Financhill
Sell
22

BLDR Quote, Financials, Valuation and Earnings

Last price:
$139.89
Seasonality move :
15.54%
Day range:
$140.28 - $144.02
52-week range:
$130.75 - $214.70
Dividend yield:
0%
P/E ratio:
14.00x
P/S ratio:
1.04x
P/B ratio:
3.71x
Volume:
1.3M
Avg. volume:
1.3M
1-year change:
-12.44%
Market cap:
$16.5B
Revenue:
$17.1B
EPS (TTM):
$10.25
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $7.3B $8.6B $19.9B $22.7B $17.1B
Revenue Growth (YoY) -5.75% 17.56% 132.44% 14.24% -24.77%
 
Cost of Revenues $5.3B $6.3B $14B $15B $11.1B
Gross Profit $2B $2.2B $5.9B $7.7B $6B
Gross Profit Margin 27.15% 25.97% 29.41% 34.08% 35.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.7B $3.5B $4B $3.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.7B $3.5B $4B $3.8B
Operating Income $392.3M $543.9M $2.4B $3.8B $2.2B
 
Net Interest Expenses $109.6M $135.7M $135.9M $198.4M $192.1M
EBT. Incl. Unusual Items $282.8M $408.2M $2.3B $3.6B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.9M $94.6M $526.1M $822.5M $443.6M
Net Income to Company $221.8M $313.5M $1.7B $2.7B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $221.8M $313.5M $1.7B $2.7B $1.5B
 
Basic EPS (Cont. Ops) $1.92 $2.69 $8.55 $16.98 $12.06
Diluted EPS (Cont. Ops) $1.90 $2.66 $8.48 $16.82 $11.94
Weighted Average Basic Share $115.7M $116.6M $201.8M $162M $127.8M
Weighted Average Diluted Share $117M $117.9M $203.5M $163.5M $129M
 
EBITDA $492.3M $660.4M $2.9B $4.3B $2.7B
EBIT $392.3M $543.9M $2.4B $3.8B $2.2B
 
Revenue (Reported) $7.3B $8.6B $19.9B $22.7B $17.1B
Operating Income (Reported) $392.3M $543.9M $2.4B $3.8B $2.2B
Operating Income (Adjusted) $392.3M $543.9M $2.4B $3.8B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3B $5.5B $5.8B $4.5B $4.2B
Revenue Growth (YoY) 15.87% 139.98% 4.59% -21.3% -6.66%
 
Cost of Revenues $1.7B $3.8B $3.7B $3B $2.8B
Gross Profit $570.7M $1.7B $2B $1.6B $1.4B
Gross Profit Margin 24.86% 31.09% 34.97% 34.87% 32.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $430.9M $875M $1B $939.5M $958.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $430.9M $875M $1B $939.5M $958.3M
Operating Income $139.8M $837.4M $1B $641.6M $428M
 
Net Interest Expenses $28M $36M $44.1M $50.2M $54.3M
EBT. Incl. Unusual Items $111.7M $801.5M $970.4M $591.4M $373.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.8M $188.3M $232.4M $140M $89M
Net Income to Company $85.9M $613.1M $738M $451.5M $284.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $85.9M $613.1M $738M $451.5M $284.8M
 
Basic EPS (Cont. Ops) $0.74 $3.00 $4.75 $3.62 $2.45
Diluted EPS (Cont. Ops) $0.73 $2.98 $4.72 $3.59 $2.44
Weighted Average Basic Share $116.7M $204.3M $155.3M $124.6M $116.2M
Weighted Average Diluted Share $118M $205.6M $156.5M $125.8M $116.9M
 
EBITDA $169.2M $977.4M $1.1B $782.2M $569.7M
EBIT $139.8M $837.4M $1B $641.6M $428M
 
Revenue (Reported) $2.3B $5.5B $5.8B $4.5B $4.2B
Operating Income (Reported) $139.8M $837.4M $1B $641.6M $428M
Operating Income (Adjusted) $139.8M $837.4M $1B $641.6M $428M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.8B $17.8B $23B $17.3B $16.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8B $12.8B $15.3B $11.3B $11.1B
Gross Profit $2B $5B $7.7B $6B $5.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $3.1B $3.9B $3.8B $3.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $3.1B $3.9B $3.8B $3.8B
Operating Income $405.1M $2B $3.9B $2.2B $1.8B
 
Net Interest Expenses $134.3M $124.5M $196.4M $187.6M $201.4M
EBT. Incl. Unusual Items $270.8M $1.9B $3.7B $2B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.8M $432.2M $862.3M $450M $341.8M
Net Income to Company $215M $1.4B $2.8B $1.6B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $215M $1.4B $2.8B $1.6B $1.2B
 
Basic EPS (Cont. Ops) $1.86 $7.44 $16.48 $12.11 $10.33
Diluted EPS (Cont. Ops) $1.82 $7.38 $16.34 $12.00 $10.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $520.7M $2.4B $4.4B $2.8B $2.3B
EBIT $405.1M $2B $3.9B $2.2B $1.8B
 
Revenue (Reported) $7.8B $17.8B $23B $17.3B $16.7B
Operating Income (Reported) $405.1M $2B $3.9B $2.2B $1.8B
Operating Income (Adjusted) $405.1M $2B $3.9B $2.2B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6B $15.3B $18.4B $12.9B $12.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5B $10.9B $12.1B $8.4B $8.4B
Gross Profit $1.6B $4.4B $6.3B $4.5B $4.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $2.6B $3B $2.9B $2.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $2.6B $3B $2.9B $2.9B
Operating Income $330M $1.8B $3.2B $1.7B $1.3B
 
Net Interest Expenses $106.8M $95.6M $156.1M $145.3M $154.6M
EBT. Incl. Unusual Items $223.2M $1.7B $3.1B $1.5B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.6M $387.1M $723.2M $350.7M $248.8M
Net Income to Company $173.6M $1.3B $2.4B $1.2B $887.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $173.6M $1.3B $2.4B $1.2B $887.7M
 
Basic EPS (Cont. Ops) $1.50 $6.24 $14.15 $9.25 $7.46
Diluted EPS (Cont. Ops) $1.47 $6.20 $14.03 $9.16 $7.41
Weighted Average Basic Share $349.6M $618M $502.8M $388.6M $357.4M
Weighted Average Diluted Share $353.1M $622.6M $507.6M $392.3M $360.4M
 
EBITDA $417.3M $2.2B $3.6B $2.1B $1.7B
EBIT $330M $1.8B $3.2B $1.7B $1.3B
 
Revenue (Reported) $6B $15.3B $18.4B $12.9B $12.6B
Operating Income (Reported) $330M $1.8B $3.2B $1.7B $1.3B
Operating Income (Adjusted) $330M $1.8B $3.2B $1.7B $1.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $14.1M $423.8M $42.6M $80.4M $66.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $614.9M $822.8M $1.7B $1.4B $1.4B
Inventory $561.3M $784.5M $1.6B $1.4B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $39.1M $58.9M $128M $124.2M $113.4M
Total Current Assets $1.3B $2.2B $4B $3.5B $3.3B
 
Property Plant And Equipment $1B $1B $1.8B $2.1B $2.3B
Long-Term Investments -- -- -- -- --
Goodwill $769M $785.3M $3.3B $3.5B $3.6B
Other Intangibles $128.4M $119.9M $1.6B $1.6B $1.3B
Other Long-Term Assets $22.2M $21.1M $29.2M $36.4M $38M
Total Assets $3.2B $4.2B $10.7B $10.6B $10.5B
 
Accounts Payable $436.8M $600.4M $1.1B $803.5M $881.4M
Accrued Expenses $188.2M $229.5M $569.8M $582.3M $568.4M
Current Portion Of Long-Term Debt $13.9M $27.3M $3.7M $6.4M $3.6M
Current Portion Of Capital Lease Obligations $61.7M $61.6M $96.7M $100.8M $98.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $821.3M $1.1B $2.1B $1.8B $1.9B
 
Long-Term Debt $1.3B $1.6B $2.9B $3B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $3B $5.9B $5.6B $5.8B
 
Common Stock $1.2M $1.2M $1.8M $1.4M $1.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $825M $1.2B $4.8B $5B $4.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $825M $1.2B $4.8B $5B $4.7B
 
Total Liabilities and Equity $3.2B $4.2B $10.7B $10.6B $10.5B
Cash and Short Terms $14.1M $423.8M $42.6M $80.4M $66.2M
Total Debt $1.3B $1.6B $2.9B $3B $3.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $340.9M $224.7M $85M $88.1M $328.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $860.8M $2.1B $1.9B $1.6B $1.4B
Inventory $751.1M $1.6B $1.8B $1.3B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $44.2M $88.4M $142.3M $101M $109.2M
Total Current Assets $2.1B $4.2B $4.4B $3.6B $3.5B
 
Property Plant And Equipment $1B $1.8B $2B $2.3B $2.5B
Long-Term Investments -- -- -- -- --
Goodwill $777.3M $3.1B $3.5B $3.5B $3.6B
Other Intangibles $121.1M $1.6B $1.6B $1.3B $1.1B
Other Long-Term Assets $19.9M $26M $35.2M $40.1M $89.4M
Total Assets $4B $10.8B $11.5B $10.7B $10.9B
 
Accounts Payable $651.3M $1B $1.1B $1B $1B
Accrued Expenses $342.1M $522.1M $670.7M $537.2M $554.1M
Current Portion Of Long-Term Debt $29.5M $3.8M $3.8M $3.9M $3.6M
Current Portion Of Capital Lease Obligations $62M $94.7M $101M $98.2M $101.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $2B $2.3B $2B $2B
 
Long-Term Debt $1.6B $2.4B $3.2B $3.4B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $3B $5.3B $6.3B $6.2B $6.4B
 
Common Stock $1.2M $2M $1.5M $1.2M $1.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $5.5B $5.2B $4.6B $4.4B
 
Total Liabilities and Equity $4B $10.8B $11.5B $10.7B $10.9B
Cash and Short Terms $340.9M $224.7M $85M $88.1M $328.1M
Total Debt $1.6B $2.4B $3.2B $3.4B $3.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $221.8M $313.5M $1.7B $2.7B $1.5B
Depreciation & Amoritzation $100M $116.6M $547.4M $497.1M $558.3M
Stock-Based Compensation $12.2M $17M $31.5M $31.3M $48.5M
Change in Accounts Receivable $42.8M -$264.3M -$577.7M $405.3M $5.4M
Change in Inventories $44.2M -$220.1M -$282.2M $271.9M $231.5M
Cash From Operations $504M $260.1M $1.7B $3.6B $2.3B
 
Capital Expenditures $112.9M $112.1M $227.9M $340.2M $476.3M
Cash Acquisitions -$92.9M -$32.6M -$1.1B -$628M -$238.7M
Cash From Investing -$199.2M -$136.2M -$1.3B -$957.5M -$668.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.5B $1.8B $4.1B $6.9B $5.1B
Long-Term Debt Repaid -$1.8B -$1.5B -$3.2B -$6.8B -$4.9B
Repurchase of Common Stock -$10.4M -$4.2M -$1.7B -$2.6B -$1.8B
Other Financing Activities -$10.9M -$36.5M -$24.4M -$37.5M -$1.9M
Cash From Financing -$300.9M $285.9M -$780.1M -$2.6B -$1.7B
 
Beginning Cash (CF) $10.1M $14.1M $423.8M $42.6M $80.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4M $409.7M -$381.2M $37.8M -$14.3M
Ending Cash (CF) $14.1M $423.8M $42.6M $80.4M $66.2M
 
Levered Free Cash Flow $391.2M $148M $1.5B $3.3B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $85.9M $613.1M $738M $451.5M $284.8M
Depreciation & Amoritzation $29.4M $139.9M $125.7M $140.6M $141.7M
Stock-Based Compensation $5.4M $6.4M $8.5M $12.1M $17.3M
Change in Accounts Receivable -$160.6M $110.6M $576.2M $3.5M $148.3M
Change in Inventories -$136M $519.2M $357.6M $38.3M $96.6M
Cash From Operations -$14.7M $1.1B $1.5B $649.5M $730M
 
Capital Expenditures $28.7M $61.9M $85.7M $145.5M $99.6M
Cash Acquisitions -- -$739.6M -$426.6M -$52.3M -$123.9M
Cash From Investing -$26.9M -$799.1M -$510.2M -$164.3M -$219.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.7B $1.7B $1.2B $57M
Long-Term Debt Repaid -$3.6M -$1.3B -$2.1B -$1.5B -$156.8M
Repurchase of Common Stock -- -$547.9M -$685.8M -$210.2M -$153.2M
Other Financing Activities -- -$13.7M -$981K -$75K -$5.1M
Cash From Financing -$2.9M -$173.4M -$1.1B -$486.4M -$258.2M
 
Beginning Cash (CF) $385.5M $90.3M $166.2M $89.3M $75.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$44.5M $134.5M -$81.2M -$1.2M $252.5M
Ending Cash (CF) $340.9M $224.7M $85M $88.1M $328.1M
 
Levered Free Cash Flow -$43.4M $1B $1.4B $504M $630.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $215M $1.4B $2.8B $1.6B $1.2B
Depreciation & Amoritzation $115.6M $430.8M $501.3M $557.8M $567.6M
Stock-Based Compensation $15M $30.2M $32.9M $40.2M $63.9M
Change in Accounts Receivable -$146.8M -$790.1M $54.7M $346.1M $275.5M
Change in Inventories -$167.8M -$351.5M -$23M $449.4M $163.2M
Cash From Operations $298.9M $1B $3.5B $2.7B $2.1B
 
Capital Expenditures $118.4M $188.8M $273M $511.5M $380.6M
Cash Acquisitions -$74.8M -$838.7M -$927.9M -$151.4M -$360.3M
Cash From Investing -$188.9M -$1B -$1.2B -$616.2M -$727.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.8B $3.5B $7B $4.6B $3.1B
Long-Term Debt Repaid -$1.6B -$3B -$6.2B -$4.4B -$2.7B
Repurchase of Common Stock -$4.2M -$565.6M -$3.1B -$2.2B -$1.4B
Other Financing Activities -$36.5M -$20.4M -$41.4M -$34M -$50.4M
Cash From Financing $187.6M -$113.8M -$2.4B -$2B -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $297.7M -$116.2M -$139.8M $3.1M $240M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $180.5M $819.4M $3.2B $2.2B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $173.6M $1.3B $2.4B $1.2B $887.7M
Depreciation & Amoritzation $87.3M $401.5M $355.5M $416.1M $425.4M
Stock-Based Compensation $12.1M $25.3M $26.7M $35.5M $50.9M
Change in Accounts Receivable -$230.6M -$756.5M -$124.1M -$183.2M $86.9M
Change in Inventories -$189.7M -$321.1M -$61.9M $115.6M $47.3M
Cash From Operations $155.1M $903.2M $2.6B $1.7B $1.5B
 
Capital Expenditures $83.5M $160.2M $205.2M $376.6M $280.9M
Cash Acquisitions -$15.9M -$822M -$619.6M -$142.9M -$264.5M
Cash From Investing -$96.1M -$970.4M -$817.3M -$476.1M -$534.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $3.4B $6.3B $4B $2B
Long-Term Debt Repaid -$1.4B -$3B -$6B -$3.6B -$1.4B
Repurchase of Common Stock -$4.2M -$565.6M -$2B -$1.6B -$1.2B
Other Financing Activities -$36.5M -$20.4M -$37.5M -$34M -$82.5M
Cash From Financing $267.8M -$131.9M -$1.8B -$1.2B -$702.4M
 
Beginning Cash (CF) $563.4M $533.2M $490.6M $314.2M $839.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $326.8M -$199.1M $42.4M $7.7M $261.9M
Ending Cash (CF) $890.3M $334.1M $533M $321.8M $1.1B
 
Levered Free Cash Flow $71.6M $743M $2.4B $1.3B $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 10

IonQ [IONQ] is up 7.07% over the past day.

Sell
47
CEG alert for Jan 10

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
8
CRNX alert for Jan 10

Crinetics Pharmaceuticals [CRNX] is down 16.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock