Financhill
Sell
30

PARA Quote, Financials, Valuation and Earnings

Last price:
$11.06
Seasonality move :
4.3%
Day range:
$11.47 - $11.97
52-week range:
$9.54 - $14.54
Dividend yield:
1.74%
P/E ratio:
--
P/S ratio:
0.26x
P/B ratio:
0.47x
Volume:
12.4M
Avg. volume:
9.8M
1-year change:
-15.13%
Market cap:
$7.7B
Revenue:
$29.2B
EPS (TTM):
-$9.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $25.3B $28.6B $30.2B $29.7B $29.2B
Revenue Growth (YoY) -6.35% 13.06% 5.49% -1.67% -1.48%
 
Cost of Revenues $15B $17.7B $19.8B $22.4B $20.6B
Gross Profit $10.3B $10.8B $10.3B $7.3B $8.7B
Gross Profit Margin 40.71% 37.93% 34.19% 24.5% 29.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4B $6.4B $7.1B $7.4B $6.8B
Other Inc / (Exp) -$356M $2.1B -$744M $82M -$6.9B
Operating Expenses $5.8B $6.8B $7.5B $7.8B $7.2B
Operating Income $4.5B $4B $2.8B -$552M $1.5B
 
Net Interest Expenses $971M $933M $823M $783M $709M
EBT. Incl. Unusual Items $3.1B $5.2B $1.3B -$1.3B -$6.2B
Earnings of Discontinued Ops. $117M $162M $379M $676M $14M
Income Tax Expense $535M $646M $227M -$361M -$305M
Net Income to Company $2.7B $4.5B $835M -$1.3B -$6.2B
 
Minority Interest in Earnings -$279M -$88M -$110M -$32M -$41M
Net Income to Common Excl Extra Items $2.4B $4.5B $1.1B -$608M -$6.2B
 
Basic EPS (Cont. Ops) $3.93 $7.02 $1.61 -$1.02 -$9.34
Diluted EPS (Cont. Ops) $3.92 $6.94 $1.61 -$1.02 -$9.34
Weighted Average Basic Share $616M $641M $649M $652M $664M
Weighted Average Diluted Share $618M $655M $650M $652M $664M
 
EBITDA $4.6B $6.6B $2.6B $85M -$4.9B
EBIT $4.2B $6.2B $2.2B -$333M -$5.3B
 
Revenue (Reported) $25.3B $28.6B $30.2B $29.7B $29.2B
Operating Income (Reported) $4.5B $4B $2.8B -$552M $1.5B
Operating Income (Adjusted) $4.2B $6.2B $2.2B -$333M -$5.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.9B $8B $8.1B $7.6B $8B
Revenue Growth (YoY) 13.49% 16.38% 1.64% -6.06% 4.53%
 
Cost of Revenues $4.2B $5.5B $5.5B $5.1B $5.7B
Gross Profit $2.7B $2.5B $2.6B $2.5B $2.3B
Gross Profit Margin 38.71% 31.85% 32.57% 32.64% 28.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $2B $2.1B $2B $1.9B
Other Inc / (Exp) $201M $2.2B -$353M -$7M -$215M
Operating Expenses $1.6B $2.1B $2.1B $2.1B $2B
Operating Income $1B $445M $502M $372M $275M
 
Net Interest Expenses $247M $225M $195M $182M $175M
EBT. Incl. Unusual Items $983M $2.4B -$46M $183M -$115M
Earnings of Discontinued Ops. $27M $36M $198M $510M --
Income Tax Expense $183M $334M -$37M $75M $37M
Net Income to Company $919M $1.9B -$270M -$159M -$236M
 
Minority Interest in Earnings -$19M -$50M -$88M -$3M -$2M
Net Income to Common Excl Extra Items $810M $2.1B $21M $514M -$224M
 
Basic EPS (Cont. Ops) $1.31 $3.17 $0.01 $0.77 -$0.32
Diluted EPS (Cont. Ops) $1.31 $3.13 $0.01 $0.77 -$0.32
Weighted Average Basic Share $619M $650M $649M $655M $667M
Weighted Average Diluted Share $621M $688M $650M $655M $667M
 
EBITDA $1.4B $2.8B $280M $513M $195M
EBIT $1.3B $2.7B $184M $405M $100M
 
Revenue (Reported) $6.9B $8B $8.1B $7.6B $8B
Operating Income (Reported) $1B $445M $502M $372M $275M
Operating Income (Adjusted) $1.3B $2.7B $184M $405M $100M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $25.3B $28.6B $30.2B $29.7B $29.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15B $17.7B $19.8B $22.4B $20.6B
Gross Profit $10.3B $10.8B $10.3B $7.3B $8.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4B $6.4B $7.1B $7.4B $6.8B
Other Inc / (Exp) -$356M $2.1B -$744M $82M -$6.9B
Operating Expenses $5.8B $6.8B $7.5B $7.8B $7.2B
Operating Income $4.5B $4B $2.8B -$552M $1.5B
 
Net Interest Expenses $971M $933M $823M $783M $709M
EBT. Incl. Unusual Items $3.1B $5.2B $1.3B -$1.3B -$6.2B
Earnings of Discontinued Ops. $117M $162M $379M $676M $14M
Income Tax Expense $535M $646M $227M -$361M -$305M
Net Income to Company $2.7B $4.5B $835M -$1.3B -$6.2B
 
Minority Interest in Earnings -$279M -$88M -$110M -$32M -$41M
Net Income to Common Excl Extra Items $2.4B $4.5B $1.1B -$608M -$6.2B
 
Basic EPS (Cont. Ops) $3.93 $7.02 $1.61 -$1.02 -$9.31
Diluted EPS (Cont. Ops) $3.93 $6.93 $1.60 -$1.02 -$9.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.6B $6.6B $2.6B $85M -$4.9B
EBIT $4.2B $6.2B $2.2B -$333M -$5.3B
 
Revenue (Reported) $25.3B $28.6B $30.2B $29.7B $29.2B
Operating Income (Reported) $4.5B $4B $2.8B -$552M $1.5B
Operating Income (Adjusted) $4.2B $6.2B $2.2B -$333M -$5.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $28.6B $30.2B $29.7B $29.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.7B $19.8B $22.4B $20.6B --
Gross Profit $10.8B $10.3B $7.3B $8.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.4B $7.1B $7.4B $6.8B --
Other Inc / (Exp) $2.1B -$744M $82M -$6.9B --
Operating Expenses $6.8B $7.5B $7.8B $7.2B --
Operating Income $4B $2.8B -$552M $1.5B --
 
Net Interest Expenses $933M $823M $783M $709M --
EBT. Incl. Unusual Items $5.2B $1.3B -$1.3B -$6.2B --
Earnings of Discontinued Ops. $162M $379M $676M $14M --
Income Tax Expense $646M $227M -$361M -$305M --
Net Income to Company $4.5B $835M -$1.3B -$6.2B --
 
Minority Interest in Earnings -$88M -$110M -$32M -$41M --
Net Income to Common Excl Extra Items $4.5B $1.1B -$608M -$6.2B --
 
Basic EPS (Cont. Ops) $7.02 $1.61 -$1.02 -$9.31 --
Diluted EPS (Cont. Ops) $6.93 $1.60 -$1.02 -$9.31 --
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.7B --
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.7B --
 
EBITDA $6.6B $2.6B $85M -$4.9B --
EBIT $6.2B $2.2B -$333M -$5.3B --
 
Revenue (Reported) $28.6B $30.2B $29.7B $29.2B --
Operating Income (Reported) $4B $2.8B -$552M $1.5B --
Operating Income (Adjusted) $6.2B $2.2B -$333M -$5.3B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3B $6.3B $2.9B $2.5B $2.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7B $7B $7.4B $7.1B $6.9B
Inventory $1.8B $1.5B $1.3B $1.4B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4B $1.2B $1.3B $1.7B $1.5B
Total Current Assets $13.8B $16.7B $13.7B $12.7B $12.5B
 
Property Plant And Equipment $3.6B $3.4B $3.2B $2.8B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill $16.6B $16.6B $16.5B $16.5B $10.5B
Other Intangibles $2.8B $2.8B $2.7B $2.6B $2.4B
Other Long-Term Assets $14.9B $18B $21.1B $17.6B $16.8B
Total Assets $52.7B $58.6B $58.4B $53.5B $46.2B
 
Accounts Payable $571M $800M $1.4B $1.1B $953M
Accrued Expenses $2.9B $3.7B $4.1B $3.9B $3.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9B $1.8B $2B $1.2B $1.4B
Total Current Liabilities $8.3B $9.5B $11.2B $9.7B $9.6B
 
Long-Term Debt $19.7B $17.7B $15.6B $14.6B $14.5B
Capital Leases -- -- -- -- --
Total Liabilities $36.6B $35.7B $34.8B $30.5B $29.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$1.8B -$1.9B -$1.8B -$1.6B -$1.6B
Common Equity $15.4B $22.4B $23B $22.5B $16.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $685M $568M $570M $524M $462M
Total Equity $16.1B $23B $23.6B $23.1B $16.8B
 
Total Liabilities and Equity $52.7B $58.6B $58.4B $53.5B $46.2B
Cash and Short Terms $3B $6.3B $2.9B $2.5B $2.7B
Total Debt $19.7B $17.7B $15.8B $14.6B $14.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3B $6.3B $2.9B $2.5B $2.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7B $7B $7.4B $7.1B $6.9B
Inventory $1.8B $1.5B $1.3B $1.4B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4B $1.2B $1.3B $1.7B $1.5B
Total Current Assets $13.8B $16.7B $13.7B $12.7B $12.5B
 
Property Plant And Equipment $3.6B $3.4B $3.2B $2.8B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill $16.6B $16.6B $16.5B $16.5B $10.5B
Other Intangibles $2.8B $2.8B $2.7B $2.6B $2.4B
Other Long-Term Assets $14.9B $18B $21.1B $17.6B $16.8B
Total Assets $52.7B $58.6B $58.4B $53.5B $46.2B
 
Accounts Payable $571M $800M $1.4B $1.1B $953M
Accrued Expenses $2.9B $3.7B $4.1B $3.9B $3.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9B $1.8B $2B $1.2B $1.4B
Total Current Liabilities $8.3B $9.5B $11.2B $9.7B $9.6B
 
Long-Term Debt $19.7B $17.7B $15.6B $14.6B $14.5B
Capital Leases -- -- -- -- --
Total Liabilities $36.6B $35.7B $34.8B $30.5B $29.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$1.8B -$1.9B -$1.8B -$1.6B -$1.6B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $685M $568M $570M $524M $462M
Total Equity $16.1B $23B $23.6B $23.1B $16.8B
 
Total Liabilities and Equity $52.7B $58.6B $58.4B $53.5B $46.2B
Cash and Short Terms $3B $6.3B $2.9B $2.5B $2.7B
Total Debt $19.7B $17.7B $15.8B $14.6B $14.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.7B $4.5B $835M -$1.3B -$6.2B
Depreciation & Amoritzation $430M $390M $378M $418M $392M
Stock-Based Compensation $274M $192M $172M $177M $245M
Change in Accounts Receivable -$68M $179M -$180M $523M $548M
Change in Inventories -- -$16.8B -$17.2B -$15.5B -$15.8B
Cash From Operations $2.3B $953M $219M $475M $752M
 
Capital Expenditures $324M $354M $358M $328M $263M
Cash Acquisitions -$147M $3B $95M $71M $554M
Cash From Investing $56M $2.4B -$526M $942M $12M
 
Dividends Paid (Ex Special Dividend) -$600M -$647M -$689M -$447M -$168M
Special Dividend Paid
Long-Term Debt Issued $4.4B $58M $1.1B $45M --
Long-Term Debt Repaid -$2.9B -$2.2B -$3.1B -$1.3B -$126M
Repurchase of Common Stock -$58M -- -- -- --
Other Financing Activities -$205M -$396M -$290M -$162M -$213M
Cash From Financing -$90M -$152M -$3B -$1.8B -$507M
 
Beginning Cash (CF) $834M $3.1B $6.3B $2.9B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3B $3.2B -$3.3B -$424M $257M
Ending Cash (CF) $3.1B $6.3B $2.9B $2.5B $2.7B
 
Levered Free Cash Flow $2B $599M -$139M $147M $489M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $919M $1.9B -$270M -$159M -$236M
Depreciation & Amoritzation $99M $101M $96M $108M $95M
Stock-Based Compensation $86M $38M $45M $46M $70M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$271M -$699M -$107M $444M $168M
 
Capital Expenditures $114M $123M $130M $115M $112M
Cash Acquisitions -$5M $3B -- -- --
Cash From Investing $325M $2.4B -$143M $1.3B $329M
 
Dividends Paid (Ex Special Dividend) -$150M -$174M -$175M -$53M -$37M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M $10M $149M -- --
Long-Term Debt Repaid $701M -$10M -$130M -$1B -$126M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$56M -$79M -$144M -$6M -$46M
Cash From Financing -$196M -$253M -$300M -$1.1B -$209M
 
Beginning Cash (CF) $3.2B $4.8B $3.4B $1.8B $2.4B
Foreign Exchange Rate Adjustment $31M -$18M $52M $23M -$70M
Additions / Reductions -$142M $1.5B -$550M $633M $288M
Ending Cash (CF) $3.1B $6.3B $2.9B $2.5B $2.7B
 
Levered Free Cash Flow -$385M -$822M -$237M $329M $56M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.7B $4.5B $835M -$1.3B -$6.2B
Depreciation & Amoritzation $430M $390M $378M $418M $392M
Stock-Based Compensation $274M $192M $172M $177M $245M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $953M $219M $475M $752M
 
Capital Expenditures $324M $354M $358M $328M $263M
Cash Acquisitions -$147M $3B -- -- --
Cash From Investing $56M $2.4B -$526M $942M $12M
 
Dividends Paid (Ex Special Dividend) -$600M -$647M -$689M -$447M -$168M
Special Dividend Paid
Long-Term Debt Issued -- $58M $1.1B $45M --
Long-Term Debt Repaid -$2.9B -$2.2B -$3.1B -$1.3B -$126M
Repurchase of Common Stock -$58M -- -- -- --
Other Financing Activities -$205M -$396M -$290M -$162M -$213M
Cash From Financing -$90M -$152M -$3B -$1.8B -$507M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3B $3.2B -$3.3B -$424M $257M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2B $599M -$139M $147M $489M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $4.5B $835M -$1.3B -$6.2B --
Depreciation & Amoritzation $390M $378M $418M $392M --
Stock-Based Compensation $192M $172M $177M $245M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $953M $219M $475M $752M --
 
Capital Expenditures $354M $358M $328M $263M --
Cash Acquisitions $3B -- -- -- --
Cash From Investing $2.4B -$526M $942M $12M --
 
Dividends Paid (Ex Special Dividend) -$647M -$689M -$447M -$168M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $58M $1.1B $45M -- --
Long-Term Debt Repaid -$2.2B -$3.1B -$1.3B -$126M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$396M -$290M -$162M -$213M --
Cash From Financing -$152M -$3B -$1.8B -$507M --
 
Beginning Cash (CF) $19B $19B $8.5B $9.6B --
Foreign Exchange Rate Adjustment -$48M -$94M -$1M -$56M --
Additions / Reductions $3.2B -$3.3B -$424M $257M --
Ending Cash (CF) $22.1B $15.6B $8.1B $9.8B --
 
Levered Free Cash Flow $599M -$139M $147M $489M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Kinder Morgan Dividend Yield Worth It?
Is Kinder Morgan Dividend Yield Worth It?

Kinder Morgan (NYSE:KMI) is a major energy infrastructure company in…

What Is the Best ETF to Buy This Year?
What Is the Best ETF to Buy This Year?

The stock market has gotten off to an extremely rough…

Is The Bad News Priced Into Nike Stock Now?
Is The Bad News Priced Into Nike Stock Now?

Despite its dominance in the athletic shoe and apparel industry,…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 33x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
37
Is NVDA Stock a Buy?

Market Cap: $2.5T
P/E Ratio: 35x

Alerts

Sell
29
RH alert for Apr 4

RH [RH] is down 2.41% over the past day.

Sell
24
DPST alert for Apr 4

Direxion Daily Regional Banks Bull 3X Shares [DPST] is down 12.11% over the past day.

Sell
9
FIVE alert for Apr 4

Five Below [FIVE] is down 3.54% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock