Financhill
Sell
27

ATUS Quote, Financials, Valuation and Earnings

Last price:
$2.25
Seasonality move :
-5.52%
Day range:
$2.01 - $2.51
52-week range:
$1.52 - $3.20
Dividend yield:
0%
P/E ratio:
203.00x
P/S ratio:
0.13x
P/B ratio:
--
Volume:
7.7M
Avg. volume:
2.9M
1-year change:
0.82%
Market cap:
$1.1B
Revenue:
$9B
EPS (TTM):
-$0.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.9B $10.1B $9.6B $9.2B $9B
Revenue Growth (YoY) 1.37% 1.98% -4.39% -4.26% -3.06%
 
Cost of Revenues $3.3B $3.4B $3.2B $3B $2.9B
Gross Profit $6.6B $6.7B $6.4B $6.2B $6.1B
Gross Profit Margin 66.24% 66.48% 66.77% 67.2% 67.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$272.8M $30.7M -$84.5M -$159M -$23M
Operating Expenses $4.3B $4.2B $4.5B $4.3B $4.4B
Operating Income $2.2B $2.5B $1.9B $1.9B $1.7B
 
Net Interest Expenses $1.4B $1.3B $1.3B $1.6B $1.8B
EBT. Incl. Unusual Items $583.2M $1.3B $516.7M $118.6M -$82.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $139.7M $295M $295.8M $39.5M -$4.1M
Net Income to Company $443.5M $1B $220.9M $79M -$78.3M
 
Minority Interest in Earnings -$7.3M -$20.6M -$26.3M -$25.8M -$24.6M
Net Income to Common Excl Extra Items $436.2M $990.3M $194.6M $53.2M -$102.9M
 
Basic EPS (Cont. Ops) $0.75 $2.16 $0.43 $0.12 -$0.22
Diluted EPS (Cont. Ops) $0.75 $2.14 $0.43 $0.12 -$0.22
Weighted Average Basic Share $581.1M $458.3M $453.2M $454.7M $459.9M
Weighted Average Diluted Share $583.7M $462.3M $453.3M $455M $459.9M
 
EBITDA $4B $4.4B $3.6B $3.4B $3.3B
EBIT $1.9B $2.6B $1.8B $1.8B $1.7B
 
Revenue (Reported) $9.9B $10.1B $9.6B $9.2B $9B
Operating Income (Reported) $2.2B $2.5B $1.9B $1.9B $1.7B
Operating Income (Adjusted) $1.9B $2.6B $1.8B $1.8B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $2.5B $2.4B $2.3B $2.2B
Revenue Growth (YoY) 2.46% -0.56% -6.03% -2.85% -2.89%
 
Cost of Revenues $831.1M $836.5M $775.7M $745.3M $721.9M
Gross Profit $1.7B $1.7B $1.6B $1.6B $1.5B
Gross Profit Margin 67.22% 66.82% 67.26% 67.62% 67.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $69.3M -$16.5M -$93.4M -$235.5M -$6.4M
Operating Expenses $1.1B $1.1B $1.2B $1.1B $1.2B
Operating Income $611.1M $605M $421.3M $477.7M $348.9M
 
Net Interest Expenses $313.5M $311.9M $377.1M $422.9M $434.9M
EBT. Incl. Unusual Items $367M $276.6M -$49.1M -$180.7M -$92.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.7M $15.9M $143.3M -$66.9M -$46.1M
Net Income to Company $336.3M $260.7M -$192.4M -$113.8M -$46.2M
 
Minority Interest in Earnings -$5.8M -$9M -$700K -$4M -$7.9M
Net Income to Common Excl Extra Items $330.5M $251.7M -$193.1M -$117.8M -$54.1M
 
Basic EPS (Cont. Ops) $0.61 $0.56 -$0.43 -$0.26 -$0.12
Diluted EPS (Cont. Ops) $0.60 $0.56 -$0.43 -$0.26 -$0.12
Weighted Average Basic Share $544.4M $453.2M $453.3M $454.8M $461.5M
Weighted Average Diluted Share $548.3M $453.2M $453.3M $454.8M $461.5M
 
EBITDA $1.2B $1B $774.4M $649.2M $814.3M
EBIT $680.7M $588.5M $327.9M $242.2M $342.5M
 
Revenue (Reported) $2.5B $2.5B $2.4B $2.3B $2.2B
Operating Income (Reported) $611.1M $605M $421.3M $477.7M $348.9M
Operating Income (Adjusted) $680.7M $588.5M $327.9M $242.2M $342.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.9B $10.1B $9.6B $9.2B $9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.3B $3.4B $3.2B $3B $2.9B
Gross Profit $6.6B $6.7B $6.4B $6.2B $6.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$272.8M $30.7M -$84.5M -$159M -$23M
Operating Expenses $4.3B $4.2B $4.5B $4.3B $4.4B
Operating Income $2.2B $2.5B $1.9B $1.9B $1.7B
 
Net Interest Expenses $1.4B $1.3B $1.3B $1.6B $1.8B
EBT. Incl. Unusual Items $583.2M $1.3B $516.7M $118.6M -$82.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $139.7M $295M $295.8M $39.5M -$4.1M
Net Income to Company $443.5M $1B $220.9M $79M -$78.3M
 
Minority Interest in Earnings -$7.3M -$20.6M -$26.3M -$25.8M -$24.6M
Net Income to Common Excl Extra Items $436.2M $990.3M $194.6M $53.2M -$102.9M
 
Basic EPS (Cont. Ops) $0.79 $2.16 $0.42 $0.12 -$0.23
Diluted EPS (Cont. Ops) $0.78 $2.15 $0.42 $0.12 -$0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4B $4.4B $3.6B $3.4B $3.3B
EBIT $1.9B $2.6B $1.8B $1.8B $1.7B
 
Revenue (Reported) $9.9B $10.1B $9.6B $9.2B $9B
Operating Income (Reported) $2.2B $2.5B $1.9B $1.9B $1.7B
Operating Income (Adjusted) $1.9B $2.6B $1.8B $1.8B $1.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $10.1B $9.6B $9.2B $9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $3.2B $3B $2.9B --
Gross Profit $6.7B $6.4B $6.2B $6.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $30.7M -$84.5M -$159M -$23M --
Operating Expenses $4.2B $4.5B $4.3B $4.4B --
Operating Income $2.5B $1.9B $1.9B $1.7B --
 
Net Interest Expenses $1.3B $1.3B $1.6B $1.8B --
EBT. Incl. Unusual Items $1.3B $516.7M $118.6M -$82.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $295M $295.8M $39.5M -$4.1M --
Net Income to Company $1B $220.9M $79M -$78.3M --
 
Minority Interest in Earnings -$20.6M -$26.3M -$25.8M -$24.6M --
Net Income to Common Excl Extra Items $990.3M $194.6M $53.2M -$102.9M --
 
Basic EPS (Cont. Ops) $2.16 $0.42 $0.12 -$0.23 --
Diluted EPS (Cont. Ops) $2.15 $0.42 $0.12 -$0.23 --
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B --
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B --
 
EBITDA $4.4B $3.6B $3.4B $3.3B --
EBIT $2.6B $1.8B $1.8B $1.7B --
 
Revenue (Reported) $10.1B $9.6B $9.2B $9B --
Operating Income (Reported) $2.5B $1.9B $1.9B $1.7B --
Operating Income (Adjusted) $2.6B $1.8B $1.8B $1.7B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $278.4M $195.7M $305.5M $302.1M $256.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $442.6M $407M $366M $357.6M $332.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $251M $183.7M $130.1M $174.5M $141.6M
Total Current Assets $976.6M $789.6M $2.6B $834.8M $731M
 
Property Plant And Equipment $6B $6.6B $7.8B $8.4B $8.7B
Long-Term Investments -- -- -- -- --
Goodwill $8.2B $8.2B $8.2B $8B $8B
Other Intangibles $15.8B $15.4B $14.9B $14.5B $14.2B
Other Long-Term Assets $2.3B $2.2B $259.7M $195.1M $94.4M
Total Assets $33.4B $33.2B $33.7B $31.9B $31.7B
 
Accounts Payable $795.6M $1B $1.2B $937M $971.5M
Accrued Expenses $394.2M $369.9M $391.7M $456.7M $598.2M
Current Portion Of Long-Term Debt $1.2B $808.1M $1.9B $235.8M $107.7M
Current Portion Of Capital Lease Obligations $63.5M $109.2M $129.7M $123.6M $77.8M
Other Current Liabilities $552.8M $329.9M $257.7M $398.6M $398.5M
Total Current Liabilities $3.1B $2.7B $4B $2.3B $2.3B
 
Long-Term Debt $25.4B $25.5B $24.4B $24.6B $24.8B
Capital Leases -- -- -- -- --
Total Liabilities $34.6B $34.1B $34.2B $32.4B $32.2B
 
Common Stock $4.8M $4.5M $4.6M $4.6M $4.6M
Other Common Equity Adj $3.6M $6.5M -$8.2M -$12.9M -$3.8M
Common Equity -$1.1B -$819.8M -$475.2M -$422.2M -$469.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$62.1M -$51.1M -$28.7M -$12.2M $12.4M
Total Equity -$1.2B -$870.9M -$503.9M -$434.4M -$456.8M
 
Total Liabilities and Equity $33.4B $33.2B $33.7B $31.9B $31.7B
Cash and Short Terms $278.4M $195.7M $305.5M $302.1M $256.5M
Total Debt $26.6B $26.3B $26.3B $24.8B $24.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $278.4M $195.7M $305.5M $302.1M $256.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $442.6M $407M $366M $357.6M $332.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $251M $183.7M $130.1M $174.5M $141.6M
Total Current Assets $976.6M $789.6M $2.6B $834.8M $731M
 
Property Plant And Equipment $6B $6.6B $7.8B $8.4B $8.7B
Long-Term Investments -- -- -- -- --
Goodwill $8.2B $8.2B $8.2B $8B $8B
Other Intangibles $15.8B $15.4B $14.9B $14.5B $14.2B
Other Long-Term Assets $2.3B $2.2B $259.7M $195.1M $94.4M
Total Assets $33.4B $33.2B $33.7B $31.9B $31.7B
 
Accounts Payable $795.6M $1B $1.2B $937M $971.5M
Accrued Expenses $394.2M $369.9M $391.7M $456.7M $598.2M
Current Portion Of Long-Term Debt $1.2B $808.1M $1.9B $235.8M $107.7M
Current Portion Of Capital Lease Obligations $63.5M $109.2M $129.7M $123.6M $77.8M
Other Current Liabilities $552.8M $329.9M $257.7M $398.6M $398.5M
Total Current Liabilities $3.1B $2.7B $4B $2.3B $2.3B
 
Long-Term Debt $25.4B $25.5B $24.4B $24.6B $24.8B
Capital Leases -- -- -- -- --
Total Liabilities $34.6B $34.1B $34.2B $32.4B $32.2B
 
Common Stock $4.8M $4.5M $4.6M $4.6M $4.6M
Other Common Equity Adj $3.6M $6.5M -$8.2M -$12.9M -$3.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$62.1M -$51.1M -$28.7M -$12.2M $12.4M
Total Equity -$1.2B -$870.9M -$503.9M -$434.4M -$456.8M
 
Total Liabilities and Equity $33.4B $33.2B $33.7B $31.9B $31.7B
Cash and Short Terms $278.4M $195.7M $305.5M $302.1M $256.5M
Total Debt $26.6B $26.3B $26.3B $24.8B $24.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $443.5M $1B $220.9M $79M -$78.3M
Depreciation & Amoritzation $2.1B $1.8B $1.8B $1.6B $1.6B
Stock-Based Compensation $125.1M $98.3M $160M $47.9M $67.2M
Change in Accounts Receivable -$50.7M -$30.4M -$45.3M -$77.7M -$58.9M
Change in Inventories -- -- -- -- --
Cash From Operations $3B $2.9B $2.4B $1.8B $1.6B
 
Capital Expenditures $1.1B $1.2B $1.9B $1.7B $1.4B
Cash Acquisitions -$150M -$340.4M -$2.1M -- -$38.5M
Cash From Investing -$1.2B -$1.6B -$1.9B -$1.7B -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8B $4.6B $4.3B $2.7B $4.2B
Long-Term Debt Repaid -$6.2B -$5.1B -$4.6B -$2.8B -$4.4B
Repurchase of Common Stock -$4.8B -$804.9M -- -- --
Other Financing Activities $853.6M -$11.5M -$8.4M -$24.2M -$36.1M
Cash From Financing -$2.2B -$1.4B -$335.9M -$122.6M -$172M
 
Beginning Cash (CF) $702.2M $278.7M $196M $305.8M $302.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$421.3M -$82M $109.5M -$2.7M -$45.1M
Ending Cash (CF) $278.7M $196M $305.8M $302.3M $256.8M
 
Levered Free Cash Flow $1.9B $1.6B $452.6M $121.6M $149.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $278.5M $202.1M $31.2M -$12.9M --
Depreciation & Amoritzation $434.9M $435.3M $416.2M $388.4M --
Stock-Based Compensation $28.3M $40.5M -$2.6M $13.8M --
Change in Accounts Receivable $55.3M $9.1M $26.4M $20.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $749.6M $600.2M $416.8M $399.7M --
 
Capital Expenditures $212.8M $392.4M $582.9M $336.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$210.6M -$391.5M -$583.1M -$335.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $335.1M $150M $350M $3B --
Long-Term Debt Repaid -$429.3M -$358.6M -$306.8M -$3B --
Repurchase of Common Stock -$503.6M -- -- -- --
Other Financing Activities $393K -- -$700K -$28.2M --
Cash From Financing -$597.4M -$208.6M $81.4M -$80.9M --
 
Beginning Cash (CF) $278.7M $196M $305.8M $302.3M --
Foreign Exchange Rate Adjustment $620K -$170K -$190K -$612K --
Additions / Reductions -$58.5M $107K -$84.8M -$17M --
Ending Cash (CF) $220.8M $195.9M $220.7M $284.7M --
 
Levered Free Cash Flow $536.8M $207.8M -$166.1M $63.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $443.5M $1B $220.9M $79M -$78.3M
Depreciation & Amoritzation $2.1B $1.8B $1.8B $1.6B $1.6B
Stock-Based Compensation $125.1M $98.3M $160M $47.9M $67.2M
Change in Accounts Receivable -$50.7M -$30.4M -$45.3M -$77.7M -$58.9M
Change in Inventories -- -- -- -- --
Cash From Operations $3B $2.9B $2.4B $1.8B $1.6B
 
Capital Expenditures $1.1B $1.2B $1.9B $1.7B $1.4B
Cash Acquisitions -$150M -$340.4M -$2.1M -- -$38.5M
Cash From Investing -$1.2B -$1.6B -$1.9B -$1.7B -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8B $4.6B $4.3B $2.7B $4.2B
Long-Term Debt Repaid -$6.2B -$5.1B -$4.6B -$2.8B -$4.4B
Repurchase of Common Stock -$4.8B -$804.9M -- -- --
Other Financing Activities $853.6M -$11.5M -- -$24.2M -$36.1M
Cash From Financing -$2.2B -$1.4B -$335.9M -$122.6M -$172M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$421.3M -$82M $109.5M -$2.7M -$45.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.9B $1.6B $452.6M $121.6M $149.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $278.5M $202.1M $31.2M -$12.9M --
Depreciation & Amoritzation $434.9M $435.3M $416.2M $388.4M --
Stock-Based Compensation $28.3M $40.5M -$2.6M $13.8M --
Change in Accounts Receivable $55.3M $9.1M $26.4M $20.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $749.6M $600.2M $416.8M $399.7M --
 
Capital Expenditures $212.8M $392.4M $582.9M $336.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$210.6M -$391.5M -$583.1M -$335.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $335.1M $150M $350M $3B --
Long-Term Debt Repaid -$429.3M -$358.6M -$306.8M -$3B --
Repurchase of Common Stock -$503.6M -- -- -- --
Other Financing Activities $393K -- -$700K -$28.2M --
Cash From Financing -$597.4M -$208.6M $81.4M -$80.9M --
 
Beginning Cash (CF) $278.7M $196M $305.8M $302.3M --
Foreign Exchange Rate Adjustment $620K -$170K -$190K -$612K --
Additions / Reductions -$58.5M $107K -$84.8M -$17M --
Ending Cash (CF) $220.8M $195.9M $220.7M $284.7M --
 
Levered Free Cash Flow $536.8M $207.8M -$166.1M $63.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock