Financhill
Sell
10

RSLS Quote, Financials, Valuation and Earnings

Last price:
$0.57
Seasonality move :
-27.42%
Day range:
$0.30 - $0.38
52-week range:
$0.30 - $29.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.02x
P/B ratio:
0.18x
Volume:
29.9M
Avg. volume:
17.7M
1-year change:
-96.6%
Market cap:
$1.1M
Revenue:
$8M
EPS (TTM):
-$16.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.3M $13.6M $11.2M $8.7M $8M
Revenue Growth (YoY) -25.12% 20.37% -17.35% -22.79% -7.74%
 
Cost of Revenues $5M $5.3M $4.4M $3.1M $2.9M
Gross Profit $6.3M $8.3M $6.8M $5.5M $5.1M
Gross Profit Margin 55.42% 61.38% 60.52% 63.93% 63.17%
 
R&D Expenses $3.5M $2.4M $2.5M $2.3M $1.8M
Selling, General & Admin $15.2M $33.2M $31.3M $17.9M $9.9M
Other Inc / (Exp) -$7.3M -$35.4M -$19.4M $3.3M -$437K
Operating Expenses $18.7M $35.6M $33.9M $20.2M $11.7M
Operating Income -$12.5M -$27.2M -$27.1M -$14.6M -$6.7M
 
Net Interest Expenses $2M $832K $113K -- --
EBT. Incl. Unusual Items -$21.8M -$63.4M -$46.6M -$11.3M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$181K -$274K -$380K $52K $39K
Net Income to Company -$21.6M -$63.1M -$46.2M -$11.4M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.6M -$63.1M -$46.2M -$11.4M -$7.1M
 
Basic EPS (Cont. Ops) -$16,066.00 -$16,760.26 -$6,316.20 -$110.87 -$13.83
Diluted EPS (Cont. Ops) -$16,066.00 -$16,760.26 -$6,316.20 -$110.87 -$13.83
Weighted Average Basic Share $1.4K $3.8K $7.3K $102.7K $515.6K
Weighted Average Diluted Share $1.4K $3.8K $7.3K $102.7K $515.6K
 
EBITDA -$18.1M -$60.6M -$24.9M -$14.5M -$6.6M
EBIT -$19.8M -$62.6M -$27.1M -$14.6M -$6.7M
 
Revenue (Reported) $11.3M $13.6M $11.2M $8.7M $8M
Operating Income (Reported) -$12.5M -$27.2M -$27.1M -$14.6M -$6.7M
Operating Income (Adjusted) -$19.8M -$62.6M -$27.1M -$14.6M -$6.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.2M $3.1M $3.1M $2M $1.8M
Revenue Growth (YoY) -20.82% -2.03% -1.02% -36.27% -8.93%
 
Cost of Revenues $1.6M $1.4M $1.5M $140K $486K
Gross Profit $1.6M $1.8M $1.6M $1.8M $1.3M
Gross Profit Margin 51.17% 56.53% 51.45% 92.94% 73.08%
 
R&D Expenses $879K $124K $462K $739K $521K
Selling, General & Admin $4M $7.9M $6.4M $3M $1.4M
Other Inc / (Exp) -$5M -$30.7M -$11.1M $211K -$1.1M
Operating Expenses $4.8M $8.1M $6.8M $3.7M $2M
Operating Income -$3.2M -$6.3M -$5.2M -$1.9M -$642K
 
Net Interest Expenses $417K $28K $160K -- --
EBT. Incl. Unusual Items -$8.6M -$37M -$16.5M -$1.7M -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$73K -$297K -$56K $31K $5K
Net Income to Company -$8.5M -$36.7M -$16.5M -$1.7M -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.5M -$36.7M -$16.5M -$1.7M -$1.8M
 
Basic EPS (Cont. Ops) -$1.38 -$5,964.70 -$2,036.38 -$4.20 -$1.89
Diluted EPS (Cont. Ops) -$1.38 -$5,964.70 -$2,036.38 -$4.20 -$1.89
Weighted Average Basic Share $1.4K $6.2K $8.4K $404.4K $713.4K
Weighted Average Diluted Share $1.4K $6.2K $8.4K $404.4K $713.4K
 
EBITDA -$7.8M -$41.1M -$4.7M -$1.9M -$637K
EBIT -$8.2M -$41.6M -$5.2M -$1.9M -$642K
 
Revenue (Reported) $3.2M $3.1M $3.1M $2M $1.8M
Operating Income (Reported) -$3.2M -$6.3M -$5.2M -$1.9M -$642K
Operating Income (Adjusted) -$8.2M -$41.6M -$5.2M -$1.9M -$642K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.3M $13.6M $11.2M $8.7M $8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5M $5.3M $4.4M $3.1M $2.9M
Gross Profit $6.3M $8.3M $6.8M $5.5M $5.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.5M $2.4M $2.5M $2.3M $1.8M
Selling, General & Admin $15.2M $33.2M $31.3M $17.9M $9.9M
Other Inc / (Exp) -$7.3M -$35.3M -$19.4M $3.3M -$437K
Operating Expenses $18.7M $35.6M $33.9M $20.2M $11.7M
Operating Income -$12.5M -$27.2M -$27.1M -$14.6M -$6.7M
 
Net Interest Expenses $2M $832K $114K -- --
EBT. Incl. Unusual Items -$21.8M -$63.4M -$46.6M -$11.3M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$180K -$274K -$380K $52K $40K
Net Income to Company -$21.6M -$63.1M -$46.2M -$11.4M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.6M -$63.1M -$46.2M -$11.4M -$7.1M
 
Basic EPS (Cont. Ops) -$7,164.38 -$15,070.70 -$6,289.52 -$216.68 -$13.70
Diluted EPS (Cont. Ops) -$7,164.38 -$15,070.70 -$6,289.52 -$216.68 -$13.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$18.1M -$62.6M -$24.9M -$14.5M -$6.6M
EBIT -$19.8M -$64.6M -$27.1M -$14.6M -$6.7M
 
Revenue (Reported) $11.3M $13.6M $11.2M $8.7M $8M
Operating Income (Reported) -$12.5M -$27.2M -$27.1M -$14.6M -$6.7M
Operating Income (Adjusted) -$19.8M -$64.6M -$27.1M -$14.6M -$6.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $13.6M $11.2M $8.7M $8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3M $4.4M $3.1M $2.9M --
Gross Profit $8.3M $6.8M $5.5M $5.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4M $2.5M $2.3M $1.8M --
Selling, General & Admin $33.2M $31.3M $17.9M $9.9M --
Other Inc / (Exp) -$35.3M -$19.4M $3.3M -$437K --
Operating Expenses $35.6M $33.9M $20.2M $11.7M --
Operating Income -$27.2M -$27.1M -$14.6M -$6.7M --
 
Net Interest Expenses $832K $160K $5K -- --
EBT. Incl. Unusual Items -$63.4M -$46.6M -$11.3M -$7.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$274K -$380K $52K $40K --
Net Income to Company -$63.1M -$46.2M -$11.4M -$7.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$63.1M -$46.2M -$11.4M -$7.1M --
 
Basic EPS (Cont. Ops) -$15,070.70 -$6,289.52 -$216.68 -$13.70 --
Diluted EPS (Cont. Ops) -$15,070.70 -$6,289.52 -$216.68 -$13.70 --
Weighted Average Basic Share $15K $29.3K $549.4K $2.1M --
Weighted Average Diluted Share $15K $29.3K $549.4K $2.1M --
 
EBITDA -$62.6M -$24.9M -$14.5M -$6.6M --
EBIT -$64.6M -$27.1M -$14.6M -$6.7M --
 
Revenue (Reported) $13.6M $11.2M $8.7M $8M --
Operating Income (Reported) -$27.2M -$27.1M -$14.6M -$6.7M --
Operating Income (Adjusted) -$64.6M -$27.1M -$14.6M -$6.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3M $22.8M $3.9M $4.5M $693K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.6M $4M $2.6M $2.5M $1.9M
Inventory $2.2M $3M $3.6M $3.7M $2.5M
Prepaid Expenses $914K $1.1M $81K $151K $293K
Other Current Assets $159K $188K $84K $139K $14K
Total Current Assets $8.9M $29.9M $9.9M $10.3M $4.6M
 
Property Plant And Equipment $1M $1.7M $869K $310K $154K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $27M $20.8M $260K -- --
Other Long-Term Assets $46K $46K $46K $29K $29K
Total Assets $37.1M $52.5M $11.1M $10.7M $4.8M
 
Accounts Payable $3.7M $3.5M $1.9M $1.7M $2.2M
Accrued Expenses $2.5M $2.3M $3.9M $1.1M $894K
Current Portion Of Long-Term Debt $3.6M -- -- -- $811K
Current Portion Of Capital Lease Obligations $314K $279K $171K $111K $115K
Other Current Liabilities $514K $185K $491K $58K $44K
Total Current Liabilities $11.6M $7.5M $7.5M $3.8M $5M
 
Long-Term Debt $9.2M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $22.6M $8.2M $7.5M $4M $5M
 
Common Stock $5K -- $1K -- --
Other Common Equity Adj -$121K -$92K -$88K -$88K -$104K
Common Equity $14.5M $44.3M $3.7M $6.7M -$253K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.5M $44.3M $3.7M $6.7M -$253K
 
Total Liabilities and Equity $37.1M $52.5M $11.1M $10.7M $4.8M
Cash and Short Terms $3M $22.8M $3.9M $4.5M $693K
Total Debt $12.8M -- -- -- $811K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3M $22.8M $3.9M $4.5M $693K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.6M $4M $2.6M $2.5M $1.9M
Inventory $2.2M $3M $3.6M $3.7M $2.5M
Prepaid Expenses $914K $1.1M $81K $151K $293K
Other Current Assets $159K $188K $84K $139K $14K
Total Current Assets $8.9M $29.9M $9.9M $10.3M $4.6M
 
Property Plant And Equipment $1M $1.7M $869K $310K $154K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $27M $20.8M $260K -- --
Other Long-Term Assets $46K $46K $46K $29K $29K
Total Assets $37.1M $52.5M $11.1M $10.7M $4.8M
 
Accounts Payable $3.7M $3.5M $1.9M $1.7M $2.2M
Accrued Expenses $2.5M $2.3M $3.9M $1.1M $894K
Current Portion Of Long-Term Debt $3.6M -- -- -- $811K
Current Portion Of Capital Lease Obligations $314K $279K $171K $111K $115K
Other Current Liabilities $514K $185K $491K $58K $44K
Total Current Liabilities $11.6M $7.5M $7.5M $3.8M $5M
 
Long-Term Debt $9.2M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $22.6M $8.2M $7.5M $4M $5M
 
Common Stock $5K -- $1K -- --
Other Common Equity Adj -$121K -$92K -$88K -$88K -$104K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.5M $44.3M $3.7M $6.7M -$253K
 
Total Liabilities and Equity $37.1M $52.5M $11.1M $10.7M $4.8M
Cash and Short Terms $3M $22.8M $3.9M $4.5M $693K
Total Debt $12.8M -- -- -- $811K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$21.6M -$63.1M -$46.2M -$11.4M -$7.1M
Depreciation & Amoritzation $1.7M $2M $2.2M $154K $22K
Stock-Based Compensation $1.3M $12.2M $2.1M $766K $184K
Change in Accounts Receivable $1.2M -$284K $678K $125K $560K
Change in Inventories -$1.2M -$369K -$1.2M -$465K $922K
Cash From Operations -$8.6M -$15.4M -$21.9M -$17M -$4.4M
 
Capital Expenditures $390K $352K $131K $43K --
Cash Acquisitions -$2M $2.2M -- -- --
Cash From Investing -$2.4M $1.9M -$92K -$10K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10.5M $1M -- -- $653K
Long-Term Debt Repaid -- -$10.5M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$59K -$3.2M $639K $13.4M --
Cash From Financing $11.1M $33.3M $3.1M $17.6M $677K
 
Beginning Cash (CF) $3M $3M $22.8M $4M $4.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $135K $19.8M -$18.9M $604K -$3.8M
Ending Cash (CF) $3M $22.8M $4M $4.6M $793K
 
Levered Free Cash Flow -$8.9M -$15.7M -$22M -$17M -$4.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.5M -$36.7M -$16.5M -$1.7M -$1.8M
Depreciation & Amoritzation $410K $555K $515K $7K $5K
Stock-Based Compensation $294K $1.8M $240K $110K $15K
Change in Accounts Receivable $255K $616K $21K $547K $304K
Change in Inventories -$260K -$390K $130K -$772K $255K
Cash From Operations -$1.8M -$3.4M -$2.8M -$2.5M -$687K
 
Capital Expenditures $160K $67K $79K -- --
Cash Acquisitions -$2M -$3M -- -- --
Cash From Investing -$2.2M -$3.1M -$79K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $338K --
Cash From Financing $5.1M -- $638K $5.5M $653K
 
Beginning Cash (CF) $1.9M $29.3M $6.2M $1.5M $843K
Foreign Exchange Rate Adjustment -$47K $15K -$20K $6K -$16K
Additions / Reductions $1.1M -$6.5M -$2.3M $3M -$34K
Ending Cash (CF) $3M $22.8M $4M $4.6M $793K
 
Levered Free Cash Flow -$1.9M -$3.5M -$2.9M -$2.5M -$687K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$21.6M -$63.1M -$46.2M -$11.4M -$7.1M
Depreciation & Amoritzation $1.7M $2M $2.2M $154K $22K
Stock-Based Compensation $1.3M $12.2M $2.1M $766K $184K
Change in Accounts Receivable $1.2M -$284K $678K $125K $560K
Change in Inventories -$1.2M -$369K -$1.2M -$465K $922K
Cash From Operations -$8.6M -$15.4M -$21.9M -$17M -$4.4M
 
Capital Expenditures $390K $352K $131K $43K --
Cash Acquisitions -$2M $2.2M -- -- --
Cash From Investing -$2.4M $1.9M -$92K -$10K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10.5M $1M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$59K -- -- -- --
Cash From Financing $11.1M $33.3M $3.1M $17.6M $677K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $135K $19.8M -$18.9M $604K -$3.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.9M -$15.7M -$22M -$17M -$4.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$63.1M -$46.2M -$11.4M -$7.1M --
Depreciation & Amoritzation $2M $2.2M $154K $22K --
Stock-Based Compensation $12.2M $2.1M $766K $184K --
Change in Accounts Receivable -$284K $678K $125K $560K --
Change in Inventories -$369K -$1.2M -$465K $922K --
Cash From Operations -$15.4M -$21.9M -$17M -$4.4M --
 
Capital Expenditures $352K $131K $43K -- --
Cash Acquisitions $2.2M -- -- -- --
Cash From Investing $1.9M -$92K -$10K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M -- -- -- --
Long-Term Debt Repaid -$10.5M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.2M -- -- -- --
Cash From Financing $33.3M $3.1M $17.6M $677K --
 
Beginning Cash (CF) $74.5M $56.1M $19.3M $9M --
Foreign Exchange Rate Adjustment $29K $4K -- -$16K --
Additions / Reductions $19.8M -$18.9M $604K -$3.8M --
Ending Cash (CF) $94.3M $37.2M $19.9M $5.3M --
 
Levered Free Cash Flow -$15.7M -$22M -$17M -$4.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock