Financhill
Sell
25

GGB Quote, Financials, Valuation and Earnings

Last price:
$2.63
Seasonality move :
3.5%
Day range:
$2.60 - $2.67
52-week range:
$2.27 - $4.04
Dividend yield:
5.59%
P/E ratio:
9.22x
P/S ratio:
0.45x
P/B ratio:
0.54x
Volume:
7.6M
Avg. volume:
10M
1-year change:
-27.42%
Market cap:
$5.3B
Revenue:
$12.5B
EPS (TTM):
$0.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.6B $14.5B $16B $13.8B $12.5B
Revenue Growth (YoY) -14.63% 69.47% 9.86% -13.61% -9.52%
 
Cost of Revenues $7.4B $10.7B $12.3B $11.5B $10.8B
Gross Profit $1.2B $3.9B $3.6B $2.3B $1.7B
Gross Profit Margin 13.54% 26.57% 22.75% 16.44% 13.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $299.8M $391.1M $424.3M $442.3M $403.8M
Other Inc / (Exp) -$129.3M $300.7M $118M $99.2M $47.6M
Operating Expenses $80.9M $148.1M $417.2M $289.2M $532.9M
Operating Income $1.1B $3.7B $3.2B $2B $1.2B
 
Net Interest Expenses $266.9M $253.8M $261.7M $207.8M $211.7M
EBT. Incl. Unusual Items $684.9M $3.8B $3.1B $1.9B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $217M $875.3M $849.4M $362.6M $161.2M
Net Income to Company $467.9M $2.9B $2.2B $1.5B $857.2M
 
Minority Interest in Earnings -$4.4M -$12M -$10.5M -$7.1M -$6.1M
Net Income to Common Excl Extra Items $463.5M $2.9B $2.2B $1.5B $851.1M
 
Basic EPS (Cont. Ops) $0.22 $1.41 $1.04 $0.72 $0.41
Diluted EPS (Cont. Ops) $0.21 $1.40 $1.04 $0.71 $0.41
Weighted Average Basic Share $2.1B $2B $2.1B $2.1B $2.1B
Weighted Average Diluted Share $2.2B $2.1B $2.1B $2.1B $2.1B
 
EBITDA $1.4B $4.5B $3.8B $2.7B $1.7B
EBIT $885.2M $4B $3.3B $2B $1.2B
 
Revenue (Reported) $8.6B $14.5B $16B $13.8B $12.5B
Operating Income (Reported) $1.1B $3.7B $3.2B $2B $1.2B
Operating Income (Adjusted) $885.2M $4B $3.3B $2B $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.9B $3.6B $3.3B $3B
Revenue Growth (YoY) 43.39% 29.87% -6.6% -9.8% -9.47%
 
Cost of Revenues $2.3B $2.9B $2.9B $2.8B $2.6B
Gross Profit $695.2M $990.3M $697.9M $488.7M $332M
Gross Profit Margin 23.23% 25.48% 19.23% 14.93% 11.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86M $94.5M $103.5M $101.2M $92.6M
Other Inc / (Exp) $30.8M $27M $107.8M $135.7M $6.7M
Operating Expenses $70.1M $91.1M -$60.5M $108M $96.5M
Operating Income $625.1M $899.2M $758.3M $380.7M $235.5M
 
Net Interest Expenses $54M $64.1M $50.2M $56.6M $58.3M
EBT. Incl. Unusual Items $601.9M $862.1M $815.9M $459.8M $183.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $149.5M $300M $197.5M $45.2M $54.6M
Net Income to Company $452.3M $562M $618.4M $414.6M $129.3M
 
Minority Interest in Earnings -$3.5M -$3M -$1.8M -$1.8M -$1.4M
Net Income to Common Excl Extra Items $448.8M $559.1M $616.6M $412.8M $127.8M
 
Basic EPS (Cont. Ops) $0.21 $0.26 $0.25 $0.20 $0.06
Diluted EPS (Cont. Ops) $0.21 $0.26 $0.24 $0.20 $0.06
Weighted Average Basic Share $2.1B $2.2B $2.5B $2.1B $2B
Weighted Average Diluted Share $2.2B $2.2B $2.5B $2.1B $2B
 
EBITDA $759.9M $1B $976.4M $643.7M $377.1M
EBIT $641.1M $909.1M $839M $497.1M $228.1M
 
Revenue (Reported) $3B $3.9B $3.6B $3.3B $3B
Operating Income (Reported) $625.1M $899.2M $758.3M $380.7M $235.5M
Operating Income (Adjusted) $641.1M $909.1M $839M $497.1M $228.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.4B $15.4B $15.8B $13.4B $12.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.8B $11.3B $12.4B $11.4B $10.6B
Gross Profit $1.6B $4.2B $3.4B $2.1B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $301.7M $398.7M $432.7M $439.8M $393.7M
Other Inc / (Exp) -$90.1M $310M $202.2M $122.5M -$70.2M
Operating Expenses $82.1M $166.1M $265M $464.6M $512.1M
Operating Income $1.6B $4B $3.1B $1.6B $1B
 
Net Interest Expenses $259.6M $263.5M $248.3M $214.1M $212.6M
EBT. Incl. Unusual Items $1.2B $4.1B $3B $1.5B $766.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $351.4M $1B $747.6M $204.1M $171.6M
Net Income to Company $870.2M $3B $2.3B $1.3B $571.9M
 
Minority Interest in Earnings -$3.5M -$11.5M -$9.4M -$7.1M -$5.7M
Net Income to Common Excl Extra Items $847.4M $3B $2.3B $1.3B $589.6M
 
Basic EPS (Cont. Ops) $0.40 $1.40 $1.03 $0.61 $0.28
Diluted EPS (Cont. Ops) $0.39 $1.39 $1.03 $0.61 $0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $4.8B $3.8B $2.3B $1.5B
EBIT $1.4B $4.3B $3.2B $1.7B $921.5M
 
Revenue (Reported) $9.4B $15.4B $15.8B $13.4B $12.2B
Operating Income (Reported) $1.6B $4B $3.1B $1.6B $1B
Operating Income (Adjusted) $1.4B $4.3B $3.2B $1.7B $921.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.9B $3.6B $3.3B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.9B $2.9B $2.8B $2.6B
Gross Profit $695.2M $990.3M $697.9M $488.7M $332M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86M $94.5M $103.5M $101.2M $92.6M
Other Inc / (Exp) $30.8M $27M $107.8M $135.7M $6.7M
Operating Expenses $70.1M $91.1M -$60.5M $108M $96.5M
Operating Income $625.1M $899.2M $758.3M $380.7M $235.5M
 
Net Interest Expenses $54M $64.1M $50.2M $56.6M $58.3M
EBT. Incl. Unusual Items $601.9M $862.1M $815.9M $459.8M $183.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $149.5M $300M $197.5M $45.2M $54.6M
Net Income to Company $452.3M $562M $618.4M $414.6M $129.3M
 
Minority Interest in Earnings -$3.5M -$3M -$1.8M -$1.8M -$1.4M
Net Income to Common Excl Extra Items $448.8M $559.1M $616.6M $412.8M $127.8M
 
Basic EPS (Cont. Ops) $0.21 $0.26 $0.25 $0.20 $0.06
Diluted EPS (Cont. Ops) $0.21 $0.26 $0.24 $0.20 $0.06
Weighted Average Basic Share $2.1B $2.2B $2.5B $2.1B $2B
Weighted Average Diluted Share $2.2B $2.2B $2.5B $2.1B $2B
 
EBITDA $759.9M $1B $976.4M $643.7M $377.1M
EBIT $641.1M $909.1M $839M $497.1M $228.1M
 
Revenue (Reported) $3B $3.9B $3.6B $3.3B $3B
Operating Income (Reported) $625.1M $899.2M $758.3M $380.7M $235.5M
Operating Income (Adjusted) $641.1M $909.1M $839M $497.1M $228.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $888.1M $746.5M $468.2M $619.3M $1.3B
Short Term Investments $584.9M $471.2M $559.6M $481.8M $82.4M
Accounts Receivable, Net $718.8M $971.4M $945.4M $1B $837.6M
Inventory $1.8B $3B $3.4B $3.1B $2.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $113.8M $121.9M $149.4M $111.9M $101.3M
Total Current Assets $4.5B $5.9B $5.9B $6B $5.3B
 
Property Plant And Equipment $3.5B $3.5B $4B $5B $5B
Long-Term Investments $436.9M $599.4M $736.9M $795M $683.1M
Goodwill $2.3B $2.2B $2.2B $2.2B $2.2B
Other Intangibles $119.7M $91.5M $78.5M $77M $64.8M
Other Long-Term Assets $464.8M $400.3M $477.8M $498.5M $111.9M
Total Assets $12.1B $13.2B $14B $15.4B $14B
 
Accounts Payable $1B $1.4B $1.3B $1.2B $925.1M
Accrued Expenses $113.8M $215.2M $199.8M $174.3M $148.6M
Current Portion Of Long-Term Debt $275.3M $317M $590.3M $370.4M $118.9M
Current Portion Of Capital Lease Obligations $44.6M $49.4M $52.2M $76.9M $69.7M
Other Current Liabilities $335.2M $203.8M $233.6M $249.6M $331M
Total Current Liabilities $2.2B $2.5B $2.5B $2.3B $1.8B
 
Long-Term Debt $3.1B $2.2B $1.8B $1.9B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $6.2B $5.6B $5.2B $5.3B $4.6B
 
Common Stock $3.7B $3.5B $3.6B $4.2B $3.9B
Other Common Equity Adj $1.4B $1.5B $1.5B $1.2B $2.1B
Common Equity $5.9B $7.6B $8.7B $10.1B $9.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $43.3M $37.9M $34.4M $37.1M $36.4M
Total Equity $6B $7.7B $8.8B $10.1B $9.4B
 
Total Liabilities and Equity $12.1B $13.2B $14B $15.4B $14B
Cash and Short Terms $1.5B $1.2B $1B $1.1B $1.3B
Total Debt $3.4B $2.5B $2.4B $2.2B $2.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $734.5M $1B $506.7M $746.1M $1.1B
Short Term Investments $478M $564.8M $636.5M $438.1M $67.8M
Accounts Receivable, Net $889.6M $1.4B $1.2B $1.1B $1.1B
Inventory $2.1B $3.4B $3.4B $3.2B $2.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $97.4M $133.1M $141.8M $107.4M $95.7M
Total Current Assets $4.5B $7.1B $6.4B $5.9B $5.6B
 
Property Plant And Equipment $3.2B $3.9B $4.2B $5B $5.5B
Long-Term Investments $445.4M $697.8M $905.3M $812M $670.7M
Goodwill $2.3B $2.2B $2.2B $2.2B $2.2B
Other Intangibles $105.1M $94.2M $89.3M $72.6M $67.4M
Other Long-Term Assets $422.3M $460.4M $487.8M $493.1M $111.3M
Total Assets $11.8B $15B $14.9B $15.3B $14.9B
 
Accounts Payable $1.2B $1.7B $1.3B $1.2B $1.1B
Accrued Expenses $89.1M $121.5M $98.5M $120.2M $101.7M
Current Portion Of Long-Term Debt $78.3M $436.7M $581.3M $341M $391.4M
Current Portion Of Capital Lease Obligations $42.6M $55.9M $58M $78.9M $81.3M
Other Current Liabilities $302.4M $196.5M $184.8M $214.4M $262.8M
Total Current Liabilities $2B $2.9B $2.6B $2.1B $2.1B
 
Long-Term Debt $3B $2.2B $1.8B $1.9B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $5.8B $6.1B $5.3B $5B $5.1B
 
Common Stock $3.3B $4B $4B $4B $4.2B
Other Common Equity Adj $1.5B $1.2B $1.4B $800.8M $1.9B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $43.5M $43.6M $36.1M $38.2M $35.1M
Total Equity $6B $8.9B $9.6B $10.4B $9.8B
 
Total Liabilities and Equity $11.8B $15B $14.9B $15.3B $14.9B
Cash and Short Terms $1.2B $1.6B $1.1B $1.2B $1.2B
Total Debt $3.1B $2.7B $2.4B $2.2B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $467.9M $2.9B $2.2B $1.5B $857.2M
Depreciation & Amoritzation $489.6M $493.7M $556M $610.5M $582.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$31.1M -$245.8M $1.1M -$80.5M $453.2M
Change in Inventories -$83.9M -$1.4B -$395.5M $261.5M $101.1M
Cash From Operations $1.3B $2.3B $2.2B $2.2B $2.1B
 
Capital Expenditures $353.7M $592.8M $869.1M $1.1B $1.1B
Cash Acquisitions -$95.1M $21.1M -$5.2M -$95.6M -$120.7M
Cash From Investing -$436.7M -$556.4M -$864.9M -$1.2B -$938.4M
 
Dividends Paid (Ex Special Dividend) -$53.8M -$991.5M -$1.1B -$537.6M -$308.7M
Special Dividend Paid
Long-Term Debt Issued $611.4M $139.1M $439.5M $356M $730.3M
Long-Term Debt Repaid -$1B -$1B -$681M -$644.9M -$699.7M
Repurchase of Common Stock -- -- -$208.1M -- -$222.7M
Other Financing Activities -- -- -$9M -- --
Cash From Financing -$488.6M -$1.9B -$1.6B -$826.5M -$500.9M
 
Beginning Cash (CF) $517.6M $857.4M $806.9M $496M $560.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $330.1M -$85.8M -$303.6M $248.5M $682.1M
Ending Cash (CF) $904.6M $772.6M $480.2M $602.2M $1.4B
 
Levered Free Cash Flow $901.8M $1.7B $1.3B $1.2B $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $452.3M $562M $618.4M $414.6M $129.3M
Depreciation & Amoritzation $118.8M $125.9M $137.5M $146.6M $149.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$214.2M -$369.9M -$241.8M -$111.5M -$204.8M
Change in Inventories -$431.5M -$154.9M $60.1M -$125M -$86M
Cash From Operations $287.2M $443.5M $377.7M $167.9M $153.7M
 
Capital Expenditures $86.5M $120.2M $188.9M $224.1M $319.3M
Cash Acquisitions -- -- -$18.6M -$6.4M -$89M
Cash From Investing -$86.3M -$117.7M -$206.4M $73.2M -$406M
 
Dividends Paid (Ex Special Dividend) -$80.8M -$65.1M -$63.9M -$35.3M -$34.6M
Special Dividend Paid $18.1K -- -- -- --
Long-Term Debt Issued $26.8M $56.4M $22.8M $85.2M $213.1M
Long-Term Debt Repaid -$237.2M -$51.4M -$97.2M -$154.1M -$29.2M
Repurchase of Common Stock -- -- -- -- -$47.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$291.1M -$60.1M -$138.4M -$104.2M $101.4M
 
Beginning Cash (CF) $845.4M $795.3M $476.2M $607M $1.3B
Foreign Exchange Rate Adjustment $21.5M -$125.3M -$12.5M $12M -$68.8M
Additions / Reductions -$90.2M $265.7M $32.9M $136.9M -$151M
Ending Cash (CF) $776.6M $935.7M $496.6M $756M $1.1B
 
Levered Free Cash Flow $200.8M $323.2M $188.8M -$56.2M -$165.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $870.2M $3B $2.3B $1.3B $571.9M
Depreciation & Amoritzation $482.6M $500.8M $567.5M $619.6M $585.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$202.8M -$401.5M $129.3M $49.8M $359.9M
Change in Inventories -$333.4M -$1.2B -$180.5M $76.4M $140.2M
Cash From Operations $1.3B $2.5B $2.1B $2B $2.1B
 
Capital Expenditures $325M $626.6M $937.7M $1.1B $1.2B
Cash Acquisitions -$85.4M $21.1M -$23.8M -$83.4M -$203.3M
Cash From Investing -$398.8M -$587.7M -$953.6M -$876.9M -$1.4B
 
Dividends Paid (Ex Special Dividend) -$118.7M -$975.8M -$1.1B -$509M -$308M
Special Dividend Paid
Long-Term Debt Issued $283.8M $168.7M $405.8M $418.4M $858.2M
Long-Term Debt Repaid -$989M -$815.6M -$726.8M -$701.8M -$574.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$823.9M -$1.6B -$1.7B -$792.4M -$295.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57.5M $270.1M -$536.4M $352.5M $394.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $955.2M $1.9B $1.2B $917.5M $903.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $452.3M $562M $618.4M $414.6M $129.3M
Depreciation & Amoritzation $118.8M $125.9M $137.5M $146.6M $149.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$214.2M -$369.9M -$241.8M -$111.5M -$204.8M
Change in Inventories -$431.5M -$154.9M $60.1M -$125M -$86M
Cash From Operations $287.2M $443.5M $377.7M $167.9M $153.7M
 
Capital Expenditures $86.5M $120.2M $188.9M $224.1M $319.3M
Cash Acquisitions -- -- -$18.6M -$6.4M -$89M
Cash From Investing -$86.3M -$117.7M -$206.4M $73.2M -$406M
 
Dividends Paid (Ex Special Dividend) -$80.8M -$65.1M -$63.9M -$35.3M -$34.6M
Special Dividend Paid $18.1K -- -- -- --
Long-Term Debt Issued $26.8M $56.4M $22.8M $85.2M $213.1M
Long-Term Debt Repaid -$237.2M -$51.4M -$97.2M -$154.1M -$29.2M
Repurchase of Common Stock -- -- -- -- -$47.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$291.1M -$60.1M -$138.4M -$104.2M $101.4M
 
Beginning Cash (CF) $845.4M $795.3M $476.2M $607M $1.3B
Foreign Exchange Rate Adjustment $21.5M -$125.3M -$12.5M $12M -$68.8M
Additions / Reductions -$90.2M $265.7M $32.9M $136.9M -$151M
Ending Cash (CF) $776.6M $935.7M $496.6M $756M $1.1B
 
Levered Free Cash Flow $200.8M $323.2M $188.8M -$56.2M -$165.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Adobe Stock a Bargain With AI Tools Driving Growth?
Is Adobe Stock a Bargain With AI Tools Driving Growth?

The share price of American computer software company Adobe (NASDAQ:ADBE)…

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
4
CABO alert for May 3

Cable One [CABO] is down 41.98% over the past day.

Buy
55
PDEX alert for May 3

Pro-Dex [PDEX] is down 32.02% over the past day.

Buy
60
RGC alert for May 3

Regencell Bioscience Holdings [RGC] is down 22.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock