Financhill
Sell
50

ACIC Quote, Financials, Valuation and Earnings

Last price:
$10.99
Seasonality move :
-1.14%
Day range:
$10.93 - $11.16
52-week range:
$8.82 - $15.08
Dividend yield:
0%
P/E ratio:
7.38x
P/S ratio:
1.80x
P/B ratio:
2.04x
Volume:
158.1K
Avg. volume:
181K
1-year change:
-12%
Market cap:
$531.9M
Revenue:
$296.7M
EPS (TTM):
$1.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $846.7M $228.7M $221.7M $264.4M $296.7M
Revenue Growth (YoY) 2.61% -72.99% -3.07% 19.28% 12.2%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $72.1M $31.4M $32.9M $32.5M $37M
Other Inc / (Exp) $17.7M $46K $1.2M $15K --
Operating Expenses $124.9M $47.5M $28.7M $34.9M $42.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses $9.6M $9.3M $9.5M $10.9M $12M
EBT. Incl. Unusual Items -$132.1M -$10.4M $1.7M $96.1M $101.7M
Earnings of Discontinued Ops. -- -$56.2M -$445.4M $224.7M -$601K
Income Tax Expense -$36.6M -$6.7M $26.2M $10.9M $25.3M
Net Income to Company -$95.5M -$59.9M -$470M $309.9M $75.7M
 
Minority Interest in Earnings -$956K $1.9M $111K -- --
Net Income to Common Excl Extra Items -$96.5M -$57.9M -$469.9M $309.9M $75.7M
 
Basic EPS (Cont. Ops) -$2.25 -$1.35 -$10.91 $7.11 $1.59
Diluted EPS (Cont. Ops) -$2.25 -$1.35 -$10.91 $6.98 $1.54
Weighted Average Basic Share $42.9M $42.9M $43.1M $43.6M $47.8M
Weighted Average Diluted Share $42.9M $42.9M $43.1M $44.4M $49.4M
 
EBITDA -- -- -- -- --
EBIT -$122.5M -$1.1M $11.2M $107M $113.7M
 
Revenue (Reported) $846.7M $228.7M $221.7M $264.4M $296.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$122.5M -$1.1M $11.2M $107M $113.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $161.8M $58.4M $90.3M $66.6M $72.2M
Revenue Growth (YoY) -8.23% -63.88% 54.57% -26.26% 8.42%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.9M $8.1M $8.8M $7.5M $6.3M
Other Inc / (Exp) $9.2M $15K $16K $16K --
Operating Expenses $29.1M $10.4M $10.4M $8.9M $7M
Operating Income -- -- -- -- --
 
Net Interest Expenses $2.4M $2.4M $2.7M $2.7M $2.7M
EBT. Incl. Unusual Items -$26.3M -$988K $33.8M $31.4M $26.2M
Earnings of Discontinued Ops. -- -$33M $236.9M -$110K $1.6M
Income Tax Expense -$7.8M -$715K $3.5M $7.7M $6.5M
Net Income to Company -$18.5M -$33.3M $267.3M $23.6M $21.3M
 
Minority Interest in Earnings $689K $85K -- -- --
Net Income to Common Excl Extra Items -$17.8M -$33.2M $267.3M $23.6M $21.3M
 
Basic EPS (Cont. Ops) -$0.41 -$0.77 $6.19 $0.50 $0.44
Diluted EPS (Cont. Ops) -$0.41 -$0.77 $6.14 $0.48 $0.43
Weighted Average Basic Share $42.9M $43M $43.1M $47.3M $48.1M
Weighted Average Diluted Share $42.9M $43M $43.6M $49M $49.6M
 
EBITDA -- -- -- -- --
EBIT -$23.9M $1.4M $36.6M $34.1M $28.9M
 
Revenue (Reported) $161.8M $58.4M $90.3M $66.6M $72.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$23.9M $1.4M $36.6M $34.1M $28.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $832.1M $125.3M $253.6M $243.9M $302.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $69.6M $23.6M $33.6M $31.4M $34.4M
Other Inc / (Exp) $22.6M -$9.1M $1.2M $16K --
Operating Expenses $126M $28.9M $22.8M $29.1M $31.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses $9.5M $9.3M $9.8M $10.9M $12M
EBT. Incl. Unusual Items -$142.6M $14.9M $36.5M $92M $96.5M
Earnings of Discontinued Ops. -- -$33M -$175.5M -$11.1M $1.1M
Income Tax Expense -$41.1M $408K $30.4M $14.7M $24.2M
Net Income to Company -$101.4M -$74.7M -$169.4M $66.2M $73.5M
 
Minority Interest in Earnings -$60K $1.3M $26K -- --
Net Income to Common Excl Extra Items -$101.5M -$73.3M -$169.4M $66.2M $73.5M
 
Basic EPS (Cont. Ops) -$2.36 -$1.70 -$3.90 $1.47 $1.53
Diluted EPS (Cont. Ops) -$2.37 -$1.70 -$3.95 $1.44 $1.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -$133M $24.2M $46.4M $102.9M $108.5M
 
Revenue (Reported) $832.1M $125.3M $253.6M $243.9M $302.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$133M $24.2M $46.4M $102.9M $108.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $161.8M $58.4M $90.3M $66.6M $72.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.9M $8.1M $8.8M $7.5M $6.3M
Other Inc / (Exp) $9.2M $15K $16K $16K --
Operating Expenses $29.1M $10.4M $10.4M $8.9M $7M
Operating Income -- -- -- -- --
 
Net Interest Expenses $2.4M $2.4M $2.7M $2.7M $2.7M
EBT. Incl. Unusual Items -$26.3M -$988K $33.8M $31.4M $26.2M
Earnings of Discontinued Ops. -- -$33M $236.9M -$110K $1.6M
Income Tax Expense -$7.8M -$715K $3.5M $7.7M $6.5M
Net Income to Company -$18.5M -$33.3M $267.3M $23.6M $21.3M
 
Minority Interest in Earnings $689K $85K -- -- --
Net Income to Common Excl Extra Items -$17.8M -$33.2M $267.3M $23.6M $21.3M
 
Basic EPS (Cont. Ops) -$0.41 -$0.77 $6.19 $0.50 $0.44
Diluted EPS (Cont. Ops) -$0.41 -$0.77 $6.14 $0.48 $0.43
Weighted Average Basic Share $42.9M $43M $43.1M $47.3M $48.1M
Weighted Average Diluted Share $42.9M $43M $43.6M $49M $49.6M
 
EBITDA -- -- -- -- --
EBIT -$23.9M $1.4M $36.6M $34.1M $28.9M
 
Revenue (Reported) $161.8M $58.4M $90.3M $66.6M $72.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$23.9M $1.4M $36.6M $34.1M $28.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $239.4M $212M $70.9M $138.9M $137M
Short Term Investments $940M $663.6M $204.7M $138.4M $148M
Accounts Receivable, Net $908.5M $1.1B $835.8M $386.7M $310M
Inventory -- -- -- -- --
Prepaid Expenses $384.6M $430.6M $90.5M $155.3M $160.9M
Other Current Assets -- -- -- -- --
Total Current Assets $2.5B $2.4B $1.2B $819.4M $755.9M
 
Property Plant And Equipment $34.2M $31.6M $5.3M $3.7M $5.7M
Long-Term Investments $947.5M $701.6M $220.3M $138.4M $317.8M
Goodwill $73M $73M $59.5M $59.5M $59.5M
Other Intangibles $21.9M $18.4M $12.8M $8.5M $5.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.8B $2.7B $2.8B $1.1B $1.2B
 
Accounts Payable $332.8M $324.9M $104.9M $74.8M $169.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $332.8M $324.9M $104.9M $74.8M $169.3M
 
Long-Term Debt $158M $156.6M $148.4M $148.7M $149M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.4B $3B $893.6M $980.5M
 
Common Stock $4K $4K $4K $5K $5K
Other Common Equity Adj $9.7M -$6.5M -$30.9M -$17.1M -$15.7M
Common Equity $395.8M $312.4M -$182M $168.8M $235.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.8M $19.6M -- -- --
Total Equity $417.6M $332M -$182M $168.8M $235.7M
 
Total Liabilities and Equity $2.8B $2.7B $2.8B $1.1B $1.2B
Cash and Short Terms $1.2B $875.6M $275.6M $277.3M $285M
Total Debt $158M $156.6M $148.4M $148.7M $149M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $228.5M $257.9M $92.6M $285.4M $167.2M
Short Term Investments $875.3M $561.7M $210.7M $73.4M $165.6M
Accounts Receivable, Net $1B $988.7M $840.5M $311.1M $264.1M
Inventory -- -- -- -- --
Prepaid Expenses $296.1M $284M $65.7M $137.8M $121.1M
Other Current Assets -- -- -- -- --
Total Current Assets $2.4B $2.1B $1.2B $807.7M $718M
 
Property Plant And Equipment $32.9M $28.5M $18.1M $10.4M $4.8M
Long-Term Investments $894.3M $601.1M $226.9M $184.5M $335.8M
Goodwill $73M $73M $59.5M $59.5M $59.5M
Other Intangibles $20.9M $17.6M $11.8M $8.5M $5.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.8B $2.4B $1.4B $1.1B $1.2B
 
Accounts Payable $230.8M $270.2M $123.5M $120.1M $119.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $230.8M $270.2M $123.5M $120.1M $119.6M
 
Long-Term Debt $157.5M $156.3M $148.4M $148.8M $149.1M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.2B $1.4B $873.3M $898.8M
 
Common Stock $4K $4K $4K $5K $5K
Other Common Equity Adj -$6.9M -$25.7M -$25.6M -$17.3M -$12.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20.9M $18.9M -- -- --
Total Equity $379.9M $276.9M $83.5M $204M $260.9M
 
Total Liabilities and Equity $2.8B $2.4B $1.4B $1.1B $1.2B
Cash and Short Terms $1.1B $819.6M $303.3M $358.8M $332.8M
Total Debt $157.5M $156.3M $148.4M $148.8M $149.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$95.5M -$59.9M -$470M $309.9M $75.7M
Depreciation & Amoritzation $11M $11.8M $23.3M $10.6M $8.9M
Stock-Based Compensation $1.4M $1.2M $1.4M $1.3M $2.5M
Change in Accounts Receivable -$271.4M -$167.7M -$641.1M $757.2M $76.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$10.5M -$295.4M -$173.1M -$136M $243.5M
 
Capital Expenditures $10.8M $5.3M $3M $196K $22K
Cash Acquisitions -- -- -- -$232.6M --
Cash From Investing $36.6M $251.4M $236.8M -$2.5M -$179.2M
 
Dividends Paid (Ex Special Dividend) -$10.3M -$10.4M -$2.6M -- -$24.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2M -$1.8M -$4.4M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$112K -$39K -$18.4M -$24K -$1.4M
Cash From Financing -$11.7M -$12.2M -$25.4M $26.8M -$13.8M
 
Beginning Cash (CF) $287.1M $301.5M $245.3M $283.6M $171.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.4M -$56.2M $38.3M -$111.8M $50.5M
Ending Cash (CF) $301.5M $245.3M $283.6M $171.8M $222.3M
 
Levered Free Cash Flow -$21.3M -$300.7M -$176.2M -$136.2M $243.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$18.5M -$33.3M $267.3M $23.6M $21.3M
Depreciation & Amoritzation $3.2M $2.6M $2.2M $2.2M $1.7M
Stock-Based Compensation -$4.7M $452K $335K $428K $733K
Change in Accounts Receivable -$126.2M $90.6M $305.1M $77.3M $44.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$66.7M -$20.9M -$104.2M $124.5M $26.4M
 
Capital Expenditures $857K $1.4M $154K -- $96K
Cash Acquisitions -- -- -$232.6M -- --
Cash From Investing $41M $69.5M -$37.2M -$2M $5.2M
 
Dividends Paid (Ex Special Dividend) -$2.6M -$2.6M -- -- --
Special Dividend Paid -- -- -- -- $500K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$675K -$381K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.3M -$3M -- $11.4M $309K
 
Beginning Cash (CF) $301.5M $245.3M $283.6M $171.8M $222.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$28.9M $45.6M -$141.4M $133.9M $32M
Ending Cash (CF) $272.6M $290.9M $142.3M $305.7M $254.2M
 
Levered Free Cash Flow -$67.5M -$22.3M -$104.3M $124.5M $26.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$101.4M -$74.7M -$169.4M $66.2M $73.5M
Depreciation & Amoritzation $11.7M $11.2M $22.9M $10.6M $8.4M
Stock-Based Compensation -$4.1M $6.4M $1.3M $1.4M $2.9M
Change in Accounts Receivable -$429.2M $49.2M -$426.6M $529.3M $43.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$94.6M -$249.6M -$256.4M $92.6M $145.5M
 
Capital Expenditures $8.2M $5.8M $1.8M $42K $118K
Cash Acquisitions -- -- -$232.6M -- --
Cash From Investing $96.7M $279.9M $130.2M $32.6M -$172M
 
Dividends Paid (Ex Special Dividend) -$10.3M -$10.3M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.5M -$1.5M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$12M -$11.9M -$22.4M $38.2M -$24.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.9M $18.3M -$148.6M $163.5M -$51.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$102.8M -$255.5M -$258.2M $92.6M $145.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$18.5M -$33.3M $267.3M $23.6M $21.3M
Depreciation & Amoritzation $3.2M $2.6M $2.2M $2.2M $1.7M
Stock-Based Compensation -$4.7M $452K $335K $428K $733K
Change in Accounts Receivable -$126.2M $90.6M $305.1M $77.3M $44.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$66.7M -$20.9M -$104.2M $124.5M $26.4M
 
Capital Expenditures $857K $1.4M $154K -- $96K
Cash Acquisitions -- -- -$232.6M -- --
Cash From Investing $41M $69.5M -$37.2M -$2M $5.2M
 
Dividends Paid (Ex Special Dividend) -$2.6M -$2.6M -- -- --
Special Dividend Paid -- -- -- -- $500K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$675K -$381K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.3M -$3M -- $11.4M $309K
 
Beginning Cash (CF) $301.5M $245.3M $283.6M $171.8M $222.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$28.9M $45.6M -$141.4M $133.9M $32M
Ending Cash (CF) $272.6M $290.9M $142.3M $305.7M $254.2M
 
Levered Free Cash Flow -$67.5M -$22.3M -$104.3M $124.5M $26.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 16.55% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is down 16.2% over the past day.

Buy
76
SMCI alert for May 16

Super Micro Computer [SMCI] is down 2.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock