Financhill
Buy
68

SNDR Quote, Financials, Valuation and Earnings

Last price:
$22.30
Seasonality move :
3.06%
Day range:
$21.36 - $22.42
52-week range:
$20.50 - $33.90
Dividend yield:
1.7%
P/E ratio:
34.31x
P/S ratio:
0.74x
P/B ratio:
1.31x
Volume:
715.2K
Avg. volume:
893.8K
1-year change:
1.36%
Market cap:
$3.9B
Revenue:
$5.3B
EPS (TTM):
$0.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.6B $5.6B $6.6B $5.5B $5.3B
Revenue Growth (YoY) -4.09% 23.19% 17.75% -16.74% -3.79%
 
Cost of Revenues $4.1B $4.8B $5.7B $4.9B $4.8B
Gross Profit $480.6M $761.5M $920.5M $559.4M $441.1M
Gross Profit Margin 10.56% 13.58% 13.94% 10.17% 8.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $192.9M $217.2M $320.1M $263M $275.9M
Other Inc / (Exp) $5.5M $8.1M $10.3M $16.9M -$700K
Operating Expenses $192.9M $217.2M $320.1M $263M $275.9M
Operating Income $287.7M $544.3M $600.4M $296.4M $165.2M
 
Net Interest Expenses $10.3M $10.4M $6.7M $7.2M $12.3M
EBT. Incl. Unusual Items $282.9M $542M $604M $306.1M $152.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $71.2M $136.6M $146.2M $67.6M $35.2M
Net Income to Company $211.7M $405.4M $457.8M $238.5M $117M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $211.7M $405.4M $457.8M $238.5M $117M
 
Basic EPS (Cont. Ops) $1.19 $2.28 $2.57 $1.35 $0.67
Diluted EPS (Cont. Ops) $1.19 $2.28 $2.56 $1.34 $0.66
Weighted Average Basic Share $177.3M $177.6M $177.9M $177.3M $175.5M
Weighted Average Diluted Share $177.6M $178.1M $178.8M $178.2M $176.1M
 
EBITDA $587M $850.7M $963.6M $702.8M $582.5M
EBIT $296.5M $554.5M $613.6M $320.3M $168.8M
 
Revenue (Reported) $4.6B $5.6B $6.6B $5.5B $5.3B
Operating Income (Reported) $287.7M $544.3M $600.4M $296.4M $165.2M
Operating Income (Adjusted) $296.5M $554.5M $613.6M $320.3M $168.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.6B $1.6B $1.4B $1.3B
Revenue Growth (YoY) 9.42% 24.47% -0.83% -12.17% -2.38%
 
Cost of Revenues $1.1B $1.3B $1.4B $1.3B $1.2B
Gross Profit $146.6M $247.5M $207.4M $105.1M $128M
Gross Profit Margin 11.59% 15.72% 13.28% 7.66% 9.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40M $58.9M $64.1M $73.8M $85.6M
Other Inc / (Exp) -$2.1M -$6.7M -$2M -$400K $1.9M
Operating Expenses $40M $58.9M $64.1M $73.8M $85.6M
Operating Income $106.6M $188.6M $143.3M $31.3M $42.4M
 
Net Interest Expenses $2.7M $2.5M $1.1M $3.4M $3.1M
EBT. Incl. Unusual Items $101.8M $179.4M $140.2M $27.5M $41.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.9M $45.3M $30.1M $100K $8.6M
Net Income to Company $76.9M $134.1M $110.1M $27.4M $32.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $76.9M $134.1M $110.1M $27.4M $32.6M
 
Basic EPS (Cont. Ops) $0.43 $0.75 $0.62 $0.16 $0.19
Diluted EPS (Cont. Ops) $0.43 $0.75 $0.62 $0.15 $0.18
Weighted Average Basic Share $177.6M $177.9M $177.9M $176.1M $175.2M
Weighted Average Diluted Share $177.9M $179M $179.4M $177.3M $176.1M
 
EBITDA $179.1M $257.9M $234.4M $132.3M $152.4M
EBIT $104.9M $182.2M $142.7M $31.6M $45.9M
 
Revenue (Reported) $1.3B $1.6B $1.6B $1.4B $1.3B
Operating Income (Reported) $106.6M $188.6M $143.3M $31.3M $42.4M
Operating Income (Adjusted) $104.9M $182.2M $142.7M $31.6M $45.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.6B $5.6B $6.6B $5.5B $5.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $4.8B $5.7B $4.9B $4.8B
Gross Profit $480.6M $761.5M $920.5M $559.4M $441.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $192.9M $217.2M $320.1M $263M $275.9M
Other Inc / (Exp) $5.5M $8.1M $10.3M $16.9M -$700K
Operating Expenses $192.9M $217.2M $320.1M $263M $275.9M
Operating Income $287.7M $544.3M $600.4M $296.4M $165.2M
 
Net Interest Expenses $10.3M $10.4M $6.7M $7.2M $12.3M
EBT. Incl. Unusual Items $282.9M $542M $604M $306.1M $152.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $71.2M $136.6M $146.2M $67.6M $35.2M
Net Income to Company $211.7M $405.4M $457.8M $238.5M $117M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $211.7M $405.4M $457.8M $238.5M $117M
 
Basic EPS (Cont. Ops) $1.19 $2.28 $2.58 $1.35 $0.67
Diluted EPS (Cont. Ops) $1.19 $2.28 $2.57 $1.33 $0.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $587M $850.7M $963.6M $702.8M $582.5M
EBIT $296.5M $554.5M $613.6M $320.3M $168.8M
 
Revenue (Reported) $4.6B $5.6B $6.6B $5.5B $5.3B
Operating Income (Reported) $287.7M $544.3M $600.4M $296.4M $165.2M
Operating Income (Adjusted) $296.5M $554.5M $613.6M $320.3M $168.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $5.6B $6.6B $5.5B $5.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8B $5.7B $4.9B $4.8B --
Gross Profit $761.5M $920.5M $559.4M $441.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $217.2M $320.1M $263M $275.9M --
Other Inc / (Exp) $8.1M $10.3M $16.9M -$700K --
Operating Expenses $217.2M $320.1M $263M $275.9M --
Operating Income $544.3M $600.4M $296.4M $165.2M --
 
Net Interest Expenses $10.4M $6.7M $7.4M $12.3M --
EBT. Incl. Unusual Items $542M $604M $306.1M $152.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $136.6M $146.2M $67.6M $35.2M --
Net Income to Company $405.4M $457.8M $238.5M $117M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $405.4M $457.8M $238.5M $117M --
 
Basic EPS (Cont. Ops) $2.28 $2.58 $1.35 $0.67 --
Diluted EPS (Cont. Ops) $2.28 $2.57 $1.33 $0.65 --
Weighted Average Basic Share $710.6M $711.6M $709.3M $701.9M --
Weighted Average Diluted Share $712.6M $715.1M $712.8M $704.4M --
 
EBITDA $850.7M $963.6M $702.8M $582.5M --
EBIT $554.5M $613.6M $320.3M $168.8M --
 
Revenue (Reported) $5.6B $6.6B $5.5B $5.3B --
Operating Income (Reported) $544.3M $600.4M $296.4M $165.2M --
Operating Income (Adjusted) $554.5M $613.6M $320.3M $168.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $395.5M $244.8M $385.7M $102.4M $117.6M
Short Term Investments $47.1M $49.3M $45.9M $57.2M $47.9M
Accounts Receivable, Net $537.7M $705.4M $643.7M $575.7M $600M
Inventory $44.9M $27.4M $53M $117.9M $89.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $77.9M $75.1M $89.5M $102.5M $120.5M
Total Current Assets $1.2B $1.2B $1.4B $1.1B $1.1B
 
Property Plant And Equipment $1.8B $2.1B $2.3B $2.6B $2.9B
Long-Term Investments -- -- -- -- --
Goodwill $128.1M $240.5M $228.2M $331.7M $377.9M
Other Intangibles $83.1M $93.9M $91.8M $83.3M $76.3M
Other Long-Term Assets $121.1M $143.3M $204.8M $319.4M $361.7M
Total Assets $3.5B $3.9B $4.3B $4.6B $4.9B
 
Accounts Payable $245.7M $331.7M $276.7M $241.3M $253.1M
Accrued Expenses $147.1M $188.4M $173.3M $155.9M $230.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $101.4M $108.7M $113.6M $104.5M $115.2M
Total Current Liabilities $534.6M $690.2M $636.9M $606.2M $704.5M
 
Long-Term Debt $266.4M $208.9M $141.8M $197.6M $420.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.5B $1.5B $1.6B $1.9B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $800K -- -$5M -$3.4M -$3.8M
Common Equity $2.1B $2.4B $2.8B $3B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $2.4B $2.8B $3B $3B
 
Total Liabilities and Equity $3.5B $3.9B $4.3B $4.6B $4.9B
Cash and Short Terms $442.6M $294.1M $431.6M $159.6M $165.5M
Total Debt $306.8M $270.3M $215.1M $302.1M $526.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $395.5M $244.8M $385.7M $102.4M $117.6M
Short Term Investments $47.1M $49.3M $45.9M $57.2M $47.9M
Accounts Receivable, Net $537.7M $705.4M $643.7M $575.7M $600M
Inventory $44.9M $27.4M $53M $117.9M $89.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $77.9M $75.1M $89.5M $102.5M $120.5M
Total Current Assets $1.2B $1.2B $1.4B $1.1B $1.1B
 
Property Plant And Equipment $1.8B $2.1B $2.3B $2.6B $2.9B
Long-Term Investments -- -- -- -- --
Goodwill $128.1M $240.5M $228.2M $331.7M $377.9M
Other Intangibles $83.1M $93.9M $91.8M $83.3M $76.3M
Other Long-Term Assets $121.1M $143.3M $204.8M $319.4M $361.7M
Total Assets $3.5B $3.9B $4.3B $4.6B $4.9B
 
Accounts Payable $245.7M $331.7M $276.7M $241.3M $253.1M
Accrued Expenses $147.1M $188.4M $173.3M $155.9M $230.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $101.4M $108.7M $113.6M $104.5M $115.2M
Total Current Liabilities $534.6M $690.2M $636.9M $606.2M $704.5M
 
Long-Term Debt $266.4M $208.9M $141.8M $197.6M $420.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.5B $1.5B $1.6B $1.9B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $800K -- -$5M -$3.4M -$3.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $2.4B $2.8B $3B $3B
 
Total Liabilities and Equity $3.5B $3.9B $4.3B $4.6B $4.9B
Cash and Short Terms $442.6M $294.1M $431.6M $159.6M $165.5M
Total Debt $306.8M $270.3M $215.1M $302.1M $526.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $211.7M $405.4M $457.8M $238.5M $117M
Depreciation & Amoritzation $290.5M $296.2M $350M $382.5M $413.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$65.4M -$162M $51.6M $42.4M $70.1M
Change in Inventories -- -- -- -- --
Cash From Operations $618.2M $566.1M $856.4M $680M $686.1M
 
Capital Expenditures $419M $540.6M $693.6M $807.6M $539.3M
Cash Acquisitions -- -$271.3M -$31.7M -$240.2M -$393.2M
Cash From Investing -$318.7M -$626.4M -$598.8M -$907.6M -$791.5M
 
Dividends Paid (Ex Special Dividend) -$400M -$49.6M -$55.7M -$63.6M -$66.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $236M $365M
Long-Term Debt Repaid -$55.6M -$40.8M -$62M -$154.9M -$144.5M
Repurchase of Common Stock -- -- -- -$66.9M -$29.5M
Other Financing Activities -- -- $1M -$6.3M -$3.8M
Cash From Financing -$455.6M -$90.4M -$116.7M -$55.7M $120.6M
 
Beginning Cash (CF) $551.6M $395.5M $244.8M $385.7M $102.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$156.1M -$150.7M $140.9M -$283.3M $15.2M
Ending Cash (CF) $395.5M $244.8M $385.7M $102.4M $117.6M
 
Levered Free Cash Flow $199.2M $25.5M $162.8M -$127.6M $146.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $54.8M $92.1M $98M $18.5M --
Depreciation & Amoritzation $73.1M $83.8M $91.8M $102.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$22.8M -$77.8M $52.5M $16.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $101.1M $135.6M $183.1M $97.6M --
 
Capital Expenditures $40.1M $95.7M $176.5M $137M --
Cash Acquisitions -- -$3.2M -- -- --
Cash From Investing -$11.9M -$34.4M -$156.5M -$102.1M --
 
Dividends Paid (Ex Special Dividend) -$12.3M -$12.9M -$15.7M -$16.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $30M --
Long-Term Debt Repaid -$200K -$60.4M -$800K -$26.1M --
Repurchase of Common Stock -- -- -- -$13M --
Other Financing Activities -- -$100K -$6M -$5M --
Cash From Financing -$12.5M -$73.4M -$22.5M -$30.6M --
 
Beginning Cash (CF) $395.5M $244.8M $385.7M $102.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $76.7M $27.8M $4.1M -$35.1M --
Ending Cash (CF) $472.2M $272.6M $389.8M $67.3M --
 
Levered Free Cash Flow $61M $39.9M $6.6M -$39.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $211.7M $405.4M $457.8M $238.5M $117M
Depreciation & Amoritzation $290.5M $296.2M $350M $382.5M $413.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$65.4M -$162M $51.6M $42.4M $70.1M
Change in Inventories -- -- -- -- --
Cash From Operations $618.2M $566.1M $856.4M $680M $686.1M
 
Capital Expenditures $419M $540.6M $693.6M $807.6M $539.3M
Cash Acquisitions -- -$271.3M -$31.7M -$240.2M -$393.2M
Cash From Investing -$318.7M -$626.4M -$598.8M -$907.6M -$791.5M
 
Dividends Paid (Ex Special Dividend) -$400M -$49.6M -$55.7M -$63.6M -$66.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $236M $365M
Long-Term Debt Repaid -$55.6M -$40.8M -$62M -$154.9M -$144.5M
Repurchase of Common Stock -- -- -- -$66.9M -$29.5M
Other Financing Activities -- -- $1M -$6.3M -$3.8M
Cash From Financing -$455.6M -$90.4M -$116.7M -$55.7M $120.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$156.1M -$150.7M $140.9M -$283.3M $15.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $199.2M $25.5M $162.8M -$127.6M $146.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $54.8M $92.1M $98M $18.5M --
Depreciation & Amoritzation $73.1M $83.8M $91.8M $102.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$22.8M -$77.8M $52.5M $16.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $101.1M $135.6M $183.1M $97.6M --
 
Capital Expenditures $40.1M $95.7M $176.5M $137M --
Cash Acquisitions -- -$3.2M -- -- --
Cash From Investing -$11.9M -$34.4M -$156.5M -$102.1M --
 
Dividends Paid (Ex Special Dividend) -$12.3M -$12.9M -$15.7M -$16.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $30M --
Long-Term Debt Repaid -$200K -$60.4M -$800K -$26.1M --
Repurchase of Common Stock -- -- -- -$13M --
Other Financing Activities -- -$100K -$6M -$5M --
Cash From Financing -$12.5M -$73.4M -$22.5M -$30.6M --
 
Beginning Cash (CF) $395.5M $244.8M $385.7M $102.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $76.7M $27.8M $4.1M -$35.1M --
Ending Cash (CF) $472.2M $272.6M $389.8M $67.3M --
 
Levered Free Cash Flow $61M $39.9M $6.6M -$39.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock