Financhill
Buy
55

TRMK Quote, Financials, Valuation and Earnings

Last price:
$34.56
Seasonality move :
2.76%
Day range:
$34.55 - $35.15
52-week range:
$27.42 - $40.73
Dividend yield:
2.68%
P/E ratio:
9.04x
P/S ratio:
4.44x
P/B ratio:
1.04x
Volume:
213.3K
Avg. volume:
383.1K
1-year change:
12.51%
Market cap:
$2.1B
Revenue:
$455.5M
EPS (TTM):
$3.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $607.8M $543.7M $536.2M $590.4M $455.5M
Revenue Growth (YoY) 13.58% -10.56% -1.37% 10.11% -22.85%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $278.3M $289.7M $261.6M $281.8M $285.5M
Other Inc / (Exp) -- -- -- $39K -$174.7M
Operating Expenses $281.4M $292M $161.9M $275.6M $285.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $189.8M $175.4M $59.1M $181M $34.1M
Earnings of Discontinued Ops. -- -- $11M $12.2M $177.8M
Income Tax Expense $29.8M $28M -$1.8M $27.7M -$11.2M
Net Income to Company $160M $147.4M $71.9M $165.5M $223M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $160M $147.4M $71.9M $165.5M $223M
 
Basic EPS (Cont. Ops) $2.52 $2.35 $1.17 $2.71 $3.65
Diluted EPS (Cont. Ops) $2.51 $2.34 $1.17 $2.70 $3.63
Weighted Average Basic Share $63.5M $62.8M $61.2M $61.1M $61.2M
Weighted Average Diluted Share $63.6M $63M $61.4M $61.2M $61.4M
 
EBITDA -- -- -- -- --
EBIT $231.6M $199.6M $106.2M $507M $410M
 
Revenue (Reported) $607.8M $543.7M $536.2M $590.4M $455.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $231.6M $199.6M $106.2M $507M $410M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $137.8M $126M $163M $162.2M $170.4M
Revenue Growth (YoY) -6.68% -8.59% 29.39% -0.46% 5.05%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $72.7M $71.1M $76.4M $80M $72.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $73.4M $71.6M $76.7M $80.1M $72.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $61.2M $33.9M $59.6M $49.5M $65.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.3M $4.7M $9.3M $8M $11.7M
Net Income to Company $52M $29.2M $50.3M $41.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52M $29.2M $50.3M $41.5M $53.6M
 
Basic EPS (Cont. Ops) $0.82 $0.47 $0.82 $0.68 $0.88
Diluted EPS (Cont. Ops) $0.82 $0.47 $0.82 $0.68 $0.88
Weighted Average Basic Share $63.4M $61.5M $61M $61.1M $60.8M
Weighted Average Diluted Share $63.6M $61.7M $61.2M $61.3M $61M
 
EBITDA -- -- -- -- --
EBIT $68.4M $38.3M $120.9M $146.5M $142.4M
 
Revenue (Reported) $137.8M $126M $163M $162.2M $170.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $68.4M $38.3M $120.9M $146.5M $142.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $598.3M $531.8M $573.2M $603.5M $479.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $280.3M $288.1M $267M $294.6M $288.1M
Other Inc / (Exp) -- -- -- $39K -$174.7M
Operating Expenses $283.2M $290.2M $167M $288.3M $288.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $226.2M $148.1M $84.8M $174.5M $54.4M
Earnings of Discontinued Ops. -- -- -- $9.5M $174.4M
Income Tax Expense $36.4M $23.5M $2.8M $27.3M -$6.3M
Net Income to Company $189.8M $124.6M $93M $156.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $189.8M $124.6M $93M $156.7M $235.1M
 
Basic EPS (Cont. Ops) $3.00 $1.99 $1.51 $2.57 $3.85
Diluted EPS (Cont. Ops) $3.00 $1.99 $1.51 $2.57 $3.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $258.7M $169.5M $188.9M $536.1M $410.4M
 
Revenue (Reported) $598.3M $531.8M $573.2M $603.5M $479.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $258.7M $169.5M $188.9M $536.1M $410.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $137.8M $126M $163M $162.2M $170.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $72.7M $71.1M $76.4M $80M $72.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $73.4M $71.6M $76.7M $80.1M $72.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $61.2M $33.9M $59.6M $49.5M $65.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.3M $4.7M $9.3M $8M $11.7M
Net Income to Company $52M $29.2M $50.3M $41.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52M $29.2M $50.3M $41.5M $53.6M
 
Basic EPS (Cont. Ops) $0.82 $0.47 $0.82 $0.68 $0.88
Diluted EPS (Cont. Ops) $0.82 $0.47 $0.82 $0.68 $0.88
Weighted Average Basic Share $63.4M $61.5M $61M $61.1M $60.8M
Weighted Average Diluted Share $63.6M $61.7M $61.2M $61.3M $61M
 
EBITDA -- -- -- -- --
EBIT $68.4M $38.3M $120.9M $146.5M $142.4M
 
Revenue (Reported) $137.8M $126M $163M $162.2M $170.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $68.4M $38.3M $120.9M $146.5M $142.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2B $2.3B $734.8M $975.3M $567.3M
Short Term Investments $2B $3.2B $2B $1.8B $1.7B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.9B $5.5B $2.8B $2.7B $2.3B
 
Property Plant And Equipment $225M $236.5M $248.7M $266.7M $269.1M
Long-Term Investments $2.5B $3.6B $3.5B $3.2B $3B
Goodwill $385.3M $384.2M $384.2M $334.6M $334.6M
Other Intangibles $73.9M $92.8M $133.3M $132.1M $139.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $16.6B $17.6B $18B $18.7B $18.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $305.7M $323M $520.1M $484.6M $421.6M
 
Long-Term Debt $204.1M $185M $1.2B $585.4M $385.6M
Capital Leases -- -- -- -- --
Total Liabilities $14.8B $15.9B $16.5B $17.1B $16.2B
 
Common Stock $13.2M $12.8M $12.7M $12.7M $12.7M
Other Common Equity Adj -$1.1M -$32.6M -$275.4M -$219.7M -$83.7M
Common Equity $1.7B $1.7B $1.5B $1.7B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.7B $1.5B $1.7B $2B
 
Total Liabilities and Equity $16.6B $17.6B $18B $18.7B $18.2B
Cash and Short Terms $3.9B $5.5B $2.8B $2.7B $2.3B
Total Debt $204.1M $185M $1.2B $585.4M $385.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.8B $1.9B $1.3B $606.3M $587.4M
Short Term Investments $2.3B $3B $2B $1.7B $1.7B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.1B $4.9B $3.3B $2.3B $2.3B
 
Property Plant And Equipment $232.8M $241.3M $259.3M $269.6M $265.1M
Long-Term Investments $2.8B $3.6B $3.5B $3.1B $3.1B
Goodwill $384.2M $384.2M $384.2M $384.2M $334.6M
Other Intangibles $89.8M $115.6M $130.6M $140.9M $134.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $16.9B $17.4B $18.9B $18.4B $18.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $161M $170.5M $478M $393.2M $360.1M
 
Long-Term Debt $330.7M $269.6M $1.7B $667.4M $590.4M
Capital Leases -- -- -- -- --
Total Liabilities $15.1B $15.8B $17.3B $16.7B $16.3B
 
Common Stock $13.2M $12.8M $12.7M $12.7M $12.7M
Other Common Equity Adj -$16.5M -$148.7M -$242.4M -$227.2M -$48.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $1.6B $1.6B $1.7B $2B
 
Total Liabilities and Equity $16.9B $17.4B $18.9B $18.4B $18.3B
Cash and Short Terms $4.1B $4.9B $3.3B $2.3B $2.3B
Total Debt $330.7M $269.6M $1.7B $667.4M $590.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $160M $147.4M $71.9M $165.5M $223M
Depreciation & Amoritzation $41.3M $45.8M $39.9M $35.8M $38.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $65.3M $348.8M $296.5M $196.9M $116.9M
 
Capital Expenditures $30.8M $31.2M $34M $48.7M $28.6M
Cash Acquisitions -$7.9M -- -- -- $321.3M
Cash From Investing -$1.2B -$1B -$2.3B -$411.2M $284.6M
 
Dividends Paid (Ex Special Dividend) -$58.8M -$58.1M -$56.7M -$56.7M -$56.8M
Special Dividend Paid
Long-Term Debt Issued $123.4M -- $975M -- --
Long-Term Debt Repaid -$1.7M -$1.4M -$1.4M -$575.7M -$200.5M
Repurchase of Common Stock -$28.6M -$61.8M -$26.3M -$1.1M -$9M
Other Financing Activities -- -$1.4M -$1.7M -$1.1M --
Cash From Financing $2.7B $970.6M $451.8M $455M -$809.6M
 
Beginning Cash (CF) $358.9M $2B $2.3B $734.6M $975.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $314.3M -$1.5B $240.8M -$408.1M
Ending Cash (CF) $2B $2.3B $734.6M $975.3M $567.3M
 
Levered Free Cash Flow $34.5M $317.6M $262.5M $148.2M $88.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $51.2M $26.2M -$34.1M $36.1M $56.3M
Depreciation & Amoritzation $11.3M $11.5M $9.5M $9.6M $9.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $94.4M $101.6M $68.1M $64.2M $99.3M
 
Capital Expenditures $9.1M $8.8M $7.9M $8M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $352.5M -$224.4M -$540.5M -$51.6M $8.8M
 
Dividends Paid (Ex Special Dividend) -$14.7M -$14.3M -$14.1M -$14.2M -$14.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$357K -$348K -$325K -$575.1M -$200.1M
Repurchase of Common Stock -$6K -$25.8M -$669K -$10K -$7.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $941.1M $214.6M $727.6M $212.5M -$346.2M
 
Beginning Cash (CF) $564.6M $2.2B $479.6M $750.3M $805.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $91.8M $255.2M $225.1M -$238.2M
Ending Cash (CF) $2B $2.3B $734.6M $975.3M $567.3M
 
Levered Free Cash Flow $85.2M $92.8M $60.2M $56.2M $95.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $189.8M $124.6M $93M $156.7M --
Depreciation & Amoritzation $43.5M $45.1M $37.1M $36.7M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $227.9M $327.3M $237.2M $135.8M --
 
Capital Expenditures $33.8M $30M $46M $35.9M $21.5M
Cash Acquisitions -$4.8M -- -- -- $321.3M
Cash From Investing -$1.5B -$781.8M -$2.2B -$213.2M --
 
Dividends Paid (Ex Special Dividend) -$58.7M -$57.6M -$56.7M -$56.7M -$42.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.6M -$1.4M -$1.4M -$575.5M --
Repurchase of Common Stock -$5.5M -$66.5M -- -- --
Other Financing Activities -- -- -- -$1.4M --
Cash From Financing $2.6B $597.5M $1.3B -$613.5M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $143M -$620.4M -$690.9M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $194M $297.3M $191.2M $99.8M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $147.4M $71.9M $165.5M $223M --
Depreciation & Amoritzation $45.8M $39.9M $35.8M $38.1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $348.8M $296.5M $196.9M $116.9M --
 
Capital Expenditures $31.2M $34M $48.7M $28.6M --
Cash Acquisitions -- -- -- $321.3M --
Cash From Investing -$1B -$2.3B -$411.2M $284.6M --
 
Dividends Paid (Ex Special Dividend) -$58.1M -$56.7M -$56.7M -$56.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.4M -$1.4M -$575.7M -$200.5M --
Repurchase of Common Stock -$61.8M -$26.3M -$1.1M -$9M --
Other Financing Activities -- -- -- -- --
Cash From Financing $970.6M $451.8M $455M -$809.6M --
 
Beginning Cash (CF) $8.2B $5.4B $3.6B $3.2B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $314.3M -$1.5B $240.8M -$408.1M --
Ending Cash (CF) $8.5B $3.9B $3.9B $2.8B --
 
Levered Free Cash Flow $317.6M $262.5M $148.2M $88.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock