Financhill
Buy
60

WDAY Quote, Financials, Valuation and Earnings

Last price:
$265.40
Seasonality move :
7.87%
Day range:
$262.66 - $277.12
52-week range:
$199.81 - $311.28
Dividend yield:
0%
P/E ratio:
45.28x
P/S ratio:
9.00x
P/B ratio:
8.42x
Volume:
46.9M
Avg. volume:
5M
1-year change:
1.07%
Market cap:
$72.6B
Revenue:
$7.3B
EPS (TTM):
$6.03
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $3.6B $4.3B $5.1B $6.2B $7.3B
Revenue Growth (YoY) 28.53% 19.05% 19.01% 20.96% 16.78%
 
Cost of Revenues $1.1B $1.2B $1.4B $1.7B $1.8B
Gross Profit $2.6B $3.1B $3.7B $4.5B $5.5B
Gross Profit Margin 70.63% 72.25% 72.21% 72.41% 75.6%
 
R&D Expenses $1.5B $1.7B $1.9B $2.3B $2.5B
Selling, General & Admin $1.5B $1.6B $1.9B $2.5B $2.8B
Other Inc / (Exp) $37.2M $23.5M $144M -$33M -$14M
Operating Expenses $3.1B $3.4B $3.8B $4.7B $5.3B
Operating Income -$502.2M -$248.6M -$116M -$222M $183M
 
Net Interest Expenses $17.4M $50M $12M $5M --
EBT. Incl. Unusual Items -$482.4M -$275.1M $16M -$260M $356M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M $7.3M -$13M $107M -$1B
Net Income to Company -$480.7M -$282.4M $29M -$367M $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$480.7M -$282.4M $29M -$367M $1.4B
 
Basic EPS (Cont. Ops) -$2.12 -$1.19 $0.12 -$1.44 $5.28
Diluted EPS (Cont. Ops) -$2.12 -$1.19 $0.12 -$1.44 $5.21
Weighted Average Basic Share $227.2M $237M $247.2M $254.8M $261.3M
Weighted Average Diluted Share $227.2M $237M $254M $254.8M $265.3M
 
EBITDA -$147.5M $87.3M $377M $206M $752M
EBIT -$423.8M -$206.3M $33M -$158M $470M
 
Revenue (Reported) $3.6B $4.3B $5.1B $6.2B $7.3B
Operating Income (Reported) -$502.2M -$248.6M -$116M -$222M $183M
Operating Income (Adjusted) -$423.8M -$206.3M $33M -$158M $470M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.1B $1.3B $1.6B $1.9B $2.2B
Revenue Growth (YoY) 17.89% 20.01% 20.48% 16.69% 15.76%
 
Cost of Revenues $295.2M $359.7M $435.8M $445M $530M
Gross Profit $810.8M $967.5M $1.2B $1.4B $1.6B
Gross Profit Margin 73.31% 72.9% 72.75% 76.15% 75.46%
 
R&D Expenses $420M $455.6M $565.7M $619M $647M
Selling, General & Admin $404.9M $488M $623.9M $714M $818M
Other Inc / (Exp) $3.9M $24.5M $2.5M -$10M $5M
Operating Expenses $824.9M $943.6M $1.2B $1.3B $1.5B
Operating Income -$14.1M $23.9M -$26.3M $88M $165M
 
Net Interest Expenses $12.8M $3M -- -- --
EBT. Incl. Unusual Items -$22.9M $45.5M -$22.2M $129M $227M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $2.1M $52.6M $15M $34M
Net Income to Company -$24.3M $43.4M -$74.7M $114M $193M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.3M $43.4M -$74.7M $114M $193M
 
Basic EPS (Cont. Ops) -$0.10 $0.17 -$0.29 $0.43 $0.73
Diluted EPS (Cont. Ops) -$0.10 $0.17 -$0.29 $0.43 $0.72
Weighted Average Basic Share $238.1M $248.5M $255.8M $262.2M $265.4M
Weighted Average Diluted Share $238.1M $254.8M $255.8M $266.4M $268.5M
 
EBITDA $67.3M $136.8M $99.3M $227M $337M
EBIT -$6.6M $49.7M $7.5M $158M $256M
 
Revenue (Reported) $1.1B $1.3B $1.6B $1.9B $2.2B
Operating Income (Reported) -$14.1M $23.9M -$26.3M $88M $165M
Operating Income (Adjusted) -$6.6M $49.7M $7.5M $158M $256M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $4.2B $4.9B $5.9B $7B $8.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.4B $1.7B $1.8B $2B
Gross Profit $3B $3.5B $4.3B $5.2B $6.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7B $1.8B $2.2B $2.4B $2.6B
Selling, General & Admin $1.6B $1.9B $2.3B $2.8B $3.2B
Other Inc / (Exp) $29.9M $141.5M -$4.9M -$21.5M -$3M
Operating Expenses $3.3B $3.6B $4.5B $5.2B $5.7B
Operating Income -$321.4M -$88.8M -$233.8M $15.2M $419M
 
Net Interest Expenses $44.3M $21.3M $27.3M -- --
EBT. Incl. Unusual Items -$335.8M $31.4M -$266M $140M $656M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $510K $48.6M $73M -$964M
Net Income to Company -$338.7M $30.9M -$314.7M $67.1M $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$338.7M $30.9M -$314.7M $67.1M $1.6B
 
Basic EPS (Cont. Ops) -$1.46 $0.11 -$1.24 $0.24 $6.15
Diluted EPS (Cont. Ops) -$1.46 $0.09 -$1.24 $0.24 $6.03
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $27.5M $389.6M $175.7M $554.8M $1.1B
EBIT -$266.2M $59.6M -$187.8M $255.2M $770M
 
Revenue (Reported) $4.2B $4.9B $5.9B $7B $8.2B
Operating Income (Reported) -$321.4M -$88.8M -$233.8M $15.2M $419M
Operating Income (Adjusted) -$266.2M $59.6M -$187.8M $255.2M $770M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $3.2B $3.8B $4.6B $5.3B $6.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $885.1M $1B $1.3B $1.3B $1.5B
Gross Profit $2.3B $2.7B $3.3B $4B $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3B $1.3B $1.7B $1.8B $2B
Selling, General & Admin $1.2B $1.4B $1.8B $2.1B $2.4B
Other Inc / (Exp) $5.5M $123.5M -$25.5M -$14M -$3M
Operating Expenses $2.5B $2.7B $3.4B $3.9B $4.4B
Operating Income -$175.3M -$15.5M -$133.2M $104M $340M
 
Net Interest Expenses $36.8M $8M $25M -- --
EBT. Incl. Unusual Items -$206.6M $100M -$182M $218M $518M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M -$2.6M $59M $25M $86M
Net Income to Company -$210.7M $102.6M -$241.1M $193M $432M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$210.7M $102.6M -$241.1M $193M $432M
 
Basic EPS (Cont. Ops) -$0.90 $0.41 -$0.95 $0.73 $1.63
Diluted EPS (Cont. Ops) -$0.90 $0.39 -$0.95 $0.73 $1.61
Weighted Average Basic Share $707M $739.2M $761.9M $782.2M $795.2M
Weighted Average Diluted Share $707M $758.5M $761.9M $792.2M $806.8M
 
EBITDA $65.2M $367.5M $166.2M $515M $839M
EBIT -$153.3M $112.5M -$108.2M $305M $604M
 
Revenue (Reported) $3.2B $3.8B $4.6B $5.3B $6.2B
Operating Income (Reported) -$175.3M -$15.5M -$133.2M $104M $340M
Operating Income (Adjusted) -$153.3M $112.5M -$108.2M $305M $604M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $731.1M $1.4B $1.5B $1.9B $2B
Short Term Investments $1.2B $2.2B $2.1B $4.2B $5.8B
Accounts Receivable, Net $877.6M $1B $1.2B $1.6B $1.6B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $172M $111.2M $174.4M $226M $255M
Total Current Assets $3.1B $4.8B $5.2B $8.1B $9.9B
 
Property Plant And Equipment $1.2B $1.4B $1.4B $1.5B $1.5B
Long-Term Investments $75M $134.1M $256.8M $263M $248M
Goodwill $1.8B $1.8B $2.8B $2.8B $2.8B
Other Intangibles $326.3M $266.4M $413.8M $327M $259M
Other Long-Term Assets $999K $1.7M $813K $13M $6M
Total Assets $6.8B $8.7B $10.5B $13.5B $16.5B
 
Accounts Payable $57.6M $75.6M $55.5M $154M $78M
Accrued Expenses $130.1M $169.3M $195.6M $260M $287M
Current Portion Of Long-Term Debt $244.3M $1.1B $1.2B -- --
Current Portion Of Capital Lease Obligations $66.1M $93M $80.5M $91M $89M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3B $4.3B $5.1B $4.6B $5.1B
 
Long-Term Debt $1B $691.9M $617.4M $3B $3B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $5.4B $6B $7.9B $8.4B
 
Common Stock $231K $242K $251K -- --
Other Common Equity Adj $23.5M -$55M $7.7M $53M $21M
Common Equity $2.5B $3.3B $4.5B $5.6B $8.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B $3.3B $4.5B $5.6B $8.1B
 
Total Liabilities and Equity $6.8B $8.7B $10.5B $13.5B $16.5B
Cash and Short Terms $1.9B $3.5B $3.6B $6.1B $7.8B
Total Debt $1.3B $1.8B $1.8B $3B $3B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $1.1B $1.3B $1.6B $1.6B $1.3B
Short Term Investments $1.9B $2.3B $3.9B $5.3B $5.8B
Accounts Receivable, Net $742.7M $865M $1B $1.2B $1.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $157.7M $137.9M $266.6M $261.8M $273M
Total Current Assets $4B $4.7B $7B $8.6B $9.1B
 
Property Plant And Equipment $1.4B $1.4B $1.5B $1.5B $1.6B
Long-Term Investments $124.3M $194.6M $268.5M $250.3M $245M
Goodwill $1.8B $2.4B $2.8B $2.8B $3.5B
Other Intangibles $278.2M $387.2M $347.6M $276.4M $409M
Other Long-Term Assets $1.8M $906K $11.4M $6.4M $18M
Total Assets $7.8B $9.4B $12.4B $13.9B $16.4B
 
Accounts Payable $54.9M $47.9M $75.8M $79.3M $74M
Accrued Expenses $129.8M $196.3M $335M $234.9M $323M
Current Portion Of Long-Term Debt $1.1B $1.2B -- -- --
Current Portion Of Capital Lease Obligations $84.6M $83.5M $90.2M $98.3M $102M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6B $4.3B $3.7B $4B $4.4B
 
Long-Term Debt $701.2M $636M $3B $3B $3B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $5.2B $7B $7.3B $7.8B
 
Common Stock $240K $249K $257K $264K --
Other Common Equity Adj $1.1M -$20.6M $104.1M $33.2M $16M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.1B $4.2B $5.4B $6.6B $8.6B
 
Total Liabilities and Equity $7.8B $9.4B $12.4B $13.9B $16.4B
Cash and Short Terms $2.9B $3.6B $5.5B $6.9B $7.2B
Total Debt $1.8B $1.8B $3B $3B $3B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders -$480.7M -$282.4M $29M -$367M $1.4B
Depreciation & Amoritzation $276.3M $293.7M $344M $364M $282M
Stock-Based Compensation $859.6M $1B $1.1B $1.3B $1.4B
Change in Accounts Receivable -$176.1M -$159.2M -$208M -$319M -$87M
Change in Inventories -- -- -- -- --
Cash From Operations $864.6M $1.3B $1.7B $1.7B $2.1B
 
Capital Expenditures $244.5M $256.3M $272M $361M $238M
Cash Acquisitions -$473.6M -- -$1.2B -- -$8M
Cash From Investing -$896.9M -$1.2B -$1.6B -$2.5B -$1.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $747.8M -- $3B --
Long-Term Debt Repaid -$30K -$268.8M -$38M -$1.8B --
Repurchase of Common Stock -- -- -- -$75M -$423M
Other Financing Activities -$519K -$2.7M -- -$7M --
Cash From Financing $125.1M $625M $110M $1.2B -$268M
 
Beginning Cash (CF) $642.2M $734.7M $1.4B $1.5B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $92.8M $651.9M $154M $355M $130M
Ending Cash (CF) $734.7M $1.4B $1.5B $1.9B $2B
 
Levered Free Cash Flow $620.1M $1B $1.4B $1.3B $1.9B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$24.3M $43.4M -$74.7M $114M $193M
Depreciation & Amoritzation $73.9M $87.1M $91.9M $68M $81M
Stock-Based Compensation $259.8M $279M $314.2M $349M $367M
Change in Accounts Receivable -$53.9M $6.6M $61.9M $38M -$113M
Change in Inventories -- -- -- -- --
Cash From Operations $293.8M $384.7M $408.7M $450M $406M
 
Capital Expenditures $78.2M $33.3M $59.4M $60M $50M
Cash Acquisitions -- -$60.6M -- -$9M -$302M
Cash From Investing -$462.7M -$166.9M -$168.1M -$172M -$451M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9.4M -$9.4M -$1.1B -- --
Repurchase of Common Stock -- -- -- -$144M -$157M
Other Financing Activities -$181K -$33K -$161K -$5M -$124M
Cash From Financing -$5.9M -$7.5M -$1.1B -$149M -$281M
 
Beginning Cash (CF) $1.2B $1.1B $2.5B $1.4B $1.6B
Foreign Exchange Rate Adjustment $40K $50K -$920K -$1M --
Additions / Reductions -$174.8M $210.3M -$908.5M $129M -$326M
Ending Cash (CF) $1.1B $1.3B $1.6B $1.6B $1.3B
 
Levered Free Cash Flow $215.6M $351.3M $349.3M $390M $356M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$338.7M $30.9M -$314.7M $67.1M $1.6B
Depreciation & Amoritzation $293.7M $330.1M $363.4M $299.6M $307M
Stock-Based Compensation $982.2M $1.1B $1.2B $1.4B $1.5B
Change in Accounts Receivable -$134.6M -$115.6M -$179.2M -$191M -$177M
Change in Inventories -- -- -- -- --
Cash From Operations $1B $1.6B $1.6B $1.8B $2.3B
 
Capital Expenditures $253M $242.6M $367.8M $267.3M $231M
Cash Acquisitions -$460.7M -$739.9M -$450.1M -$9M -$823M
Cash From Investing -$1.5B -$1.5B -$2.6B -$1.7B -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $747.8M -- $3B -- --
Long-Term Debt Repaid -$259.3M -$37.6M -$1.9B -- --
Repurchase of Common Stock -- -- -- -$358M -$737M
Other Financing Activities -$2.6M -$630K -$7.3M -$12.2M -$492M
Cash From Financing $626.4M $108.6M $1.3B -$208.7M -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $154.2M $231M $287.2M -$11.7M -$253M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $758.8M $1.3B $1.2B $1.6B $2.1B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$210.7M $102.6M -$241.1M $193M $432M
Depreciation & Amoritzation $218.6M $255M $274.4M $210M $235M
Stock-Based Compensation $747.7M $808.3M $933.7M $1.1B $1.1B
Change in Accounts Receivable $127.7M $171.3M $200M $328M $238M
Change in Inventories -- -- -- -- --
Cash From Operations $714.7M $1B $962.7M $1.2B $1.3B
 
Capital Expenditures $204.7M $190.9M $286.7M $193M $186M
Cash Acquisitions -- -$739.9M -- -$9M -$824M
Cash From Investing -$942.7M -$1.2B -$2.1B -$1.3B -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $747.8M -- $3B -- --
Long-Term Debt Repaid -$259.3M -$28.2M -$1.8B -- --
Repurchase of Common Stock -- -- -- -$283M -$597M
Other Financing Activities -$2.4M -$409K -$7.8M -$13M -$505M
Cash From Financing $564.2M $47.8M $1.2B -$201M -$996M
 
Beginning Cash (CF) $3.2B $3.4B $6.8B $4.8B $5.4B
Foreign Exchange Rate Adjustment $546K -$85K -$1.8M -$1M --
Additions / Reductions $336.2M -$84.6M $48.7M -$318M -$701M
Ending Cash (CF) $3.5B $3.4B $6.9B $4.5B $4.7B
 
Levered Free Cash Flow $510M $844.6M $676M $960M $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.13% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock