Financhill
Sell
45

LPX Quote, Financials, Valuation and Earnings

Last price:
$105.06
Seasonality move :
5.51%
Day range:
$104.70 - $107.20
52-week range:
$63.76 - $122.87
Dividend yield:
0.98%
P/E ratio:
18.37x
P/S ratio:
2.62x
P/B ratio:
4.49x
Volume:
523K
Avg. volume:
609K
1-year change:
52.41%
Market cap:
$7.5B
Revenue:
$2.6B
EPS (TTM):
$5.80
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.3B $2.8B $3.9B $3.9B $2.6B
Revenue Growth (YoY) -18.32% 20.69% 40.42% -1.56% -33.03%
 
Cost of Revenues $2B $1.9B $2B $2.4B $2B
Gross Profit $303M $867M $2B $1.5B $593M
Gross Profit Margin 13.12% 31.1% 50.14% 38.87% 22.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $233M $212M $224M $270M $257M
Other Inc / (Exp) -$94M -$26M -$26M -$85M -$91M
Operating Expenses $222M $203M $225M $262M $258M
Operating Income $81M $664M $1.7B $1.2B $335M
 
Net Interest Expenses $10M $17M $13M -- --
EBT. Incl. Unusual Items -$23M $621M $1.7B $1.2B $248M
Earnings of Discontinued Ops. -- -- $71M $198M --
Income Tax Expense -$13M $125M $402M $274M $74M
Net Income to Company -$10M $497M $1.4B $1.1B $178M
 
Minority Interest in Earnings $5M $2M $4M $3M --
Net Income to Common Excl Extra Items -$5M $499M $1.4B $1.1B $178M
 
Basic EPS (Cont. Ops) -$0.04 $4.48 $14.19 $13.94 $2.47
Diluted EPS (Cont. Ops) -$0.04 $4.46 $14.09 $13.87 $2.46
Weighted Average Basic Share $123M $111M $97M $78M $72M
Weighted Average Diluted Share $123M $112M $98M $78M $72M
 
EBITDA $117M $749M $1.8B $1.3B $380M
EBIT -$6M $638M $1.7B $1.2B $261M
 
Revenue (Reported) $2.3B $2.8B $3.9B $3.9B $2.6B
Operating Income (Reported) $81M $664M $1.7B $1.2B $335M
Operating Income (Adjusted) -$6M $638M $1.7B $1.2B $261M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $795M $1B $852M $728M $722M
Revenue Growth (YoY) 31.84% 28.05% -16.31% -14.55% -0.82%
 
Cost of Revenues $503M $513M $620M $514M $530M
Gross Profit $292M $505M $232M $214M $193M
Gross Profit Margin 36.73% 49.61% 27.23% 29.4% 26.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52M $58M $68M $58M $75M
Other Inc / (Exp) -$1M -$2M $2M $7M $1M
Operating Expenses $49M $57M $59M $57M $75M
Operating Income $243M $448M $173M $157M $118M
 
Net Interest Expenses $5M $4M $3M $4M $4M
EBT. Incl. Unusual Items $237M $442M $172M $160M $113M
Earnings of Discontinued Ops. -- $33M $97M -- --
Income Tax Expense $60M $111M $44M $44M $23M
Net Income to Company $177M $365M $225M $118M $91M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $177M $365M $226M $118M $90M
 
Basic EPS (Cont. Ops) $1.58 $3.90 $3.07 $1.63 $1.28
Diluted EPS (Cont. Ops) $1.57 $3.87 $3.05 $1.63 $1.28
Weighted Average Basic Share $112M $94M $74M $72M $70M
Weighted Average Diluted Share $113M $94M $74M $72M $71M
 
EBITDA $270M $476M $209M $194M $148M
EBIT $242M $446M $175M $164M $117M
 
Revenue (Reported) $795M $1B $852M $728M $722M
Operating Income (Reported) $243M $448M $173M $157M $118M
Operating Income (Adjusted) $242M $446M $175M $164M $117M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.5B $4.1B $4B $2.6B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2B $2.3B $2.1B $2.1B
Gross Profit $587M $2B $1.7B $562M $829M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $216M $213M $268M $266M $281M
Other Inc / (Exp) -$114M -$16M -$5M -$136M -$24M
Operating Expenses $203M $211M $265M $270M $275M
Operating Income $384M $1.8B $1.4B $292M $554M
 
Net Interest Expenses $19M $14M $10M -- --
EBT. Incl. Unusual Items $250M $1.8B $1.4B $159M $527M
Earnings of Discontinued Ops. -- $44M $220M $2M --
Income Tax Expense $62M $388M $336M $56M $125M
Net Income to Company $189M $1.4B $1.3B $109M $417M
 
Minority Interest in Earnings $4M $1M $4M $2M --
Net Income to Common Excl Extra Items $192M $1.4B $1.3B $111M $417M
 
Basic EPS (Cont. Ops) $1.72 $14.21 $15.69 $1.53 $5.81
Diluted EPS (Cont. Ops) $1.71 $14.11 $15.58 $1.53 $5.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $387M $1.9B $1.5B $289M $668M
EBIT $270M $1.8B $1.4B $169M $543M
 
Revenue (Reported) $2.5B $4.1B $4B $2.6B $2.9B
Operating Income (Reported) $384M $1.8B $1.4B $292M $554M
Operating Income (Adjusted) $270M $1.8B $1.4B $169M $543M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9B $3.2B $3.1B $1.9B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.5B $1.8B $1.5B $1.6B
Gross Profit $517M $1.7B $1.4B $434M $670M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $157M $159M $199M $196M $215M
Other Inc / (Exp) -$23M -$13M $11M -$39M $16M
Operating Expenses $150M $157M $192M $201M $209M
Operating Income $367M $1.5B $1.2B $233M $461M
 
Net Interest Expenses $15M $13M $9M $10M $12M
EBT. Incl. Unusual Items $329M $1.5B $1.2B $182M $462M
Earnings of Discontinued Ops. -- $44M $196M -- --
Income Tax Expense $88M $351M $284M $66M $117M
Net Income to Company $241M $1.2B $1.1B $119M $358M
 
Minority Interest in Earnings $2M $1M $1M -- --
Net Income to Common Excl Extra Items $243M $1.2B $1.1B $119M $358M
 
Basic EPS (Cont. Ops) $2.16 $11.85 $13.47 $1.64 $5.00
Diluted EPS (Cont. Ops) $2.15 $11.77 $13.38 $1.64 $4.99
Weighted Average Basic Share $336M $301M $241M $216M $214M
Weighted Average Diluted Share $339M $303M $241M $216M $215M
 
EBITDA $429M $1.6B $1.3B $279M $567M
EBIT $345M $1.5B $1.2B $192M $474M
 
Revenue (Reported) $1.9B $3.2B $3.1B $1.9B $2.3B
Operating Income (Reported) $367M $1.5B $1.2B $233M $461M
Operating Income (Adjusted) $345M $1.5B $1.2B $192M $474M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $181M $535M $358M $369M $222M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $111M $161M $156M $106M $104M
Inventory $265M $259M $277M $336M $378M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9M $15M $18M $21M $23M
Total Current Assets $619M $993M $890M $854M $778M
 
Property Plant And Equipment $1B $958M $1.1B $1.4B $1.6B
Long-Term Investments $10M $11M $7M $6M $5M
Goodwill -- $25M $19M $19M $19M
Other Intangibles -- $56M $49M $45M $32M
Other Long-Term Assets $146M $42M $137M $50M $27M
Total Assets $1.8B $2.1B $2.2B $2.4B $2.4B
 
Accounts Payable $127M $125M $180M $178M $141M
Accrued Expenses $52M $57M $40M $55M $47M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8M $8M $7M $8M $6M
Other Current Liabilities -- -- $34M -- --
Total Current Liabilities $281M $295M $360M $343M $274M
 
Long-Term Debt $347M $348M $346M $346M $347M
Capital Leases -- -- -- -- --
Total Liabilities $834M $842M $955M $916M $880M
 
Common Stock $130M $124M $102M $88M $88M
Other Common Equity Adj -$153M -$151M -$174M -$99M -$89M
Common Equity $991M $1.2B $1.2B $1.4B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10M $10M $4M -- --
Total Equity $1B $1.2B $1.2B $1.4B $1.6B
 
Total Liabilities and Equity $1.8B $2.1B $2.2B $2.4B $2.4B
Cash and Short Terms $181M $535M $358M $369M $222M
Total Debt $347M $348M $346M $346M $347M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $420M $607M $469M $160M $346M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $183M $211M $147M $148M $109M
Inventory $238M $320M $337M $378M $373M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18M $23M $25M $26M $29M
Total Current Assets $904M $1.2B $1B $745M $885M
 
Property Plant And Equipment $942M $1B $1.3B $1.5B $1.6B
Long-Term Investments $12M $18M $7M $6M $18M
Goodwill $25M $25M $19M $19M $19M
Other Intangibles $22M $19M $18M $32M $30M
Other Long-Term Assets $68M $121M $76M $26M $28M
Total Assets $2B $2.4B $2.4B $2.4B $2.6B
 
Accounts Payable -- $354M $342M $264M $282M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2M -- -- -- --
Total Current Liabilities $244M $427M $430M $266M $304M
 
Long-Term Debt $347M $346M $346M $347M $347M
Capital Leases -- -- -- -- --
Total Liabilities $820M $1B $1B $879M $910M
 
Common Stock $129M $107M $88M $88M $86M
Other Common Equity Adj -$170M -$168M -$190M -$98M -$100M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11M $9M $3M -- --
Total Equity $1.2B $1.4B $1.4B $1.5B $1.7B
 
Total Liabilities and Equity $2B $2.4B $2.4B $2.4B $2.6B
Cash and Short Terms $420M $607M $469M $160M $346M
Total Debt $347M $346M $346M $347M $347M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$10M $497M $1.4B $1.1B $178M
Depreciation & Amoritzation $123M $111M $119M $132M $119M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$21M -$53M -$14M $22M -$8M
Change in Inventories $3M -$12M -$71M -$66M -$46M
Cash From Operations $159M $659M $1.5B $1.1B $316M
 
Capital Expenditures $163M $77M $254M $414M $300M
Cash Acquisitions $27M $15M -- $268M --
Cash From Investing -$137M -$49M -$247M -$146M -$376M
 
Dividends Paid (Ex Special Dividend) -$65M -$65M -$66M -$69M -$69M
Special Dividend Paid
Long-Term Debt Issued -- $350M $350M -- $80M
Long-Term Debt Repaid -$5M -$350M -$359M -- -$80M
Repurchase of Common Stock -$638M -$200M -$1.3B -$900M --
Other Financing Activities -$9M -$7M -$13M -$13M -$8M
Cash From Financing -$717M -$272M -$1.4B -$982M -$77M
 
Beginning Cash (CF) $892M $195M $535M $371M $383M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$695M $338M -$150M $17M -$137M
Ending Cash (CF) $195M $535M $371M $383M $222M
 
Levered Free Cash Flow -$4M $582M $1.2B $730M $16M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $177M $365M $225M $118M $91M
Depreciation & Amoritzation $28M $30M $34M $30M $31M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$48M $65M $46M -$30M $27M
Change in Inventories $4M -$13M -$29M $22M $3M
Cash From Operations $218M $511M $195M $187M $183M
 
Capital Expenditures $14M $68M $86M $48M $44M
Cash Acquisitions $1M -- $206M -- -$17M
Cash From Investing -$13M -$68M $121M -$41M -$61M
 
Dividends Paid (Ex Special Dividend) -$16M -$17M -$16M -$17M -$19M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $10M --
Long-Term Debt Repaid -- -- -- -$40M --
Repurchase of Common Stock -$29M -$399M -$325M -- -$73M
Other Financing Activities -- -- -$1M -- -$3M
Cash From Financing -$45M -$416M -$342M -$47M -$95M
 
Beginning Cash (CF) $259M $603M $516M $71M $317M
Foreign Exchange Rate Adjustment $1M -$10M -$9M -$9M $1M
Additions / Reductions $160M $27M -$25M $98M $28M
Ending Cash (CF) $420M $620M $482M $160M $346M
 
Levered Free Cash Flow $204M $443M $109M $139M $139M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $189M $1.4B $1.3B $109M $417M
Depreciation & Amoritzation $117M $115M $130M $120M $125M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$50M -$37M $25M -$10M $38M
Change in Inventories -$5M -$84M -$77M -$40M $4M
Cash From Operations $439M $1.6B $1.3B $198M $659M
 
Capital Expenditures $98M $157M $403M $368M $185M
Cash Acquisitions $12M -- $265M $3M -$17M
Cash From Investing -$72M -$155M -$130M -$444M -$186M
 
Dividends Paid (Ex Special Dividend) -$64M -$66M -$69M -$68M -$73M
Special Dividend Paid
Long-Term Debt Issued $350M $350M -- -- --
Long-Term Debt Repaid -$352M -$359M -- -- --
Repurchase of Common Stock -$187M -$1.2B -$1.2B -- -$188M
Other Financing Activities -$7M -$13M -$16M -$7M -$7M
Cash From Financing -$260M -$1.2B -$1.3B -$75M -$268M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $107M $204M -$123M -$322M $206M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $341M $1.4B $901M -$170M $474M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $241M $1.2B $1.1B $119M $358M
Depreciation & Amoritzation $84M $88M $99M $87M $93M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$75M -$59M -$20M -$52M -$6M
Change in Inventories $6M -$66M -$72M -$46M $4M
Cash From Operations $338M $1.3B $1.1B $157M $500M
 
Capital Expenditures $53M $133M $282M $236M $121M
Cash Acquisitions $15M -- $265M -- -$17M
Cash From Investing -$25M -$131M -$14M -$312M -$122M
 
Dividends Paid (Ex Special Dividend) -$49M -$50M -$53M -$52M -$56M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350M $350M -- $80M --
Long-Term Debt Repaid -$350M -$359M -- -$80M --
Repurchase of Common Stock -$29M -$987M -$900M -- -$188M
Other Financing Activities -$6M -$12M -$15M -$9M -$8M
Cash From Financing -$84M -$1.1B -$968M -$61M -$252M
 
Beginning Cash (CF) $942M $1.8B $1.5B $580M $783M
Foreign Exchange Rate Adjustment -$4M -$10M -$11M -$6M -$2M
Additions / Reductions $229M $95M $122M -$217M $126M
Ending Cash (CF) $1.2B $1.9B $1.6B $357M $907M
 
Levered Free Cash Flow $285M $1.2B $821M -$79M $379M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 10

IonQ [IONQ] is up 7.07% over the past day.

Sell
47
CEG alert for Jan 10

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
8
CRNX alert for Jan 10

Crinetics Pharmaceuticals [CRNX] is down 16.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock