accrued Expenses $1.2B $1.8B $1.7B $1.4B $1.7B
Current Portion Of Long-Term Debt $161M $1.1B $171M $130M $1.1B
Current Portion Of Capital Lease Obligations $200M $211M $254M $296M $329M
Other Current Liabilities $1.8B $2.5B $2.5B $2.7B $2.6B
Total Current Liabilities $14.5B $20.1B $21.7B $19.5B $19.3B
 
Long-Term Debt $11.3B $11.5B $13.5B $16B $14.9B
Capital Leases -- -- -- -- --
Total Liabilities $30.9B $36.8B $41B $42.1B $41.9B
 
Common Stock $42M $42M $39M $38M $38M
Other Common Equity Adj -$868M -$756M -$553M -$419M -$460M
Common Equity $11.8B $14.4B $12.8B $11.2B $13.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.8B $14.4B $12.8B $11.2B $13.4B
 
Total Liabilities and Equity $42.8B $51.2B $53.8B $53.3B $55.4B
Cash and Short Terms $2.6B $8.5B $5.9B $2.2B $3.8B
Total Debt $11.5B $12.7B $13.7B $16.1B $16B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $6B $5.8B $954M $1.9B $3.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $12.7B $15B $17.1B $14.7B $15.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6B $1.9B $2.3B $2B $2B
Total Current Assets $20.3B $22.6B $20.4B $18.6B $20.6B
 
Property Plant And Equipment $29B $30.5B $33.5B $36.3B $36.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.4B $1.4B $1.7B $1.4B $1.5B
Total Assets $50.7B $54.4B $55.6B $56.2B $58.5B
 
Accounts Payable $14.2B $16.3B $15.4B $14.3B $14.4B
Accrued Expenses $5B $5.9B $6.1B $6.1B $5.7B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $19.4B $23.4B $23.8B $21.5B $21.8B
 
Long-Term Debt $12.5B $11.6B $14.2B $14.9B $14.3B
Capital Leases -- -- -- -- --
Total Liabilities $37.3B $40.6B $44.6B $43.7B $44B
 
Common Stock $42M $40M $38M $38M $38M
Other Common Equity Adj -$797M -$687M -$208M -$430M -$474M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.3B $13.8B $11B $12.5B $14.5B
 
Total Liabilities and Equity $50.7B $54.4B $55.6B $56.2B $58.5B
Cash and Short Terms $6B $5.8B $954M $1.9B $3.4B
Total Debt $12.6B $12.8B $16.4B $16B $16B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $3.3B $4.4B $6.9B $2.8B $4.1B
Depreciation & Amoritzation $2.6B $2.5B $2.6B $2.7B $2.8B
Stock-Based Compensation $147M $200M $228M $220M $251M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $505M -$1.7B -$3.2B $403M $1.6B
Cash From Operations $7.1B $10.5B $8.6B $4B $8.6B
 
Capital Expenditures $3B $2.6B $3.5B $5.5B $4.8B
Cash Acquisitions -- -- $356M -- --
Cash From Investing -$2.9B -$2.6B -$3.2B -$5.5B -$4.8B
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.3B -$1.5B -$1.8B -$2B
Special Dividend Paid
Long-Term Debt Issued $1.7B $2.5B $2B $2.6B --
Long-Term Debt Repaid -$2.1B -$2.4B -$1.1B -$163M -$147M
Repurchase of Common Stock -$1.6B -$745M -$7.2B -$2.6B --
Other Financing Activities -- -- -$168M -$180M -$127M
Cash From Financing -$3.2B -$2B -$8.1B -$2.2B -$2.3B
 
Beginning Cash (CF) $1.6B $2.6B $8.5B $5.9B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B $5.9B -$2.6B -$3.7B $1.6B
Ending Cash (CF) $2.6B $8.5B $5.9B $2.2B $3.8B
 
Levered Free Cash Flow $4.1B $7.9B $5.1B -$1.5B $3.8B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $1B $1.5B $712M $971M $854M
Depreciation & Amoritzation $603M $652M $675M $722M $754M
Stock-Based Compensation $57M $49M $55M $69M $80M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$3.8B -$3.7B -$1.8B -$2B -$2.6B
Cash From Operations $1.9B $2.2B $599M $1.9B $739M
 
Capital Expenditures $595M $1.1B $1.8B $1.1B $655M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$583M -$1.1B -$1.8B -$1.1B -$637M
 
Dividends Paid (Ex Special Dividend) -$340M -$440M -$497M -$507M -$516M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3.1B -- $741M
Long-Term Debt Repaid -$2.3B -$40M -$26M -$42M -$36M
Repurchase of Common Stock -$35M -$2.2B -- -- -$351M
Other Financing Activities -- -- -$4M -$3M -$4M
Cash From Financing -$2.6B -$2.7B $1B -$552M -$166M
 
Beginning Cash (CF) $7.3B $7.4B $1.1B $1.6B $3.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3B -$1.6B -$163M $293M -$64M
Ending Cash (CF) $6B $5.8B $954M $1.9B $3.4B
 
Levered Free Cash Flow $1.3B $1B -$1.2B $807M $84M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $3.8B $6.8B $3.4B $3.6B $4.4B
Depreciation & Amoritzation $2.5B $2.6B $2.7B $2.8B $2.9B
Stock-Based Compensation $192M $226M $218M $219M $304M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$1.3B -$2.2B -$2.2B $2.4B -$434M
Cash From Operations $10B $9.1B $3.6B $8.8B $7.4B
 
Capital Expenditures $2.6B $3.1B $5.4B $5.2B $2.8B
Cash Acquisitions -- $356M -- -- --
Cash From Investing -$2.6B -$2.7B -$5.4B -$5.1B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.5B -$1.8B -$2B -$2B
Special Dividend Paid
Long-Term Debt Issued $3.2B -- $5.1B -- --
Long-Term Debt Repaid -$3.4B -$132M -$1.2B -$138M -$1.1B
Repurchase of Common Stock -$897M -$5B -$4.8B -- --
Other Financing Activities -- -- -- -$125M -$101M
Cash From Financing -$2.4B -$6.6B -$3B -$2.7B -$3.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5B -$243M -$4.8B $956M $1.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.4B $6B -$1.8B $3.6B $4.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $3B $5.4B $1.9B $2.8B $3B
Depreciation & Amoritzation $1.8B $2B $2B $2.1B $2.2B
Stock-Based Compensation $161M $187M $177M $176M $229M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$3.7B -$4.3B -$3.2B -$1.2B -$3.3B
Cash From Operations $7B $5.6B $552M $5.3B $4.1B
 
Capital Expenditures $2B $2.5B $4.3B $4B $2B
Cash Acquisitions -- $356M -- -- --
Cash From Investing -$2B -$2.1B -$4.3B -$3.9B -$1.9B
 
Dividends Paid (Ex Special Dividend) -$1B -$1.1B -$1.3B -$1.5B -$1.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B -- $3.1B -- $741M
Long-Term Debt Repaid -$2.4B -$112M -$139M -$114M -$1.1B
Repurchase of Common Stock -$741M -$5B -$2.6B -- -$506M
Other Financing Activities -- -- -$179M -$124M -$98M
Cash From Financing -$1.6B -$6.3B -$1.2B -$1.7B -$2.5B
 
Beginning Cash (CF) $14.4B $23.7B $8.1B $5.2B $10.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.4B -$2.8B -$5B -$319M -$372M
Ending Cash (CF) $17.8B $20.9B $3.2B $4.8B $10.5B
 
Levered Free Cash Flow $5B $3.1B -$3.8B $1.4B $2.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Mondelez Stock Overvalued?
Is Mondelez Stock Overvalued?

The company behind Oreo, Ritz, LU, Clif Bar, and Tate’s…

Where Will Morgan Stanley Stock Be in 10 Years?
Where Will Morgan Stanley Stock Be in 10 Years?

Morgan Stanley (NYSE:MS) share price has been on a tear,…

Is Philip Morris Stock Overvalued?
Is Philip Morris Stock Overvalued?

If there is one industry that can be termed truly…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 123x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 38x

Alerts

Buy
58
WNS alert for Jan 23

WNS (Holdings) [WNS] is up 23.57% over the past day.

Sell
39
EA alert for Jan 23

Electronic Arts [EA] is down 16.73% over the past day.

Buy
52
HZO alert for Jan 23

MarineMax [HZO] is up 16.71% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock