Financhill
Sell
19

INSP Quote, Financials, Valuation and Earnings

Last price:
$149.59
Seasonality move :
11.53%
Day range:
$155.24 - $160.65
52-week range:
$123.00 - $225.00
Dividend yield:
0%
P/E ratio:
71.81x
P/S ratio:
5.65x
P/B ratio:
7.23x
Volume:
448.6K
Avg. volume:
512.5K
1-year change:
-1.75%
Market cap:
$4.6B
Revenue:
$802.8M
EPS (TTM):
$2.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $115.4M $233.4M $407.9M $624.8M $802.8M
Revenue Growth (YoY) 40.62% 102.28% 74.75% 53.19% 28.49%
 
Cost of Revenues $17.6M $33.3M $66.1M $96.6M $123M
Gross Profit $97.8M $200.1M $341.7M $528.2M $679.8M
Gross Profit Margin 84.73% 85.74% 83.79% 84.54% 84.68%
 
R&D Expenses $26.1M $37.4M $68.6M $116.5M $114.1M
Selling, General & Admin $127.9M $202.6M $320.7M $452M $529.6M
Other Inc / (Exp) $145K -$117K -$49K -$195K -$855K
Operating Expenses $154M $240M $389.3M $568.5M $643.7M
Operating Income -$56.2M -$39.9M -$47.6M -$40.3M $36.1M
 
Net Interest Expenses $1M $2M -- -- --
EBT. Incl. Unusual Items -$57.1M -$42M -$44.3M -$19.9M $58.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115K $72K $613K $1.2M $4.9M
Net Income to Company -$57.2M -$42M -$44.9M -$21.2M $53.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$57.2M -$42M -$44.9M -$21.2M $53.5M
 
Basic EPS (Cont. Ops) -$2.19 -$1.54 -$1.60 -$0.72 $1.80
Diluted EPS (Cont. Ops) -$2.19 -$1.54 -$1.60 -$0.72 $1.75
Weighted Average Basic Share $26.1M $27.3M $28.1M $29.3M $29.8M
Weighted Average Diluted Share $26.1M $27.3M $28.1M $29.3M $30.5M
 
EBITDA -$54.1M -$38.6M -$40.7M -$17.1M $65M
EBIT -$55M -$39.8M -$42.6M -$19.9M $58.5M
 
Revenue (Reported) $115.4M $233.4M $407.9M $624.8M $802.8M
Operating Income (Reported) -$56.2M -$39.9M -$47.6M -$40.3M $36.1M
Operating Income (Adjusted) -$55M -$39.8M -$42.6M -$19.9M $58.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $40.4M $69.4M $127.9M $164M $201.3M
Revenue Growth (YoY) 89.03% 71.94% 84.34% 28.24% 22.75%
 
Cost of Revenues $6M $10M $19.9M $24.8M $30.7M
Gross Profit $34.4M $59.4M $108M $139.3M $170.6M
Gross Profit Margin 85.18% 85.58% 84.45% 84.91% 84.75%
 
R&D Expenses $8.2M $11.9M $25.5M $28.9M $27.8M
Selling, General & Admin $41.9M $63.6M $102M $125.6M $144.3M
Other Inc / (Exp) -$38K -$45K $17K -$60K $578K
Operating Expenses $50.1M $75.4M $127.5M $154.5M $172.1M
Operating Income -$15.7M -$16.1M -$19.5M -$15.2M -$1.5M
 
Net Interest Expenses $466K $493K -- -- --
EBT. Incl. Unusual Items -$16.2M -$16.6M -$15.2M -$9.4M $4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23K $100K $216K $650K $1.2M
Net Income to Company -$16.2M -$16.7M -$15.4M -$10M $3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.2M -$16.7M -$15.4M -$10M $3M
 
Basic EPS (Cont. Ops) -$0.60 -$0.61 -$0.53 -$0.34 $0.10
Diluted EPS (Cont. Ops) -$0.60 -$0.61 -$0.53 -$0.34 $0.10
Weighted Average Basic Share $27.1M $27.5M $29.1M $29.6M $29.7M
Weighted Average Diluted Share $27.1M $27.5M $29.1M $29.6M $30.3M
 
EBITDA -$15.4M -$15.7M -$18.9M -$14.4M $1.6M
EBIT -$15.7M -$16.1M -$19.5M -$15.2M -$1.5M
 
Revenue (Reported) $40.4M $69.4M $127.9M $164M $201.3M
Operating Income (Reported) -$15.7M -$16.1M -$19.5M -$15.2M -$1.5M
Operating Income (Adjusted) -$15.7M -$16.1M -$19.5M -$15.2M -$1.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $134.4M $262.4M $466.4M $660.9M $840.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.3M $37.3M $76M $101.4M $128.9M
Gross Profit $114.1M $225.1M $390.4M $559.5M $711.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28.8M $41.1M $82.3M $119.9M $113.1M
Selling, General & Admin $140.7M $224.3M $359.1M $475.6M $548.3M
Other Inc / (Exp) $29K -$124K $13K -$272K -$217K
Operating Expenses $169.5M $265.3M $441.4M $595.5M $661.4M
Operating Income -$55.5M -$40.2M -$51M -$36M $49.8M
 
Net Interest Expenses $1.6M $2M -- -- --
EBT. Incl. Unusual Items -$57M -$42.4M -$42.9M -$14.1M $72M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $138K $149K $729K $1.7M $5.5M
Net Income to Company -$57.2M -$42.5M -$43.6M -$15.7M $66.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$57.2M -$42.5M -$43.6M -$15.7M $66.5M
 
Basic EPS (Cont. Ops) -$2.15 -$1.56 -$1.55 -$0.54 $2.23
Diluted EPS (Cont. Ops) -$2.15 -$1.56 -$1.56 -$0.55 $2.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$54M -$38.9M -$43.9M -$12.5M $81M
EBIT -$54.9M -$40.2M -$46M -$15.6M $72.2M
 
Revenue (Reported) $134.4M $262.4M $466.4M $660.9M $840.1M
Operating Income (Reported) -$55.5M -$40.2M -$51M -$36M $49.8M
Operating Income (Adjusted) -$54.9M -$40.2M -$46M -$15.6M $72.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $40.4M $69.4M $127.9M $164M $201.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6M $10M $19.9M $24.8M $30.7M
Gross Profit $34.4M $59.4M $108M $139.3M $170.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.2M $11.9M $25.5M $28.9M $27.8M
Selling, General & Admin $41.9M $63.6M $102M $125.6M $144.3M
Other Inc / (Exp) -$38K -$45K $17K -$60K $578K
Operating Expenses $50.1M $75.4M $127.5M $154.5M $172.1M
Operating Income -$15.7M -$16.1M -$19.5M -$15.2M -$1.5M
 
Net Interest Expenses $466K $493K -- -- --
EBT. Incl. Unusual Items -$16.2M -$16.6M -$15.2M -$9.4M $4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23K $100K $216K $650K $1.2M
Net Income to Company -$16.2M -$16.7M -$15.4M -$10M $3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.2M -$16.7M -$15.4M -$10M $3M
 
Basic EPS (Cont. Ops) -$0.60 -$0.61 -$0.53 -$0.34 $0.10
Diluted EPS (Cont. Ops) -$0.60 -$0.61 -$0.53 -$0.34 $0.10
Weighted Average Basic Share $27.1M $27.5M $29.1M $29.6M $29.7M
Weighted Average Diluted Share $27.1M $27.5M $29.1M $29.6M $30.3M
 
EBITDA -$15.4M -$15.7M -$18.9M -$14.4M $1.6M
EBIT -$15.7M -$16.1M -$19.5M -$15.2M -$1.5M
 
Revenue (Reported) $40.4M $69.4M $127.9M $164M $201.3M
Operating Income (Reported) -$15.7M -$16.1M -$19.5M -$15.2M -$1.5M
Operating Income (Adjusted) -$15.7M -$16.1M -$19.5M -$15.2M -$1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $190.5M $214.5M $441.6M $185.5M $150.2M
Short Term Investments $43.8M -- $9.8M $274.8M $295.4M
Accounts Receivable, Net $25.1M $34.2M $61.2M $89.9M $93.1M
Inventory $8.5M $17.2M $11.9M $33.9M $80.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2M $2.7M $5.5M $9.6M $12.1M
Total Current Assets $269.9M $268.5M $530M $593.7M $630.8M
 
Property Plant And Equipment $11.1M $16.4M $24.1M $62.7M $95.2M
Long-Term Investments -- $9.9M -- $9.1M $71M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $204K $204K $10.7M $11.3M $11.3M
Total Assets $281.2M $295.1M $564.9M $676.8M $808.4M
 
Accounts Payable $7.2M $11.7M $26.8M $38.8M $38.7M
Accrued Expenses $13.5M $20.1M $33M $38.7M $46.4M
Current Portion Of Long-Term Debt -- $9.2M -- -- --
Current Portion Of Capital Lease Obligations -- $312K $1.3M -- $1.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $20.7M $41.3M $61.2M $78.1M $88.5M
 
Long-Term Debt $24.7M $15.8M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $51.4M $66M $68.9M $104.3M $118.7M
 
Common Stock $27K $27K $29K $30K $30K
Other Common Equity Adj $29K -$55K -$86K $800K $536K
Common Equity $229.7M $229M $496M $572.5M $689.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $229.7M $229M $496M $572.5M $689.7M
 
Total Liabilities and Equity $281.2M $295.1M $564.9M $676.8M $808.4M
Cash and Short Terms $234.4M $214.5M $451.4M $460.4M $445.5M
Total Debt $24.7M $25M -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $182.3M $203.3M $442.1M $175.4M $53.9M
Short Term Investments $43.8M -- $9.9M $265.9M $315.3M
Accounts Receivable, Net $21.6M $34.5M $59.8M $72.3M $92.6M
Inventory $11.4M $22.2M $15.7M $49M $99.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $2.4M $6.1M $9.5M $10.1M
Total Current Assets $260.8M $262.5M $533.6M $572.2M $571.7M
 
Property Plant And Equipment $12.4M $17M $27.5M $74.5M $102.1M
Long-Term Investments -- $9.8M -- $27.8M $44.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $204K $454K $10.7M $11.3M $12.2M
Total Assets $273.4M $289.7M $571.8M $685.8M $730.8M
 
Accounts Payable $9.1M $17M $36.5M $43.8M $29.1M
Accrued Expenses $10.4M $13.2M $22M $28.4M $31.4M
Current Portion Of Long-Term Debt -- $12.3M -- -- --
Current Portion Of Capital Lease Obligations -- $673K $1.4M -- $2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $19.4M $43.2M $59.9M $72.2M $63.5M
 
Long-Term Debt $24.8M $12.8M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $50.3M $64.7M $67.2M $96.8M $95.1M
 
Common Stock $27K $28K $29K $30K $29K
Other Common Equity Adj $9K -$198K $32K $124K $227K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $223.1M $225.1M $504.6M $589M $635.7M
 
Total Liabilities and Equity $273.4M $289.7M $571.8M $685.8M $730.8M
Cash and Short Terms $226.1M $203.3M $452.1M $441.4M $369.2M
Total Debt $24.8M $25M -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$57.2M -$42M -$44.9M -$21.2M $53.5M
Depreciation & Amoritzation $840K $1.2M $1.9M $2.8M $6.6M
Stock-Based Compensation $12.8M $26.2M $52M $82.5M $116M
Change in Accounts Receivable -$11.8M -$9.2M -$27M -$30.2M -$2.6M
Change in Inventories -$2.6M -$8.8M $5.3M -$22M -$46.2M
Cash From Operations -$53M -$20.1M $11.6M $24.7M $130.2M
 
Capital Expenditures $2.5M $4.7M $9.1M $23.6M $39.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $86.6M $29.1M -$19.6M -$294.8M -$113.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$24.5M -- --
Repurchase of Common Stock -- -- -- -- -$75M
Other Financing Activities -- -- -$43K -$17.2M -$5.2M
Cash From Financing $134.1M $14.9M $235.1M $14M -$52.4M
 
Beginning Cash (CF) $22.9M $190.5M $214.5M $441.6M $185.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $167.6M $24M $227.1M -$256.2M -$35.3M
Ending Cash (CF) $190.5M $214.5M $441.6M $185.5M $150.2M
 
Levered Free Cash Flow -$55.5M -$24.8M $2.5M $1M $91.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$16.2M -$16.7M -$15.4M -$10M $3M
Depreciation & Amoritzation $234K $359K $593K $839K $3M
Stock-Based Compensation $6M $9.7M $18.2M $26.3M $31.1M
Change in Accounts Receivable $3.4M -$382K $1.5M $19M $263K
Change in Inventories -$2.9M -$5M -$3.8M -$15.1M -$19.6M
Cash From Operations -$10.4M -$12.7M -$1.3M $8.9M -$6.7M
 
Capital Expenditures $1.3M $1.2M $3.8M $11.7M $8.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$1.5M -$3.8M -$19.5M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$75M
Other Financing Activities -- -$43K -$1.7M -$2.8M -$19.2M
Cash From Financing $3.6M $3M $5.6M $768K -$87.8M
 
Beginning Cash (CF) $190.5M $214.5M $441.6M $185.5M $150.2M
Foreign Exchange Rate Adjustment $2K -$7K $6K -$214K -$252K
Additions / Reductions -$8.2M -$11.2M $534K -$9.9M -$96M
Ending Cash (CF) $182.3M $203.3M $442.1M $175.4M $53.9M
 
Levered Free Cash Flow -$11.7M -$14M -$5.1M -$2.8M -$15.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$57.2M -$42.5M -$43.6M -$15.7M $66.5M
Depreciation & Amoritzation $887K $1.3M $2.1M $3.1M $8.8M
Stock-Based Compensation $16.1M $29.9M $60.5M $90.6M $120.7M
Change in Accounts Receivable -$10.6M -$13M -$25.1M -$12.7M -$21.3M
Change in Inventories -$4.1M -$10.8M $6.5M -$33.3M -$50.8M
Cash From Operations -$48.7M -$22.5M $23M $34.9M $114.7M
 
Capital Expenditures $3.5M $4.6M $11.6M $31.6M $35.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $18.1M $29M -$21.9M -$310.6M -$95.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.7M -$18.3M -$21.5M
Cash From Financing $136.8M $14.4M $237.7M $9.1M -$140.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $106.2M $21M $238.8M -$266.7M -$121.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$52.2M -$27M $11.3M $3.3M $78.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$16.2M -$16.7M -$15.4M -$10M $3M
Depreciation & Amoritzation $234K $359K $593K $839K $3M
Stock-Based Compensation $6M $9.7M $18.2M $26.3M $31.1M
Change in Accounts Receivable $3.4M -$382K $1.5M $19M $263K
Change in Inventories -$2.9M -$5M -$3.8M -$15.1M -$19.6M
Cash From Operations -$10.4M -$12.7M -$1.3M $8.9M -$6.7M
 
Capital Expenditures $1.3M $1.2M $3.8M $11.7M $8.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$1.5M -$3.8M -$19.5M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$75M
Other Financing Activities -- -$43K -$1.7M -$2.8M -$19.2M
Cash From Financing $3.6M $3M $5.6M $768K -$87.8M
 
Beginning Cash (CF) $190.5M $214.5M $441.6M $185.5M $150.2M
Foreign Exchange Rate Adjustment $2K -$7K $6K -$214K -$252K
Additions / Reductions -$8.2M -$11.2M $534K -$9.9M -$96M
Ending Cash (CF) $182.3M $203.3M $442.1M $175.4M $53.9M
 
Levered Free Cash Flow -$11.7M -$14M -$5.1M -$2.8M -$15.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

What Stocks Are Recession-Proof?
What Stocks Are Recession-Proof?

Fears of a recession prevailed in Q2 2025 when the…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.67% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock