Financhill
Sell
45

ZLAB Quote, Financials, Valuation and Earnings

Last price:
$28.75
Seasonality move :
13.44%
Day range:
$27.91 - $28.82
52-week range:
$16.01 - $39.77
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.95x
P/B ratio:
3.87x
Volume:
1.2M
Avg. volume:
1.4M
1-year change:
30.58%
Market cap:
$3.1B
Revenue:
$399M
EPS (TTM):
-$2.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $49M $144.3M $215M $266.7M $399M
Revenue Growth (YoY) 277.04% 194.77% 49.01% 24.03% 49.59%
 
Cost of Revenues $16.7M $52.2M $74M $95.8M $147.9M
Gross Profit $32.2M $92.1M $141M $170.9M $251.1M
Gross Profit Margin 65.82% 63.8% 65.58% 64.08% 62.94%
 
R&D Expenses $222.7M $573.3M $286.4M $265.9M $234.5M
Selling, General & Admin $111.3M $218.8M $259M $281.6M $298.7M
Other Inc / (Exp) $29.1M -$9.7M -$64.8M -$277K -$18M
Operating Expenses $334M $788M $533.9M $545M $525.1M
Operating Income -$301.8M -$696M -$392.9M -$374.1M -$273.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$267.8M -$703.4M -$443.1M -$334.6M -$257.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$268.9M -$704.5M -$443.3M -$334.6M -$257.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$268.9M -$704.5M -$443.3M -$334.6M -$257.1M
 
Basic EPS (Cont. Ops) -$3.50 -$7.60 -$4.60 -$3.50 -$2.60
Diluted EPS (Cont. Ops) -$3.50 -$7.60 -$4.60 -$3.50 -$2.60
Weighted Average Basic Share $77.7M $93M $95.8M $96.6M $98.9M
Weighted Average Diluted Share $77.7M $93M $95.8M $96.6M $98.9M
 
EBITDA -$263M -$689.5M -$434.8M -$325.6M -$243M
EBIT -$267.6M -$696M -$443.1M -$334.6M -$254.8M
 
Revenue (Reported) $49M $144.3M $215M $266.7M $399M
Operating Income (Reported) -$301.8M -$696M -$392.9M -$374.1M -$273.9M
Operating Income (Adjusted) -$267.6M -$696M -$443.1M -$334.6M -$254.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $20.1M $46.7M $62.8M $87.1M $106.5M
Revenue Growth (YoY) 144.62% 132.42% 34.4% 38.78% 22.19%
 
Cost of Revenues $7.5M $15.6M $21.3M $33.6M $38.6M
Gross Profit $12.6M $31.1M $41.5M $53.5M $67.8M
Gross Profit Margin 62.67% 66.52% 66.02% 61.42% 63.71%
 
R&D Expenses $203.9M $53.9M $48.5M $54.6M $60.7M
Selling, General & Admin $35.8M $57M $62.5M $69.2M $63.4M
Other Inc / (Exp) -$6.2M -$2.6M $10.1M $4.5M $438K
Operating Expenses $239.7M $110.8M $111M $121M $124.1M
Operating Income -$227.1M -$79.8M -$69.5M -$67.5M -$56.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$233.1M -$82.2M -$49.1M -$53.5M -$48.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$232.9M -$82.4M -$49.1M -$53.5M -$48.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$232.9M -$82.4M -$49.1M -$53.5M -$48.4M
 
Basic EPS (Cont. Ops) -$2.60 -$0.90 -$0.50 -$0.50 -$0.40
Diluted EPS (Cont. Ops) -$2.60 -$0.90 -$0.50 -$0.50 -$0.40
Weighted Average Basic Share $88.4M $95.5M $96.1M $97.3M $108.1M
Weighted Average Diluted Share $88.4M $95.5M $96.1M $97.3M $108.1M
 
EBITDA -$225.6M -$77.8M -$46.5M -$50.3M -$43.8M
EBIT -$227.1M -$79.8M -$49.1M -$53.4M -$47.3M
 
Revenue (Reported) $20.1M $46.7M $62.8M $87.1M $106.5M
Operating Income (Reported) -$227.1M -$79.8M -$69.5M -$67.5M -$56.3M
Operating Income (Adjusted) -$227.1M -$79.8M -$49.1M -$53.4M -$47.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $60.8M $170.9M $231.1M $291.1M $418.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.2M $60.4M $79.7M $108.1M $152.9M
Gross Profit $38.7M $110.6M $151.4M $183M $265.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $392.8M $423.3M $281M $272M $240.6M
Selling, General & Admin $128.4M $240M $264.5M $288.3M $293M
Other Inc / (Exp) $26M -$6M -$52M -$5.9M -$22.1M
Operating Expenses $521.3M $659.2M $534M $555.1M $528.2M
Operating Income -$482.6M -$548.6M -$382.6M -$372.1M -$262.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$453M -$552.5M -$410M -$338.9M -$252.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$453.8M -$554M -$410M -$338.9M -$252.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$453.8M -$554M -$410M -$338.9M -$252.1M
 
Basic EPS (Cont. Ops) -$5.43 -$6.00 -$4.20 -$3.50 -$2.40
Diluted EPS (Cont. Ops) -$5.43 -$6.00 -$4.20 -$3.50 -$2.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$441.9M -$541.6M -$403.6M -$329.5M -$236.4M
EBIT -$446.9M -$548.6M -$412.4M -$338.8M -$248.7M
 
Revenue (Reported) $60.8M $170.9M $231.1M $291.1M $418.3M
Operating Income (Reported) -$482.6M -$548.6M -$382.6M -$372.1M -$262.7M
Operating Income (Adjusted) -$446.9M -$548.6M -$412.4M -$338.8M -$248.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $20.1M $46.7M $62.8M $87.1M $106.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.5M $15.6M $21.3M $33.6M $38.6M
Gross Profit $12.6M $31.1M $41.5M $53.5M $67.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $203.9M $53.9M $48.5M $54.6M $60.7M
Selling, General & Admin $35.8M $57M $62.5M $69.2M $63.4M
Other Inc / (Exp) -$6.2M -$2.6M $10.1M $4.5M $438K
Operating Expenses $239.7M $110.8M $111M $121M $124.1M
Operating Income -$227.1M -$79.8M -$69.5M -$67.5M -$56.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$233.1M -$82.2M -$49.1M -$53.5M -$48.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$232.9M -$82.4M -$49.1M -$53.5M -$48.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$232.9M -$82.4M -$49.1M -$53.5M -$48.4M
 
Basic EPS (Cont. Ops) -$2.60 -$0.90 -$0.50 -$0.50 -$0.40
Diluted EPS (Cont. Ops) -$2.60 -$0.90 -$0.50 -$0.50 -$0.40
Weighted Average Basic Share $88.4M $95.5M $96.1M $97.3M $108.1M
Weighted Average Diluted Share $88.4M $95.5M $96.1M $97.3M $108.1M
 
EBITDA -$225.6M -$77.8M -$46.5M -$50.3M -$43.8M
EBIT -$227.1M -$79.8M -$49.1M -$53.4M -$47.3M
 
Revenue (Reported) $20.1M $46.7M $62.8M $87.1M $106.5M
Operating Income (Reported) -$227.1M -$79.8M -$69.5M -$67.5M -$56.3M
Operating Income (Adjusted) -$227.1M -$79.8M -$49.1M -$53.4M -$47.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $442.1M $964.1M $1B $790.2M $449.7M
Short Term Investments $744.7M $445M -- $16.3M $330M
Accounts Receivable, Net $5.2M $47.5M $40M $59.2M $85.2M
Inventory $13.1M $19M $31.6M $44.8M $39.9M
Prepaid Expenses $10.9M -- -- -- --
Other Current Assets -- $18M $35.7M $23M $41.5M
Total Current Assets $1.2B $1.5B $1.1B $939.6M $1.1B
 
Property Plant And Equipment $47.1M $58.3M $78.8M $68.7M $69.5M
Long-Term Investments $1.3M $15.6M $6.4M $9.2M $3.1M
Goodwill -- -- -- -- --
Other Intangibles $9.4M $9.7M $8.4M $16.5M $58.9M
Other Long-Term Assets $743K $803K $803K $1.1M $1.1M
Total Assets $1.3B $1.6B $1.2B $1B $1.2B
 
Accounts Payable $62.6M $126.2M $66M $113M $100.9M
Accrued Expenses $23.9M $45M $44.2M $58.2M $46.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.2M $5.9M $7.1M $7.1M $8M
Other Current Liabilities $4.6M $4.4M $4.1M $5.4M $6.4M
Total Current Liabilities $98M $192.9M $139.8M $203.1M $299.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $128.3M $230M $174.5M $240.2M $344.9M
 
Common Stock $5K $6K $6K $6K $7K
Other Common Equity Adj -$14.5M -$23.6M $25.7M $37.6M $50.5M
Common Equity $1.2B $1.4B $1B $796.1M $840.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.4B $1B $796.1M $840.9M
 
Total Liabilities and Equity $1.3B $1.6B $1.2B $1B $1.2B
Cash and Short Terms $1.2B $1.4B $1B $806.5M $779.7M
Total Debt -- -- -- -- $131.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1B $847M $879.8M $650.8M $757.3M
Short Term Investments -- $465.3M $50.6M -- --
Accounts Receivable, Net $8.8M $33.4M $43.3M $60.4M $76.6M
Inventory $12.6M $20.3M $38.4M $37.9M $53.1M
Prepaid Expenses $14.3M $16.5M -- -- --
Other Current Assets -- -- $42.8M $24.2M $43.9M
Total Current Assets $1B $1.4B $1.1B $888.6M $1B
 
Property Plant And Equipment $45.9M $67.2M $80.2M $67.7M $68.7M
Long-Term Investments $1.5M $8.4M $6.9M $14.1M --
Goodwill -- -- -- -- --
Other Intangibles $9.4M $9.5M $8.4M $15.4M $59.1M
Other Long-Term Assets $743K $803K $1M $1.1M $3.6M
Total Assets $1.1B $1.5B $1.2B $988.4M $1.2B
 
Accounts Payable $41.4M $98.2M $66.4M $88.1M $103M
Accrued Expenses $34.1M $36.1M $30.2M $36M $27.4M
Current Portion Of Long-Term Debt -- -- -- $48.3M --
Current Portion Of Capital Lease Obligations $5.6M $6.8M $7.3M $7.5M $6.6M
Other Current Liabilities $7.8M $3.2M $3.5M $2.8M $3M
Total Current Liabilities $92.7M $154.9M $124.6M $192.1M $319.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $121.6M $192.9M $168.8M $226.3M $362.6M
 
Common Stock $5K $6K $6K $6K $7K
Other Common Equity Adj -$11.6M -$25.8M $17.3M $39.2M $49.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1.3B $1B $762.2M $810.8M
 
Total Liabilities and Equity $1.1B $1.5B $1.2B $988.4M $1.2B
Cash and Short Terms $1B $1.3B $930.4M $650.8M $757.3M
Total Debt -- -- -- $48.3M $173.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$268.9M -$704.5M -$443.3M -$334.6M -$257.1M
Depreciation & Amoritzation $4.6M $6.5M $8.2M $9M $11.9M
Stock-Based Compensation $24.8M $40.7M $61.3M $79.6M $70.7M
Change in Accounts Receivable -$9.8M -$51.4M $25.1M -$17.7M -$26.6M
Change in Inventories -$7.2M -$7.2M -$15.4M -$14.9M $3.9M
Cash From Operations -$216.1M -$549.2M -$367.6M -$198.2M -$214.9M
 
Capital Expenditures $10.7M $18.9M $25M $8.5M $61.5M
Cash Acquisitions -- -$30M -- -- --
Cash From Investing -$554.8M $250M $420M -$10.8M -$375.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $131.6M
Long-Term Debt Repaid -$6.5M -- -- -- -$284K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.4M -$6.1M -$7.6M -$8.8M -$2M
Cash From Financing $1.1B $820.2M -$1.7M -$6.4M $349.9M
 
Beginning Cash (CF) $76.4M $442.9M $964.9M $1B $791.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $361.6M $520.9M $50.6M -$215.4M -$240.2M
Ending Cash (CF) $442.9M $964.9M $1B $791.3M $550.8M
 
Levered Free Cash Flow -$226.7M -$568.2M -$392.6M -$206.7M -$276.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$232.9M -$82.4M -$49.1M -$53.5M -$48.4M
Depreciation & Amoritzation $1.4M $2M $2.7M $3M $3.5M
Stock-Based Compensation $7.3M $12.4M $16.7M $18M $15.8M
Change in Accounts Receivable -$5.2M $13.7M -$11.5M -$10.6M $1.9M
Change in Inventories $502K -$1.5M -$6.7M $6.8M -$13.2M
Cash From Operations -$169.5M -$87.1M -$69.3M -$90.1M -$61.7M
 
Capital Expenditures $1.9M $9.9M $3.5M $13M $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $742M -$30.1M -$54M $3.3M $326.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $48.2M $101.9M
Long-Term Debt Repaid -- -- -- -- -$60.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$973K -$39K -$5.1M -$700K -$854K
Cash From Financing -$271K $258K -$3.9M $47.5M $43.1M
 
Beginning Cash (CF) $442.9M $964.9M $1B $791.3M $550.8M
Foreign Exchange Rate Adjustment -$930K -$130K -$1.3M -$104K $20K
Additions / Reductions $572.2M -$117M -$127.1M -$39.3M $307.6M
Ending Cash (CF) $1B $847.8M $880.8M $751.9M $858.4M
 
Levered Free Cash Flow -$171.4M -$97M -$72.8M -$103.1M -$65.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$453.8M -$554M -$410M -$338.9M -$252.1M
Depreciation & Amoritzation $5M $7.1M $8.9M $9.4M $12.3M
Stock-Based Compensation $25.7M $45.8M $65.6M $81M $68.5M
Change in Accounts Receivable -$13.5M -$32.5M $25K -$16.8M -$14.2M
Change in Inventories -$6.6M -$9.2M -$20.6M -$1.4M -$16.1M
Cash From Operations -$345.7M -$466.9M -$349.8M -$219M -$186.5M
 
Capital Expenditures $11.5M $26.9M $18.6M $18M $52.4M
Cash Acquisitions -- -$30M -- -- --
Cash From Investing $138.2M -$522.2M $396.2M $46.5M -$52.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $48.2M $185.2M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.6M -$5.2M -$12.6M -$4.4M -$2.1M
Cash From Financing $852.7M $820.7M -$5.9M $45M $345.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $645.2M -$168.3M $40.5M -$127.5M $106.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$357.2M -$493.8M -$368.4M -$237M -$238.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$232.9M -$82.4M -$49.1M -$53.5M -$48.4M
Depreciation & Amoritzation $1.4M $2M $2.7M $3M $3.5M
Stock-Based Compensation $7.3M $12.4M $16.7M $18M $15.8M
Change in Accounts Receivable -$5.2M $13.7M -$11.5M -$10.6M $1.9M
Change in Inventories $502K -$1.5M -$6.7M $6.8M -$13.2M
Cash From Operations -$169.5M -$87.1M -$69.3M -$90.1M -$61.7M
 
Capital Expenditures $1.9M $9.9M $3.5M $13M $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $742M -$30.1M -$54M $3.3M $326.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $48.2M $101.9M
Long-Term Debt Repaid -- -- -- -- -$60.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$973K -$39K -$5.1M -$700K -$854K
Cash From Financing -$271K $258K -$3.9M $47.5M $43.1M
 
Beginning Cash (CF) $442.9M $964.9M $1B $791.3M $550.8M
Foreign Exchange Rate Adjustment -$930K -$130K -$1.3M -$104K $20K
Additions / Reductions $572.2M -$117M -$127.1M -$39.3M $307.6M
Ending Cash (CF) $1B $847.8M $880.8M $751.9M $858.4M
 
Levered Free Cash Flow -$171.4M -$97M -$72.8M -$103.1M -$65.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
85
EXEL alert for May 16

Exelixis [EXEL] is up 3.67% over the past day.

Sell
32
GLBE alert for May 16

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock