Financhill
Sell
48

PAYX Quote, Financials, Valuation and Earnings

Last price:
$144.47
Seasonality move :
5.61%
Day range:
$135.00 - $146.50
52-week range:
$115.40 - $158.37
Dividend yield:
2.69%
P/E ratio:
30.40x
P/S ratio:
9.71x
P/B ratio:
12.77x
Volume:
5.3M
Avg. volume:
2.7M
1-year change:
15.27%
Market cap:
$52.6B
Revenue:
$5.3B
EPS (TTM):
$4.80
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $4B $4.1B $4.6B $5B $5.3B
Revenue Growth (YoY) 7.1% 0.4% 13.68% 8.57% 5.42%
 
Cost of Revenues $1.3B $1.3B $1.4B $1.5B $1.5B
Gross Profit $2.8B $2.8B $3.3B $3.6B $3.8B
Gross Profit Margin 68.3% 68.67% 70.59% 70.98% 71.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.3B $1.4B $1.5B $1.6B
Other Inc / (Exp) $3.1M $7M $18.3M $2.7M -$1.5M
Operating Expenses $1.3B $1.3B $1.4B $1.5B $1.6B
Operating Income $1.5B $1.5B $1.8B $2B $2.2B
 
Net Interest Expenses $26.5M $33.5M $33.7M -- --
EBT. Incl. Unusual Items $1.4B $1.4B $1.8B $2B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $339M $336.7M $431.8M $490.9M $527.6M
Net Income to Company $1.1B $1.1B $1.4B $1.6B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $1.1B $1.4B $1.6B $1.7B
 
Basic EPS (Cont. Ops) $3.06 $3.05 $3.86 $4.32 $4.69
Diluted EPS (Cont. Ops) $3.04 $3.03 $3.84 $4.30 $4.67
Weighted Average Basic Share $358.5M $359.9M $360.6M $360.4M $360.3M
Weighted Average Diluted Share $361M $362.1M $363.1M $362.3M $362.1M
 
EBITDA $1.7B $1.7B $2.1B $2.3B $2.4B
EBIT $1.5B $1.5B $1.9B $2.1B $2.3B
 
Revenue (Reported) $4B $4.1B $4.6B $5B $5.3B
Operating Income (Reported) $1.5B $1.5B $1.8B $2B $2.2B
Operating Income (Adjusted) $1.5B $1.5B $1.9B $2.1B $2.3B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.1B $1.3B $1.4B -- $1.5B
Revenue Growth (YoY) -2.71% 14.78% 8.23% -- 4.84%
 
Cost of Revenues $328.4M $352.2M $372.9M -- $387.4M
Gross Profit $783.3M $923.8M $1B -- $1.1B
Gross Profit Margin 70.46% 72.4% 73% -- 74.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $314.7M $361M $396.2M -- $429.8M
Other Inc / (Exp) $2.5M -- -$300K -- --
Operating Expenses $314.7M $361M $396.2M -- $429.8M
Operating Income $468.6M $562.8M $611.9M -- $691.8M
 
Net Interest Expenses $8.5M $8.5M -- -- $6M
EBT. Incl. Unusual Items $462.6M $554.3M $617.4M -- $685.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $112.1M $123.6M $150M -- $166.5M
Net Income to Company $350.5M $430.7M $467.4M -- $519.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $350.5M $430.7M $467.4M -- $519.3M
 
Basic EPS (Cont. Ops) $0.97 $1.19 $1.30 -- $1.44
Diluted EPS (Cont. Ops) $0.97 $1.19 $1.29 -- $1.43
Weighted Average Basic Share $360.6M $360.9M $360.5M -- $360.1M
Weighted Average Diluted Share $362.8M $363.4M $362.3M -- $362M
 
EBITDA $517.8M $611.7M $670.6M -- $751.5M
EBIT $471.4M $563.3M $626.4M -- $708.4M
 
Revenue (Reported) $1.1B $1.3B $1.4B -- $1.5B
Operating Income (Reported) $468.6M $562.8M $611.9M -- $691.8M
Operating Income (Adjusted) $471.4M $563.3M $626.4M -- $708.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $3.9B $4.5B $4.9B -- $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.4B -- $1.5B
Gross Profit $2.7B $3.2B $3.5B -- $3.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.4B $1.5B -- $1.7B
Other Inc / (Exp) $6.5M $16.4M $3.9M -- -$2.7M
Operating Expenses $1.3B $1.4B $1.5B -- $1.7B
Operating Income $1.4B $1.8B $2B -- $2.3B
 
Net Interest Expenses $33.1M $34.5M $4.3M -- --
EBT. Incl. Unusual Items $1.4B $1.8B $2B -- $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $324.7M $422.3M $470.1M -- $538.4M
Net Income to Company $1.1B $1.4B $1.5B -- $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $1.4B $1.5B -- $1.7B
 
Basic EPS (Cont. Ops) $2.94 $3.77 $4.17 -- $4.84
Diluted EPS (Cont. Ops) $2.92 $3.75 $4.15 -- $4.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.6B $2B $2.2B -- $2.5B
EBIT $1.4B $1.8B $2B -- $2.3B
 
Revenue (Reported) $3.9B $4.5B $4.9B -- $5.4B
Operating Income (Reported) $1.4B $1.8B $2B -- $2.3B
Operating Income (Adjusted) $1.4B $1.8B $2B -- $2.3B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $3B $3.5B $3.8B $2.5B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $955.4M $996.3M $1.1B $724.3M $1.1B
Gross Profit $2.1B $2.5B $2.7B $1.8B $3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $965.3M $1B $1.1B $777.1M $1.2B
Other Inc / (Exp) $6.8M $16.2M $1.8M $600K -$600K
Operating Expenses $965.3M $1B $1.1B $777.1M $1.2B
Operating Income $1.1B $1.4B $1.6B $1B $1.8B
 
Net Interest Expenses $25.4M $26.4M $3.7M -- $6M
EBT. Incl. Unusual Items $1.1B $1.4B $1.6B $1.1B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $253.8M $339.4M $377.7M $255.1M $426.5M
Net Income to Company $834.5M $1.1B $1.2B $811.9M $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $834.5M $1.1B $1.2B $811.9M $1.4B
 
Basic EPS (Cont. Ops) $2.32 $3.04 $3.35 $2.25 $3.78
Diluted EPS (Cont. Ops) $2.31 $3.02 $3.33 $2.24 $3.75
Weighted Average Basic Share $1.1B $1.1B $1.1B $721.3M $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $724.9M $1.1B
 
EBITDA $1.3B $1.6B $1.7B $1.2B $2B
EBIT $1.1B $1.5B $1.6B $1.1B $1.8B
 
Revenue (Reported) $3B $3.5B $3.8B $2.5B $4.1B
Operating Income (Reported) $1.1B $1.4B $1.6B $1B $1.8B
Operating Income (Adjusted) $1.1B $1.5B $1.6B $1.1B $1.8B
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $905.2M $995.2M $370M $1.2B $1.5B
Short Term Investments $27.2M $36.7M $853.9M $373.4M $33.9M
Accounts Receivable, Net $384.1M $578.3M $723.8M $873.3M $1.1B
Inventory -- -- -- -- --
Prepaid Expenses $16.8M $33.5M $34M $48.1M $47.5M
Other Current Assets $244.8M $249.2M $272.3M $289.8M $321.9M
Total Current Assets $5.5B $6.2B $6.6B $7.5B $7.3B
 
Property Plant And Equipment $522.2M $498.8M $480M $457.8M $458.6M
Long-Term Investments $10.2M $7.1M $5M $3.8M $3.7M
Goodwill $1.8B $1.8B $1.8B $1.8B $1.9B
Other Intangibles $330.6M $275.8M $224.6M $187.4M $194.5M
Other Long-Term Assets $59.5M $71.2M $79.2M $65.2M $115M
Total Assets $8.6B $9.2B $9.6B $10.5B $10.4B
 
Accounts Payable $79.4M $89M $105.7M $84.7M $104.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $3.6B $4B $4.2B $4.7B $4.3B
Total Current Liabilities $4.4B $4.9B $5.3B $5.8B $5.3B
 
Long-Term Debt $796.8M $797.3M $797.7M $798.2M $798.6M
Capital Leases -- -- -- -- --
Total Liabilities $5.8B $6.3B $6.6B $7.1B $6.6B
 
Common Stock $3.6M $3.6M $3.6M $3.6M $3.6M
Other Common Equity Adj $56.5M $51.8M -$133.9M -$159.9M -$145.1M
Common Equity $2.8B $2.9B $3.1B $3.5B $3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $2.9B $3.1B $3.5B $3.8B
 
Total Liabilities and Equity $8.6B $9.2B $9.6B $10.5B $10.4B
Cash and Short Terms $932.4M $1B $1.2B $1.6B $1.5B
Total Debt $801.9M $804.7M $806.4M $808.4M $817.3M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $787M $267.5M $1.3B -- $1.6B
Short Term Investments $203.7M $1.1B $240.1M -- $37.2M
Accounts Receivable, Net $694.8M $720.9M $799.4M -- $1.2B
Inventory -- -- -- -- --
Prepaid Expenses $15M $41.7M $37.1M -- $18.3M
Other Current Assets $244.9M $277.5M $292.1M -- $359.4M
Total Current Assets $6.6B $7.2B $7.6B -- $8.1B
 
Property Plant And Equipment $494.9M $483.5M $452.6M -- $499.4M
Long-Term Investments $9.9M $5.1M $3.8M -- --
Goodwill $1.8B $1.8B $1.8B -- $1.9B
Other Intangibles $287.9M $234.8M $196.2M -- $175.6M
Other Long-Term Assets $57M $77.1M $65.3M -- $119.5M
Total Assets $9.7B $10.3B $10.6B -- $11.2B
 
Accounts Payable $73.9M $111.4M $122.5M -- $118.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.5B $4.7B $4.8B -- $4.7B
Total Current Liabilities $5.4B $5.7B $6B -- $5.8B
 
Long-Term Debt $797.2M $797.6M $798.1M -- $799M
Capital Leases -- -- -- -- --
Total Liabilities $6.7B $7B $7.2B -- $7.1B
 
Common Stock $3.6M $3.6M $3.6M -- $3.6M
Other Common Equity Adj $57.2M -$47M -$204.2M -- -$89.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3B $3.3B $3.4B -- $4.1B
 
Total Liabilities and Equity $9.7B $10.3B $10.6B -- $11.2B
Cash and Short Terms $990.7M $1.4B $1.6B -- $1.6B
Total Debt $804.2M $806.3M $808.3M -- $816.6M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders $1.1B $1.1B $1.4B $1.6B $1.7B
Depreciation & Amoritzation $209.7M $192M $191.8M $176.6M $176.5M
Stock-Based Compensation $47.4M $52.5M $52.8M $62.6M $61.1M
Change in Accounts Receivable $56.3M -$271.1M -$152M -$137.8M $114.1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.3B $1.6B $1.7B $1.9B
 
Capital Expenditures $127M $118.4M $133.8M $143M $161.4M
Cash Acquisitions -$6.1M -$19.5M -$24.9M -$2.7M -$208.3M
Cash From Investing $771.9M -$460.6M -$1.5B $211.7M -$260.9M
 
Dividends Paid (Ex Special Dividend) -$889.4M -$908.7M -$999.6M -$1.2B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $5.1M $2.3M $1.3M $2M $9M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$171.9M -$155.7M -$145.2M -- -$169.2M
Other Financing Activities -$453.3M $340M $141.6M $472M -$425.3M
Cash From Financing -$1.5B -$636.4M -$979.3M -$711.4M -$1.9B
 
Beginning Cash (CF) $935.2M $1.7B $1.8B $928.4M $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $724.6M $163.3M -$894.7M $1.2B -$237.9M
Ending Cash (CF) $1.7B $1.8B $928.4M $2.1B $1.9B
 
Levered Free Cash Flow $1.3B $1.1B $1.5B $1.6B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $1.1B $1.4B $1.5B -- $1.7B
Depreciation & Amoritzation $196.3M $190.1M $181.6M -- $169.4M
Stock-Based Compensation $49M $53.6M $59.6M -- $66.5M
Change in Accounts Receivable -$272.1M -$96.2M -$146.5M -- $16.8M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.6B $1.7B -- $1.8B
 
Capital Expenditures $122M $130.8M $131.5M -- $172.6M
Cash Acquisitions -$19.3M -$24.9M -$4.3M -- --
Cash From Investing -$192.8M -$1B $26.7M -- -$424.8M
 
Dividends Paid (Ex Special Dividend) -$893.1M -$953.1M -$1.1B -- -$1.4B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$76M -- -- -- -$104.5M
Other Financing Activities -$142.5M $205.6M $123.3M -- -$2B
Cash From Financing -$1.1B -$791.9M -$1.2B -- -$3.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.3M -$262.3M $572.5M -- -$2.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $1.4B $1.6B -- $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $834.5M $1.1B $1.2B $1.3B $1.4B
Depreciation & Amoritzation $144.6M $142.7M $132.5M $130.9M $123.8M
Stock-Based Compensation $38.1M $39.2M $46M $45.1M $50.5M
Change in Accounts Receivable -$327M -$152.1M -$146.6M -$1.9M -$99.2M
Change in Inventories -- -- -- -- --
Cash From Operations $870.6M $1.2B $1.3B $1.7B $1.6B
 
Capital Expenditures $86.9M $99.3M $97M $120.1M $131.3M
Cash Acquisitions -$19.5M -$24.9M -$4.3M -$208.3M --
Cash From Investing -$600.3M -$1.2B $363.7M -$117.8M -$281.7M
 
Dividends Paid (Ex Special Dividend) -$670.5M -$714.9M -$854.1M -$962.5M -$1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$76M -- -- -$169.2M -$104.5M
Other Financing Activities $798.5M $664.1M $645.8M $1.9B $371.7M
Cash From Financing $122.1M -$33.4M -$218.5M $839.8M -$779.1M
 
Beginning Cash (CF) $4.1B $5.4B $4.3B $9.6B $5.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $392.4M -$33.2M $1.4B $2.4B $496.3M
Ending Cash (CF) $4.4B $5.4B $5.7B $12B $5.9B
 
Levered Free Cash Flow $783.7M $1.1B $1.2B $1.6B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock