Financhill
Buy
53

RLGT Quote, Financials, Valuation and Earnings

Last price:
$6.07
Seasonality move :
6.95%
Day range:
$5.88 - $6.04
52-week range:
$4.83 - $7.94
Dividend yield:
0%
P/E ratio:
21.36x
P/S ratio:
0.34x
P/B ratio:
1.31x
Volume:
167.1K
Avg. volume:
215.5K
1-year change:
22.04%
Market cap:
$281.1M
Revenue:
$802.5M
EPS (TTM):
$0.28
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $855.2M $899.8M $1.5B $1.1B $802.5M
Revenue Growth (YoY) -3.97% 5.22% 62.19% -25.62% -26.07%
 
Cost of Revenues $720.6M $750.4M $1.2B $903.9M $662.3M
Gross Profit $134.6M $149.4M $215.3M $181.6M $140.2M
Gross Profit Margin 15.74% 16.61% 14.75% 16.73% 17.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $115.4M $118.9M $155.9M $154.2M $131.4M
Other Inc / (Exp) -$907K $1.6M $2M $2M -$405K
Operating Expenses $115.4M $118.9M $155.9M $154.2M $131.4M
Operating Income $19.3M $30.6M $59.4M $27.5M $8.8M
 
Net Interest Expenses $2.8M $2.5M $3.2M $1.9M --
EBT. Incl. Unusual Items $15.5M $29.6M $58.2M $27.5M $9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M $6M $12.7M $6.3M $1.5M
Net Income to Company $12.4M $23.6M $45.5M $21.2M $8.2M
 
Minority Interest in Earnings -$1.8M -$519K -$1M -$646K -$512K
Net Income to Common Excl Extra Items $10.5M $23.1M $44.5M $20.6M $7.7M
 
Basic EPS (Cont. Ops) $0.21 $0.46 $0.90 $0.43 $0.16
Diluted EPS (Cont. Ops) $0.21 $0.45 $0.88 $0.42 $0.16
Weighted Average Basic Share $49.6M $49.9M $49.6M $48.2M $47M
Weighted Average Diluted Share $51.1M $51.2M $50.7M $49.6M $48.8M
 
EBITDA $35M $48.8M $80.1M $53.5M $28.9M
EBIT $18.4M $32.1M $61.4M $30.8M $10.8M
 
Revenue (Reported) $855.2M $899.8M $1.5B $1.1B $802.5M
Operating Income (Reported) $19.3M $30.6M $59.4M $27.5M $8.8M
Operating Income (Adjusted) $18.4M $32.1M $61.4M $30.8M $10.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $218.8M $335.8M $278.1M $201.1M $264.5M
Revenue Growth (YoY) 8.36% 53.46% -17.17% -27.7% 31.56%
 
Cost of Revenues $181.3M $285.7M $231.6M $163.2M $225.8M
Gross Profit $37.5M $50M $46.5M $37.9M $38.7M
Gross Profit Margin 17.13% 14.9% 16.71% 18.84% 14.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.6M $39.5M $39.2M $36.3M $30.1M
Other Inc / (Exp) -$1.9M -$638K -$226K -$347K $28K
Operating Expenses $29.6M $39.5M $39.2M $36.3M $30.1M
Operating Income $7.9M $10.5M $7.3M $1.5M $8.6M
 
Net Interest Expenses $725K $745K $683K -- --
EBT. Incl. Unusual Items $5.3M $9.1M $6.4M $1.5M $8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $2.5M $1.5M $404K $2.2M
Net Income to Company $3.9M $6.6M $4.9M $1.1M $6.5M
 
Minority Interest in Earnings -$76K -$76K -$89K -$130K -$42K
Net Income to Common Excl Extra Items $3.8M $6.5M $4.8M $985K $6.5M
 
Basic EPS (Cont. Ops) $0.08 $0.13 $0.10 $0.02 $0.14
Diluted EPS (Cont. Ops) $0.07 $0.13 $0.10 $0.02 $0.13
Weighted Average Basic Share $49.8M $49.7M $48.2M $47M $46.9M
Weighted Average Diluted Share $51.1M $50.8M $49.4M $48.9M $49M
 
EBITDA $10.1M $14.3M $14M $6.2M $14M
EBIT $6M $9.9M $7.1M $1.8M $9M
 
Revenue (Reported) $218.8M $335.8M $278.1M $201.1M $264.5M
Operating Income (Reported) $7.9M $10.5M $7.3M $1.5M $8.6M
Operating Income (Adjusted) $6M $9.9M $7.1M $1.8M $9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $847.4M $1.1B $1.4B $888.3M $858.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $719.2M $962.6M $1.2B $728.5M $721.2M
Gross Profit $128.2M $177.7M $216.9M $159.8M $137.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $105.3M $138.9M $160.1M $145.7M $120.9M
Other Inc / (Exp) -$2.7M $2.9M $3.2M $1M $64K
Operating Expenses $105.3M $138.9M $160.1M $145.7M $120.9M
Operating Income $22.9M $38.9M $56.8M $14.1M $16.6M
 
Net Interest Expenses $2.8M $2.6M $3.3M -- --
EBT. Incl. Unusual Items $17.4M $39.2M $56.6M $15.3M $17.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.9M $8.4M $12M $3.5M $3.4M
Net Income to Company $13.5M $30.8M $44.6M $11.8M $14.2M
 
Minority Interest in Earnings -$1.9M -$464K -$1M -$837K -$243K
Net Income to Common Excl Extra Items $11.6M $30.4M $43.6M $10.9M $13.9M
 
Basic EPS (Cont. Ops) $0.23 $0.60 $0.89 $0.24 $0.29
Diluted EPS (Cont. Ops) $0.22 $0.59 $0.87 $0.21 $0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $36.9M $58.9M $83.7M $35.5M $37.6M
EBIT $20.2M $41.8M $60M $17.6M $18.6M
 
Revenue (Reported) $847.4M $1.1B $1.4B $888.3M $858.7M
Operating Income (Reported) $22.9M $38.9M $56.8M $14.1M $16.6M
Operating Income (Adjusted) $20.2M $41.8M $60M $17.6M $18.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $394.7M $635.2M $609.1M $411.9M $468.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $328.2M $540.3M $512.7M $337.3M $396.3M
Gross Profit $66.5M $94.8M $96.4M $74.5M $71.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.8M $73.9M $78.1M $69.6M $59.2M
Other Inc / (Exp) -$1.8M -$397K $776K -$180K $365K
Operating Expenses $53.8M $73.9M $78.1M $69.6M $59.2M
Operating Income $12.7M $21M $18.3M $5M $12.6M
 
Net Interest Expenses $1.3M $1.4M $1.5M -- --
EBT. Incl. Unusual Items $9.6M $19.2M $17.7M $5.4M $13.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $4.9M $4.2M $1.4M $3.3M
Net Income to Company $7.1M $14.3M $13.4M $4M $9.9M
 
Minority Interest in Earnings -$217K -$162K -$168K -$359K -$90K
Net Income to Common Excl Extra Items $6.9M $14.1M $13.3M $3.6M $9.8M
 
Basic EPS (Cont. Ops) $0.14 $0.28 $0.27 $0.08 $0.21
Diluted EPS (Cont. Ops) $0.13 $0.28 $0.27 $0.07 $0.20
Weighted Average Basic Share $99.4M $99.6M $97M $94.3M $93.7M
Weighted Average Diluted Share $102M $101.9M $99.7M $98M $97.6M
 
EBITDA $19.1M $29.3M $32.9M $14.9M $23.6M
EBIT $10.9M $20.6M $19.2M $6M $13.8M
 
Revenue (Reported) $394.7M $635.2M $609.1M $411.9M $468.1M
Operating Income (Reported) $12.7M $21M $18.3M $5M $12.6M
Operating Income (Adjusted) $10.9M $20.6M $19.2M $6M $13.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $34.8M $13.7M $24.4M $32.5M $24.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $71.8M $117.3M $225.3M $126.7M $118M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.8M $17.5M $17.3M $15.2M $10.6M
Total Current Assets $140.6M $193.6M $289.3M $180.6M $164.2M
 
Property Plant And Equipment $31.3M $63.2M $65.9M $82.2M $75.4M
Long-Term Investments -- -- -- -- --
Goodwill $72.2M $72.6M $88.2M $89.2M $93M
Other Intangibles $51.2M $41.4M $48.5M $36.6M $34.9M
Other Long-Term Assets $4.8M $3.8M $5.3M $5.2M $3.6M
Total Assets $300M $374.5M $497.4M $393.7M $371.2M
 
Accounts Payable $65M $103.7M $137.9M $84.6M $73.6M
Accrued Expenses $6.5M $6.8M $11.3M $8.7M $8.9M
Current Portion Of Long-Term Debt $3.8M $4.4M $4.6M $4.1M --
Current Portion Of Capital Lease Obligations $6.8M $7.7M $8.2M $11.9M $12.3M
Other Current Liabilities $2.4M $2.9M $2.9M $4.1M $2.4M
Total Current Liabilities $93.7M $143.5M $187.7M $132.2M $110.5M
 
Long-Term Debt $48.1M $24M $66.7M -- --
Capital Leases -- -- -- -- --
Total Liabilities $161.9M $213M $302.8M $188.6M $161.7M
 
Common Stock $32K $32K $33K $33K $33K
Other Common Equity Adj $445K $1.1M -$796K -$2.2M -$3.5M
Common Equity $137.4M $161.3M $194.4M $204.9M $209.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $809K $293K $180K $226K $147K
Total Equity $138.2M $161.6M $194.6M $205.1M $209.5M
 
Total Liabilities and Equity $300M $374.5M $497.4M $393.7M $371.2M
Cash and Short Terms $34.8M $13.7M $24.4M $32.5M $24.9M
Total Debt $51.9M $28.4M $71.3M $4.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.3M $17.2M $62M $32.9M $19.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $97.9M $159M $137.8M $106.3M $113.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $20M $35.4M $15.4M $12.8M $8.2M
Total Current Assets $146.8M $284.8M $249.1M $161.3M $152.9M
 
Property Plant And Equipment $30.9M $62.1M $83.2M $76.4M $82.5M
Long-Term Investments -- -- -- -- --
Goodwill $72M $85.9M $88.9M $89.3M $104.3M
Other Intangibles $46M $53.8M $41.7M $31.7M $44.5M
Other Long-Term Assets $4.5M $4M $6.9M $4.3M $2.7M
Total Assets $300.2M $490.6M $469.9M $363M $386.8M
 
Accounts Payable $76.6M $136.3M $107.5M $71.2M $64.3M
Accrued Expenses $6.6M $10.6M $9.1M $8.6M $10.3M
Current Portion Of Long-Term Debt $4.2M $4.5M $4.5M $1.8M --
Current Portion Of Capital Lease Obligations $5.9M $8M $11.6M $11.1M $13.3M
Other Current Liabilities $3.4M $3.8M $3.9M $300K $9.9M
Total Current Liabilities $110.6M $184M $158.9M $107.6M $108.1M
 
Long-Term Debt $26.8M $92.1M $49.2M -- --
Capital Leases -- -- -- -- --
Total Liabilities $155M $321.3M $268.6M $155.9M $172.2M
 
Common Stock $32K $33K $33K $33K $34K
Other Common Equity Adj $51K $219K -$3.4M -$1.9M -$5.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $156K $305K $198K $240K $99K
Total Equity $145.2M $169.3M $201.3M $207.1M $214.5M
 
Total Liabilities and Equity $300.2M $490.6M $469.9M $363M $386.8M
Cash and Short Terms $7.3M $17.2M $62M $32.9M $19.9M
Total Debt $31M $96.6M $53.7M $1.8M --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $12.4M $23.6M $45.5M $21.2M $8.2M
Depreciation & Amoritzation $16.6M $16.6M $18.7M $22.7M $18.1M
Stock-Based Compensation $1.7M $1.1M $1.8M $2.5M $2.6M
Change in Accounts Receivable $21.8M -$72.6M -$69.1M $113.9M $8M
Change in Inventories -- -- -- -- --
Cash From Operations $29.9M $14.1M $24.9M $97.9M $17.3M
 
Capital Expenditures $5.2M $11.4M $7.5M $7.6M $8.6M
Cash Acquisitions -$9.2M -- -$38.4M -$3.3M -$6.8M
Cash From Investing -$14.1M -$11.1M -$45.7M -$10.7M -$15.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $592.2M $6.4M $116.1M $67.5M --
Long-Term Debt Repaid -$574.4M -$26.1M -$73.7M -$135M -$4.8M
Repurchase of Common Stock -$2.5M -$1.9M -$11.3M -$11.1M -$4.1M
Other Financing Activities -$3.7M -$3.6M -$2.8M -$2M -$1.3M
Cash From Financing $12.3M -$23.7M $28.9M -$80.2M -$10.2M
 
Beginning Cash (CF) $5.4M $35.4M $14.3M $25.1M $33.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28M -$20.7M $8.1M $7M -$8.1M
Ending Cash (CF) $34.8M $14.3M $25.1M $33.1M $24.9M
 
Levered Free Cash Flow $24.7M $2.7M $17.4M $90.3M $8.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.9M $6.6M $4.9M $1.1M $6.5M
Depreciation & Amoritzation $4.1M $4.5M $6.9M $4.4M $5M
Stock-Based Compensation $327K $422K $679K $694K -$1.8M
Change in Accounts Receivable -$24.1M -$40.7M $43.9M $7.5M $6.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$11.5M -$3.9M $40.4M $4.2M $15.7M
 
Capital Expenditures $2.8M $3M $2.5M $2.5M $1.5M
Cash Acquisitions -- -$34.5M -$3.3M -$100K -$4.4M
Cash From Investing -$2.8M -$37.4M -$5.7M -$2.4M -$5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $55.7M $10M -- $10M
Long-Term Debt Repaid -$1.6M -$1.4M -$1.2M -$1.3M -$10.4M
Repurchase of Common Stock -- -$4.6M -$3.7M -$2.9M --
Other Financing Activities -$1.3M -$1.3M -$169K -$642K -$215K
Cash From Financing -$1.8M $48.9M $5.2M -$4.8M -$181K
 
Beginning Cash (CF) $23.9M $10.1M $24.3M $36.5M $10.4M
Foreign Exchange Rate Adjustment -$513K $150K -$1.5M $73K -$134K
Additions / Reductions -$16.1M $7.6M $39.8M -$3M $9.6M
Ending Cash (CF) $7.9M $17.8M $62.6M $33.5M $19.9M
 
Levered Free Cash Flow -$14.3M -$6.9M $37.9M $1.7M $14.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $13.5M $30.8M $44.6M $11.8M $14.2M
Depreciation & Amoritzation $16.7M $17.1M $23.7M $17.9M $19M
Stock-Based Compensation $1.2M $1.4M $2.3M $2.8M -$614K
Change in Accounts Receivable -$2.8M -$128.2M $91.6M $55M -$3M
Change in Inventories -- -- -- -- --
Cash From Operations $25.5M -$7.5M $111.5M $43M $21.1M
 
Capital Expenditures $7.2M $11.1M $6.4M $9.1M $7.2M
Cash Acquisitions -$9.2M -$34.5M -$7.1M -$100K -$22.6M
Cash From Investing -$16.3M -$45.1M -$13.5M -$9M -$29.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $204.7M $86.5M $103.5M -- $15.2M
Long-Term Debt Repaid -$210.2M -$16M -$146.6M -$52.6M -$17.7M
Repurchase of Common Stock -$1.5M -$8.2M -$10.1M -$9.1M -$1.7M
Other Financing Activities -$5.2M -$2.9M -$2.6M -$1.6M -$1M
Cash From Financing -$10.4M $60.4M -$55.5M -$63.3M -$4.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M $7.8M $42.6M -$29.3M -$13.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $18.2M -$18.5M $105.1M $33.8M $13.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.1M $14.3M $13.4M $4M $9.9M
Depreciation & Amoritzation $8.2M $8.7M $13.7M $8.9M $9.8M
Stock-Based Compensation $471K $772K $1.3M $1.6M -$1.7M
Change in Accounts Receivable -$30.1M -$85.7M $75M $16.1M $5.1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.9M -$19.7M $67M $12.1M $15.9M
 
Capital Expenditures $4.8M $4.5M $3.4M $5M $3.6M
Cash Acquisitions -- -$34.5M -$3.3M -$100K -$15.9M
Cash From Investing -$4.8M -$38.9M -$6.7M -$4.9M -$19.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $80.1M $67.5M -- $15.2M
Long-Term Debt Repaid -$22.3M -$12.1M -$85M -$2.6M -$15.6M
Repurchase of Common Stock -- -$6.3M -$5M -$3.1M -$708K
Other Financing Activities -$2.3M -$1.7M -$1.4M -$1.1M -$763K
Cash From Financing -$23.4M $60.7M -$23.7M -$6.8M -$1.4M
 
Beginning Cash (CF) $58.7M $24.5M $49.4M $69.5M $35.3M
Foreign Exchange Rate Adjustment -$1.2M $1.3M $899K $32K -$76K
Additions / Reductions -$26.3M $2.2M $36.6M $395K -$4.9M
Ending Cash (CF) $31.8M $27.9M $86.9M $69.9M $30.4M
 
Levered Free Cash Flow -$2.9M -$24.1M $63.6M $7.1M $12.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Should You Buy Alibaba Stock Despite the Risks?
Should You Buy Alibaba Stock Despite the Risks?

Markets rebounded slightly after U.S. President Donald Trump announced a…

Why Is Intel Struggling Against AMD?
Why Is Intel Struggling Against AMD?

Due to its disappointing reports, so-so management, and lack of…

Will PayPal Stock Recover or Keep Sliding?
Will PayPal Stock Recover or Keep Sliding?

Payments platform behemoth PayPal Holdings, Inc. (NASDAQ:PYPL) is going through…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
49
Is NVDA Stock a Buy?

Market Cap: $2.5T
P/E Ratio: 35x

Alerts

Buy
71
PEGA alert for Apr 24

Pegasystems [PEGA] is up 3.13% over the past day.

Buy
67
SMMT alert for Apr 24

Summit Therapeutics [SMMT] is up 10.38% over the past day.

Sell
36
ENPH alert for Apr 24

Enphase Energy [ENPH] is up 1.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock